306 E Fairview St · Coopersburg, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.3/30.0
- ARV discount +15.0/15.0
- DSCR +8.9/10.0
- 1% rule +6.4/10.0
- Schools +6.1/10.0
- Livability +4.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$247,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Location Location Location! Don't miss out on the opportunity to own a versatile property located in the heart of Coopersburg Borough, offering exceptional potential for both investors or owner-occupants. Featuring 4 bedrooms and 1.5 baths, this home is well-suited for those seeking affordability and space within the desirable Southern Lehigh School District. The layout offers flexibility for residential living, rental income, or mixed-use possibilities due to it's C-1 zoning. Additional highlights include on and off-street parking, a small shed for outdoor storage, and ample storage space in both the attic and basement. Whether you're looking to expand your investment portfolio or settl
Key facts
- Parking
- Built 1914
- Listed 13 days
Property features AI
Exterior
- Parking: Off-street parking; Parking pad; On-street parking available
- Utilities: Public water; Public sewer
- Home design: Two-story residence; Vinyl siding exterior; Asphalt/fiberglass roof
- Construction: Vinyl siding construction; Asphalt and fiberglass roof
- Exterior features: Front porch; Small lot (approximately 0.057 acres); Has a view
Interior
- Kitchen: Eat-in kitchen; Electric oven; Electric range; Refrigerator
- Bedrooms: Bedroom on third level (14 x 14); Bedroom on second level (10 x 9); Bedroom on second level (10 x 10); Bedroom on second level (14 x 10)
- Bathrooms: One full bathroom on second level (6 x 8); One half bathroom on first level (5 x 4)
- Heating & cooling: Electric heating; Oil heating; Wall/window cooling units
- Interior features: Attic; Dining area; Separate formal dining room; Eat-in kitchen; Storage; Full basement with sump pump
- Laundry & utility: Main level laundry; Washer; Dryer; Oil water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath townhouse listed at $247k.
Deal economics
- At list price, monthly cash flow is $635 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $247k).
- Cap rate 9.4% vs local median 3.9% in Coopersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#151 in PA, #1,261 nationally) — a professional / high-income tenant draw. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities D, commute F.
- Southern Lehigh SD (suburban): math 60% / reading 76% proficiency, ranked #25 of 539 in PA (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 10% free/reduced lunch — higher-income household profile.
- Market conditions: 100 active listings in the ZIP; high-income renter base; 765 units permitted in Lehigh County in 2024 (286 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Lehigh County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $69k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 10 sale attempts since 27y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $88k; list at $247k implies a 179% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 9.38%
- Cash-on-cash
- 11.02%
- DSCR
- 1.49
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $296,204
- List price
- $247,000
- Delta
- -16.61%
- Verdict
- UNDERPRICED
- Comps
- 8 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 712 W W State St | 0.44mi | 3/1.0 (-1) | 1,280 (+13%) | 23mo | $285,000 | $223 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.2%
- Equity multiple
- 1.01×
- Total profit
- $410
- Equity at exit
- $36,829
- IRR
- 9.8%
- Equity multiple
- 1.76×
- Total profit
- $52,347
- Equity at exit
- $21,356
Cash invested: $69,160 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18036
- Home prices YoY
- -26.5%
- Active inventory
- 100
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $2,821 medium interval (Pro) →
- Mortgage (P&I)
- −$1,295
- Tax from tax record
- −$195 /mo · $2,342/yr
- Insurance
- −$103
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$592
- Net cashflow
- $635
Break-even live
Sensitivity live
| Price | -10% $775 | -5% $705 | +0% $635 | +5% $565 | +10% $495 |
|---|---|---|---|---|---|
| Rent | -10% $412 | -5% $524 | +0% $635 | +5% $747 | +10% $858 |
| Rate | -1.0pp $760 | -0.5pp $698 | base $635 | +0.5pp $571 | +1.0pp $506 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,750
- Closing costs
- $7,410
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-05-15price $247,000 834-char remark
-
2026-05-09$267,000 Active 834-char remark
-
2017-12-06historical
-
2017-10-24$158,000
-
2009-12-09historical
-
2009-10-23$127,900
-
2009-10-20historical
-
2009-10-19historical
-
2009-09-03$133,000
-
2009-09-03historical
-
2009-05-07$133,500
-
2009-05-07$133,500
-
2005-02-24historical
-
2004-11-26$159,900
-
2000-06-30soldstatus $88,500
-
2000-04-28historical
-
2000-03-28$96,500
-
2000-03-28historical
-
1999-11-24$96,500
-
1999-10-28historical
-
1999-10-28$96,500
-
1992-04-01soldstatus $79,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,342 · $195/mo
- Projected year-2 tax
- $3,122 · $260/mo
- Expected delta
- +$780/yr (+$65/mo · 33.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,854
- − Mortgage interest
- −$13,836
- − Property taxes
- −$2,342
- − Insurance
- −$1,235
- − Repairs & maintenance
- −$2,708
- − Management
- −$2,708
- − Depreciation
- −$7,185
- Taxable income
- $3,838
- Est. tax owed @ 24.0%
- −$921
- After-tax cash flow
- $6,702/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Southern Lehigh SD
- NCES district ID
- 4222350
- Math proficiency
- 60% ▼ -11.00%
- Reading proficiency
- 76% ▼ -6.00%
- Median HH income
- $82,600
- Composite
- 60.76/100
- National rank
- #823
- State rank
- #25 of 539 in PA
Livability — Coopersburg
- Score
- 82/100
- State rank
- #151
- US rank
- #1261
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Coopersburg, PA
- County
- Lehigh County · 333,019 people
- City population
- 15,581
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 15,581
- Household income
- $129,123
- Rent vs Own
- Severe rent burden
- 154.0
Population outlook (Lehigh County) Hauer SSP2
- Today (2025)
- 392,957 people
- By 2030
- 408,319 · +3.9%
- By 2040
- 440,007 · +12.0%
- By 2050
- 475,940 · +21.1%
- By 2075
- 590,448 · +50.3%
- By 2100
- 690,314 · +75.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 6% Hispanic / Latino 4% Asian 2% Black 1%
- Common ancestry
- Romanian 5% Scotch-Irish 3% Polish 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Lehigh
- 2024 margin
- Toss-up / Even · D 50.7% · R 48.0% · Other 1.2%
- 2008→2024 swing
- -12.9pp toward R · 2008: 15.6pp · 2024: 2.7pp
- All cycles
- 2024: D+2.7 2020: D+7.6 2016: D+4.4 2012: D+7.5 2008: D+15.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -99.91%
- Current HPI
- 276.798
- Rent YoY
- —
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+212.7% since first listed23 events — show timeline
- 2026-05-21 Pending — GLVRMLS
- 2026-05-15 Price Changed $247,000 GLVRMLS
- 2026-05-09 Listed $267,000 GLVRMLS
- 2017-12-06 Listing Removed — BRIGHT MLS
- 2017-10-24 Listed $158,000 BRIGHT MLS
- 2009-12-09 Listing Removed — GLVRMLS
- 2009-10-23 Listed $127,900 GLVRMLS
- 2009-10-20 Listing Removed — GLVRMLS
- 2009-10-19 Listing Removed — BRIGHT MLS
- 2009-09-03 Listing Removed — GLVRMLS
- 2009-09-03 Listed $133,000 GLVRMLS
- 2009-05-07 Listed $133,500 BRIGHT MLS
- 2009-05-07 Listed $133,500 GLVRMLS
- 2005-02-24 Listing Removed — GLVRMLS
- 2004-11-26 Listed $159,900 GLVRMLS
- 2000-06-30 Sold (Public Records) $88,500 Public Records
- 2000-04-28 Listing Removed — BRIGHT MLS
- 2000-03-28 Listing Removed — BRIGHT MLS
- 2000-03-28 Listed $96,500 BRIGHT MLS
- 1999-11-24 Listed $96,500 BRIGHT MLS
- 1999-10-28 Listed $96,500 BRIGHT MLS
- 1999-10-28 Listing Removed — BRIGHT MLS
- 1992-04-01 Sold (Public Records) $79,000 Public Records
Property tax history
+0.8%/yrLatest (2026): $2,342 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…