225 24th St NW · Barberton, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.5/30.0
- DSCR +4.8/10.0
- Schools +4.1/10.0
- 1% rule +4.0/10.0
- Rent growth +4.0/5.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- ARV discount +2.3/15.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Absolutely Adorable! This 2 Bedroom, 2 Bath Ranch/Cape Cod Style Home has Extra Space Upstairs for a 3rd Bedroom or to use Currently as Great Storage. The Living Room Area & Both Bedrooms on the Main Floor have Hard Wood Flooring. There is Ample Closet Space. The Kitchen is Nice & has Easy Access to the Enclosed Porch for Entering & Exiting from the Rear Parking & Garage Area. The Cute Front Porch/Deck is Welcoming & Roomy Enough for the Ideal Bistro Set to sit & enjoy a little afternoon sun. The Back Yard is especially quaint with a shady spot to have an outdoor picnic or relax in the shelter of the Enclosed Porch with just enough Privacy too. This Home is Move-In Ready!!
Key facts
- Built-in pantry
- Vintage tiles
- Ample linen storage
Tags
Property features AI
Exterior
- Parking: Driveway; Detached garage; 1-car garage
- Utilities: Public water; Public sewer
- Home design: 2 stories; Vinyl siding; Asphalt/fiberglass roof
- Construction: Vinyl siding construction; Asphalt/fiberglass roof; Built (year per assessor)
- Exterior features: Enclosed porch; Patio; Porch
Interior
- Kitchen: Microwave; Range; Refrigerator
- Bedrooms: 2 main-level bedrooms
- Bathrooms: 1 full bathroom; 1 half bathroom; 1 main-level bathroom
- Heating & cooling: Forced air gas heating; Central air conditioning
- Interior features: Full, unfinished basement; 5 total rooms
- Laundry & utility: Basement utility space
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $57 ($683/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $125k (10.4% below list).
- Recommended offer: $125k (10.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 71/100 on livability (#428 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
- Barberton City (suburban): math 47% / reading 51% proficiency, ranked #466 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Barberton Primary School (math 56% / reading 51%, grade C, #834 of 1,584 statewide, top 53%, 762 students, 0% FRL); Barberton Middle School (math 45% / reading 50%, grade C-, #444 of 654 statewide, top 69%, 797 students, 72% FRL); Barberton High School (math 33% / reading 57%, grade D-, #468 of 781 statewide, top 60%, 1,220 students, 60% FRL) — zoned schools average 44% FRL vs 62% district-wide (18 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+5.9%/yr); 226 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $90k; list at $140k implies a 56% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.78%
- Cash-on-cash
- 1.74%
- DSCR
- 1.08
- GRM
- 9.3
CMA / ARV
- ARV (on-the-fly)
- $125,440
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 93 NW 22nd St NW | 0.22mi | 2/1.5 | 858 (-4%) | 4mo | $128,000 | $149 | 78 |
| 251 30th St NW | 0.36mi | 2/2.0 | 924 (+3%) | 12mo | $96,000 | $104 | 68 |
| 12 24th St SW | 0.40mi | 2/1.5 | 953 (+6%) | 13mo | $107,000 | $112 | 58 |
| 131 15th St NW | 0.43mi | 3/1.0 (+1) | 966 (+8%) | 2mo | $135,000 | $140 | 57 |
| 1027 W Hopocan Ave | 0.30mi | 3/1.5 (+1) | 971 (+8%) | 12mo | $159,155 | $164 | 55 |
| 246 29th St NW | 0.32mi | 3/1.5 (+1) | 1,008 (+12%) | 2mo | $169,000 | $168 | 55 |
| 32 21st St NW | 0.31mi | 3/1.0 (+1) | 840 (-6%) | 13mo | $86,500 | $103 | 55 |
| 918 Raymond Ave | 0.58mi | 1/1.0 (-1) | 840 (-6%) | 2mo | $96,000 | $114 | 52 |
| 128 17th St NW | 0.29mi | 3/1.0 (+1) | 963 (+8%) | 17mo | $100,000 | $104 | 51 |
| 65 29th St NW | 0.44mi | 3/1.0 (+1) | 1,026 (+14%) | 4mo | $190,000 | $185 | 43 |
| 287 31st St NW | 0.43mi | 3/1.0 (+1) | 1,008 (+12%) | 14mo | $124,900 | $124 | 39 |
| 3232 Weber Dr | 0.63mi | 3/2.0 (+1) | 1,023 (+14%) | 12mo | $227,191 | $222 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.86% rent growth · sell at horizon
- IRR
- -10.5%
- Equity multiple
- 0.61×
- Total profit
- $-15,350
- Equity at exit
- $20,874
- IRR
- 2.4%
- Equity multiple
- 1.19×
- Total profit
- $7,446
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44203
- Rents YoY
- 5.9%
- Active inventory
- 226
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,254 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$141 /mo · $1,693/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$263
- Net cashflow
- $57
Break-even live
Sensitivity live
| Price | -10% $136 | -5% $97 | +0% $57 | +5% $17 | +10% $-22 |
|---|---|---|---|---|---|
| Rent | -10% $-42 | -5% $7 | +0% $57 | +5% $106 | +10% $156 |
| Rate | -1.0pp $127 | -0.5pp $93 | base $57 | +0.5pp $21 | +1.0pp $-16 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1270 South Ave Barberton, OH | 1.0–2.0 | 1.0–1.5 | 1012 | $1,449 | $1.43 | 15d | 1 | 0.47mi |
| 1285 Wooster Rd W Barberton, OH | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 15d | 1 | 0.56mi |
| 667 W Park Ave Barberton, OH | 2.0 | 1.0 | 900 | $1,350 | $1.50 | 15d | 1 | 0.83mi |
| 1101 Stratford St Barberton, OH | 1.0 | 1.0 | 780 | $965 | $1.24 | 15d | 1 | 0.85mi |
| 3953 Mount Vernon Blvd Norton, OH | 2.0 | 1.0 | 1000 | $1,318 | $1.32 | 15d | 1 | 0.85mi |
| 3943 Long Dr Norton, OH | 2.0 | 1.0–2.0 | 1200 | $1,508 | $1.26 | 15d | 5 | 0.88mi |
| 1275 Norton Ave #1283 Norton, OH | 3.0 | 1.0 | 932 | $1,200 | $1.29 | 45d | 1 | 0.92mi |
| 3888 Long Dr Norton, OH | 2.0 | 2.0 | 1000 | $1,601 | $1.60 | 15d | 1 | 0.94mi |
| 3343 Columbia Woods Dr Norton, OH | 1.0–2.0 | 1.0–2.0 | 900 | $1,525 | $1.69 | 4d | 9 | 1.00mi |
| 288 5th St NW Unit 288 1/2 Barberton, OH | 1.0 | 1.0 | 720 | $750 | $1.04 | 25d | 1 | 1.01mi |
| 3839-3859 Long Dr Norton, OH | 1.0 | 1.0 | 750 | $1,141 | $1.52 | 15d | 2 | 1.05mi |
| 149 2nd St SW Unit 149 Barberton, OH | 2.0 | 1.0 | 1037 | $1,100 | $1.06 | 15d | 1 | 1.25mi |
Listing history 4 events
-
2026-06-09status $140,000 Pending 4 DOM
-
2026-06-08days on market $140,000 Active 4 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$140,000 Active 3 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,693 · $141/mo
- Projected year-2 tax
- $1,938 · $162/mo
- Expected delta
- +$246/yr (+$20/mo · 14.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,046
- − Mortgage interest
- −$7,842
- − Property taxes
- −$1,693
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,204
- − Management
- −$1,204
- − Depreciation
- −$4,073
- Taxable loss
- −$1,669
- Est. tax savings @ 24.0%
- +$401
- After-tax cash flow
- $1,084/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Barberton City
- NCES district ID
- 3904353
- Math proficiency
- 47% ▼ -9.00%
- Reading proficiency
- 51% ▼ -9.00%
- Median HH income
- $37,660
- Composite
- 40.77/100
- National rank
- #3646
- State rank
- #466 of 656 in OH
Livability — Barberton
- Score
- 71/100
- State rank
- #428
- US rank
- #7016
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Barberton, OH
- County
- Summit County · 440,783 people
- City population
- 38,701
- Metro
- Akron, OH
- Population (ZIP)
- 38,701
- Household income
- $63,759
- Rent vs Own
- Severe rent burden
- 805.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
- Common ancestry
- Romanian 3% Slovak 2% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Russian/Polish/Slavic 1% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -224.82%
- Current HPI
- 199.8143
- Rent YoY
- ▲ 5.86%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+64.9% since first listed10 events — show timeline
- 2026-06-04 Listed $140,000 MLSNOW
- 2020-05-22 Sold (Public Records) $90,000 Public Records
- 2020-05-22 Sold (MLS) $90,000 MLSNOW
- 2020-04-13 Pending — MLSNOW
- 2020-03-31 Listed $89,000 MLSNOW
- 2008-03-26 Sold (Public Records) $82,000 Public Records
- 2008-03-26 Sold (MLS) $82,000 MLSNOW
- 2008-01-10 Listing Removed — MLSNOW
- 2007-10-29 Listed $89,900 MLSNOW
- 2007-09-05 Listed $84,900 MLSNOW
Property tax history
+0.8%/yrLatest (2025): $1,693 · -2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…