4 South Ridge Ct · Coralville, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +6.9/30.0
- Schools +5.7/10.0
- Livability +4.5/5.0
- Rent growth +4.0/5.0
- Condition / age +2.5/5.0
- 1% rule +2.0/10.0
- DSCR +1.1/10.0
- Appreciation +0.0/10.0
$245,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fantastic LOCATION!! Beautiful multi-level home tucked in a low-traffic cul-de-sac with wonderful fenced in yard for your family and pets, ready for quick possession! Perfect for homeowners looking for a great neighborhood and value! Two spacious living areas offering incredible flexibility, easily customize the second space into a cozy home office, playroom, or reading room. A cozy corner wood burning fireplace add more warmth and ambiance in the winter months. The upper level features three spacious bedrooms with plenty of closet and living space. Recent updates include: New LVP flooring (2025), a new furnace coil replacement (2024), a newer roof (2017), and a newer water heater (2016). Bonus: Water softener is owned and stays with the home! With no HOA fees, this home is within walking distance to parks and the bus line, and just a short drive to Coral Ridge Mall, the hospitals, and the university.
Key facts
- Recent updates
- Water softener
- Cul-de-sac
Tags
Property features AI
Finance
- Other: Directions: From Holiday Rd, turn South onto South Ridge Dr, left onto South Ridge Ct
- HOA & community: Annual association fee; Subdivision: North Ridge
Exterior
- Parking: Attached garage (1 parking space total)
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer
- Home design: Residential property; Zero-lot configuration
- Construction: Vinyl siding on frame construction
- Exterior features: Deck; Park, sidewalks and street lights in the community
Interior
- Kitchen: Dishwasher; Microwave; Refrigerator; Gas/Range or Stove not specified
- Flooring: Carpet
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Vaulted ceilings; Double-pane windows; Wood-burning fireplace in the family room; Finished partial basement with concrete construction
- Laundry & utility: Washer; Dryer; Laundry room in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $-371 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $179k (26.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $171k (30.4% below list).
- Recommended offer: $171k (30.4% below list) — sets the bar for 1% rule.
- Cap rate 4.5% vs local median 2.1% in Coralville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 90/100 on livability (#5 in IA, #89 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, housing A+; Watch: amenities C-.
- Iowa City Community School District (urban): math 65% / reading 70% proficiency, ranked #174 of 289 in IA (top 60%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Central Elementary School (math 57% / reading 60%, grade B-, #432 of 616 statewide, top 71%, 485 students, 53% FRL); Northwest Junior High School (math 64% / reading 71%, grade A-, #133 of 246 statewide, top 56%, 730 students, 43% FRL); West Senior High School (math 71% / reading 77%, grade B+, #103 of 336 statewide, top 32%, 1,503 students, 38% FRL) — zoned schools average 45% FRL vs 30% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.1%/yr); 377 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 714 units permitted in Johnson County in 2024 (158 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Johnson County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $178k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.70% ✗
- Cap rate
- 4.48%
- Cash-on-cash
- -6.49%
- DSCR
- 0.71
- GRM
- 12.0
CMA / ARV
- ARV (median comp)
- $804,290
- List price
- $245,000
- Delta
- -85.71%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1449 Walker Way | 0.07mi | 3/2.5 | 1,599 (-1%) | 4mo | $330,000 | $206 | 90 |
| 1808 Lynncrest Dr | 0.33mi | 3/2.0 | 1,618 (+0%) | 2mo | $238,000 | $147 | 83 |
| 2050 South Ridge Dr | 0.11mi | 3/2.0 | 1,706 (+6%) | 7mo | $220,000 | $129 | 80 |
| 2017 S Ridge Dr | 0.24mi | 3/1.5 | 1,660 (+3%) | 4mo | $225,000 | $136 | 79 |
| 2265 14th St | 0.41mi | 3/2.0 | 1,606 (-0%) | 2mo | $227,000 | $141 | 78 |
| 1951 South Rdg | 0.29mi | 3/2.0 | 1,773 (+10%) | 4mo | $225,000 | $127 | 66 |
| 1103 22nd Ave | 0.39mi | 3/2.5 | 1,747 (+8%) | 0mo | $262,000 | $150 | 66 |
| 2003 9th Street Pl | 0.63mi | 3/1.5 | 1,614 (0%) | 6mo | $240,000 | $149 | 64 |
| 1428 Kodiak Ct | 0.36mi | 3/2.0 | 1,824 (+13%) | 0mo | $258,500 | $142 | 61 |
| 1726 12th Ave | 0.37mi | 2/1.5 (-1) | 1,764 (+9%) | 0mo | $182,000 | $103 | 60 |
| 2231 14th St | 0.35mi | 3/2.5 | 1,856 (+15%) | 1mo | $270,000 | $145 | 56 |
| 1906 Generry Dr | 0.44mi | 3/2.5 | 1,827 (+13%) | 4mo | $355,000 | $194 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.14% rent growth · sell at horizon
- IRR
- -24.0%
- Equity multiple
- 0.16×
- Total profit
- $-57,719
- Equity at exit
- $36,530
- IRR
- -12.2%
- Equity multiple
- 0.18×
- Total profit
- $-56,179
- Equity at exit
- $21,183
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 52241
- Rents YoY
- 6.1%
- Active inventory
- 377
- Price-to-rent
- 12.0×
Monthly cashflow live
- Estimated rent
- $1,706 medium interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$331 /mo · $3,976/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$358
- Net cashflow
- $-371
Break-even live
Sensitivity live
| Price | -10% $-232 | -5% $-301 | +0% $-371 | +5% $-440 | +10% $-510 |
|---|---|---|---|---|---|
| Rent | -10% $-506 | -5% $-438 | +0% $-371 | +5% $-303 | +10% $-236 |
| Rate | -1.0pp $-247 | -0.5pp $-309 | base $-371 | +0.5pp $-434 | +1.0pp $-499 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2010 10th St #8 Coralville, IA | 3.0 | 1.5 | 1320 | $1,650 | $1.25 | 23d | 1 | 0.50mi |
| 2010 10th St Coralville, IA | 3.0 | 1.5 | 1320 | $1,650 | $1.25 | 15d | 1 | 0.51mi |
| 1705 2nd St Unit A Coralville, IA | 2.0 | 2.0 | 1207 | $1,650 | $1.37 | 45d | 1 | 1.12mi |
| 2 Russell Slade Blvd Coralville, IA | 2.0 | 2.0 | 1241 | $2,250 | $1.81 | 15d | 1 | 1.19mi |
Listing history 18 events
-
2026-06-22days on market $245,000 Active 9 DOM
-
2026-06-19days on market $245,000 Active 7 DOM
-
2026-06-18days on market $245,000 Active 6 DOM
-
2026-06-17days on market $245,000 Active 5 DOM
-
2026-06-16days on market $245,000 Active 4 DOM
-
2026-06-15days on market $245,000 Active 3 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13pricedays on market $245,000 Active 1 DOM
-
2026-06-10days on market $114,900 Active 335 DOM
-
2026-06-09days on market $114,900 Active 334 DOM
-
2026-06-08days on market $114,900 Active 333 DOM
-
2026-06-07days on market $114,900 Active 332 DOM
-
2026-06-05days on market $114,900 Active 329 DOM
-
2026-06-03days on market $114,900 Active 328 DOM
-
2026-06-02days on market $114,900 Active 327 DOM
-
2026-06-01days on market $114,900 Active 326 DOM
-
2026-05-31days on market $114,900 Active 325 DOM
-
2026-05-30days on market $114,900 Active 324 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $3,976 · $331/mo
- Projected year-2 tax
- $3,976 · $331/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,467
- − Mortgage interest
- −$13,724
- − Property taxes
- −$3,976
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$1,637
- − Management
- −$1,637
- − Depreciation
- −$7,127
- Taxable loss
- −$8,860
- Est. tax savings @ 24.0%
- +$2,126
- After-tax cash flow
- $-2,323/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Iowa City Community School District
- NCES district ID
- 1914700
- Math proficiency
- 65% ▼ -6.00%
- Reading proficiency
- 70% ▲ 2.00%
- Median HH income
- $50,229
- Composite
- 57.3/100
- National rank
- #1088
- State rank
- #174 of 289 in IA
Livability — Coralville
- Score
- 90/100
- State rank
- #5
- US rank
- #89
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Coralville, IA
- County
- Johnson County · 132,710 people
- City population
- 23,250
- Metro
- Iowa City, IA
- Population (ZIP)
- 23,250
- Household income
- $69,243
- Rent vs Own
- Severe rent burden
- 1220.0
Population outlook (Johnson County) Hauer SSP2
- Today (2025)
- 180,405 people
- By 2030
- 200,014 · +10.9%
- By 2040
- 241,428 · +33.8%
- By 2050
- 288,144 · +59.7%
- By 2075
- 420,009 · +132.8%
- By 2100
- 546,596 · +203.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 64% Black 15% Asian 10% Two or more races 7% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Portuguese 3% Ukrainian 3% Slovak 2%
- Foreign-born
- 16% · China, Canada, South Korea
- Languages at home
- 78% English-only · Chinese 4% Spanish 4% Other Indo-European 4%
Political lean MEDSL · Johnson
- 2024 margin
- Solid D (+38.1) · D 68.4% · R 30.3% · Other 1.3%
- 2008→2024 swing
- -3.4pp toward R · 2008: 41.5pp · 2024: 38.1pp
- All cycles
- 2024: D+38.1 2020: D+43.2 2016: D+38.3 2012: D+35.4 2008: D+41.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.15%
- Current HPI
- 154.7424
- Rent YoY
- ▲ 6.14%
- Metro
- Iowa City, IA
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+82.2% since first listed10 events — show timeline
- 2026-06-12 Listed $245,000 CRAAR, CDRMLS
- 2026-06-12 Listed $245,000 ICAARMLS
- 2025-07-24 Listed $114,900 CRAAR, CDRMLS
- 2025-07-10 Listed $114,900 ICAARMLS
- 2024-04-05 Price Changed $178,000 ICAARMLS
- 2019-04-17 Sold (Public Records) $178,000 Public Records
- 2019-04-15 Sold (MLS) $178,000 ICAARMLS
- 2019-04-01 Price Changed $186,750 ICAARMLS
- 2019-02-16 Listed $186,750 ICAARMLS
- 2009-08-10 Sold (Public Records) $134,500 Public Records
Property tax history
+4.4%/yrLatest (2025): $3,976 · +3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…