CashFlowRE
Sign in Sign up
2745 Providence St 🏗️ New Construction
D Composite 42.25
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +7.3/30.0
  • Condition / age +4.8/5.0
  • Livability +3.7/5.0
  • Rent growth +3.6/5.0
  • Schools +2.7/10.0
  • 1% rule +1.4/10.0
  • DSCR +1.4/10.0

$389,900

2745 Providence St · Houston, TX 77020
3 bd · 3.5 ba · 1,763 sqft · Townhouse · 10 Days on market
Built 2026 Excellent condition $208/mo HOA · 8% of rent ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Beautiful three bedroom, three and a half bath, three story townhome in a brand new gated community of twenty-nine homes near Downtown Houston and the exciting new East River development. A mix of modern luxury and traditional elegance. This spacious home features an open-concept living area with soaring 12-foot ceilings, wood floors, and abundant natural light pouring through the balcony doors. The gourmet kitchen includes quartz countertops, stainless steel Bosch appliances, and a large island perfect for entertaining. Wood floors throughout! Each bedroom has its own ensuite bath, with the primary suite offering a walk-in closet and spa-like bathroom. An ideal location with quick access

Key facts

  • Gated community
  • Quartz countertops
  • Gourmet kitchen

Tags

GATED COMMUNITYOPEN-CONCEPT LIVING AREAGOURMET KITCHENQUARTZ COUNTERTOPSLARGE ISLANDENSUITE BATH

Property features AI

Finance

  • Other: Pet restrictions
  • HOA & community: HOA managed by Vision Communities Management II; Community is gated; HOA provides trash service; Annual association fee; Association fee includes common areas, water, sewer and trash

Exterior

  • Parking: Attached 2-car garage; Electric gate; Garage door opener
  • Security: Security gate; Prewired; Owned security system
  • Utilities: Public water; Public sewer
  • Home design: Residential property; East-facing; 3 stories; Under construction (new construction)
  • Construction: Cement siding; Composition roof; Slab foundation; Built in 2026; Built by InTownHomes
  • Exterior features: Balcony; Fence; Sprinkler/irrigation; Concrete road surface

Interior

  • Kitchen: Dishwasher; Gas cooktop; Electric oven; Microwave; Garbage disposal; Kitchen island; Pantry / walk-in pantry; Pots & pan drawers; Self-closing cabinets and drawers
  • Bedrooms: 3 bedrooms (possible)
  • Flooring: Engineered hardwood; Tile
  • Bathrooms: 3 full bathrooms; 1 half bathroom
  • Heating & cooling: Heat pump with zoned heating; Central electric air conditioning with zoned cooling
  • Interior features: Balcony; Crown molding; Double vanity in bathroom; High ceilings; Kitchen island; Primary bedroom with bath; Pots & pan drawers; Pantry and walk-in pantry; Self-closing cabinet doors and drawers; Tub/shower; Prewired for sound; Low emissivity windows
  • Laundry & utility: Laundry in utility room; Washer and dryer included; Electric and gas dryer hookups; Tankless water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $389,900 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $403,005.

What this means for you Summary

Snapshot

  • This is a 3-bed/3.5-bath townhouse listed at $390k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-542 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $307k (21.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $256k (34.3% below list).
  • Recommended offer: $256k (34.3% below list) — sets the bar for 1% rule.
  • Cap rate 4.7% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
  • Houston ISD (urban): math 27% / reading 35% proficiency, ranked #593 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Sherman El (math 22% / reading 22%, grade F, #3,333 of 4,322 statewide, top 80%, 528 students, 99% FRL); Fleming Middle (math 10% / reading 15%, grade F, #1,616 of 1,662 statewide, top 97%, 384 students, 97% FRL); Northside H S (math 15% / reading 26%, grade F, #1,389 of 1,632 statewide, top 86%, 1,168 students, 94% FRL) — zoned schools average 97% FRL vs 71% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 18% at this address vs 31% district-wide (-13 pts) — the specific schools serving this property underperform the Houston ISD average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+4.3%/yr); 339 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
  • At $2,562/mo this rent would consume 61% of the median local household income ($50k/yr) (locally 969% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $43k of equity ($3k loan paydown + $40k appreciation (10.0% local appreciation)).
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$69k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 17 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $256,241 (34.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.64%
Cap rate
4.68%
Cash-on-cash
-5.76%
DSCR
0.74
GRM
13.1

CMA / ARV

ARV (median comp)
$403,005
List price
$389,900
Delta
-3.25%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
437 Meadow St 0.35mi 2/2.0 (-1) 1,835 (+4%) 4mo $299,900 $163 62
3116 Baer St 0.34mi 3/3.5 1,792 (+2%) 24mo $395,000 $220 62
2905 Baer St #3 0.23mi 3/2.5 2,020 (+15%) 9mo $325,000 $161 54
9430 Mills ST 0.68mi 3/3.0 1,728 (-2%) 16mo $350,000 $203 49
349 Sydnor St 0.42mi 2/2.0 (-1) 2,020 (+15%) 2mo $309,900 $153 44
328 Eado Park Cir 0.40mi 3/3.5 1,984 (+12%) 22mo $415,988 $210 42
2819 Clinton Dr 0.42mi 3/2.0 1,589 (-10%) 23mo $325,000 $205 39
311 Sydnor St #311 0.43mi 2/2.0 (-1) 1,956 (+11%) 18mo $355,000 $181 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 4.27% rent growth · sell at horizon

5-year hold
IRR
20.5%
Equity multiple
2.67×
Total profit
$188,194
Equity at exit
$363,059
10-year hold
IRR
18.9%
Equity multiple
6.21×
Total profit
$588,237
Equity at exit
$782,950

Cash invested: $112,841 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77020

Home prices YoY
29.1%
Rents YoY
4.3%
Active inventory
339
Price-to-rent
12.7×

Monthly cashflow live

Estimated rent
$2,562 high interval (Pro) →
Mortgage (P&I)
$2,113
Tax from tax record
$77 /mo · $922/yr
Insurance
$168
HOA
$208
Vacancy / Maint / Mgmt
$538
Net cashflow
$-542

Break-even live

Break-even rent $3,248
Max offer price $307,280
Occupancy floor

Sensitivity live

Price -10% $-314 -5% $-428 +0% $-542 +5% $-656 +10% $-770
Rent -10% $-744 -5% $-643 +0% $-542 +5% $-441 +10% $-339
Rate -1.0pp $-339 -0.5pp $-439 base $-542 +0.5pp $-646 +1.0pp $-753

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$100,751
Closing costs
$12,090
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2905 Baer St Unit 1047953P Houston, TX 3.0 2.5 1991 $2,922 $1.47 0d 1 0.22mi
1303 Bayou St Unit C Houston, TX 3.0 3.0 1869 $3,200 $1.71 45d 1 0.27mi
1307 Bayou St Unit B Houston, TX 3.0 3.0 1814 $2,400 $1.32 9d 1 0.27mi
611 Sydnor St Houston, TX 3.0 4.0 2157 $2,400 $1.11 45d 1 0.31mi
3300 Lyons Ave Unit 304 Houston, TX 4.0 2.0 1393 $1,460 $1.05 45d 1 0.43mi
3410 Baer St Houston, TX 3.0 4.0 2040 $3,500 $1.72 45d 1 0.47mi
1513 Cage St Houston, TX 3.0 2.0 1467 $1,550 $1.06 45d 1 0.48mi
3419 Gillespie St Houston, TX 3.0 3.5 2168 $2,300 $1.06 45d 1 0.49mi
308 Grove St Houston, TX 3.0 3.0 1701 $2,350 $1.38 9d 1 0.50mi
91 Jensen Dr Houston, TX 3.0 1.0–2.5 970 $3,420 $3.52 0d 67 0.57mi
4109 Hare St Unit A Houston, TX 4.0 2.5 1913 $6,950 $3.63 45d 1 0.74mi
4109 Hare St Unit 1019559P Houston, TX 4.0 2.5 1905 $6,852 $3.60 9d 1 0.74mi
1250 Leona St Houston, TX 2.0 1.0–2.0 885 $1,990 $2.25 0d 15 0.75mi
2115 Runnels St Unit 3187 Houston, TX 3.0 2.0 1839 $3,005 $1.63 0d 1 0.76mi
2115 Runnels St Unit 3174 Houston, TX 3.0 2.0 1839 $3,056 $1.66 14d 1 0.76mi
2115 Runnels St Unit 3174 Houston, TX 3.0 2.0 1839 $3,056 $1.66 0d 1 0.76mi
2115 Runnels St Unit 2148 Houston, TX 3.0 2.0 1839 $3,045 $1.66 13d 1 0.76mi
800 Middle St Houston, TX 1.0–4.0 1.0–2.0 1003 $1,593 $1.59 7d 1 0.78mi
2315 Navigation Blvd Houston, TX 1.0–2.0 1.0–2.5 943 $3,500 $3.71 0d 62 0.86mi
2404 Navigation Blvd Unit 2187 Houston, TX 2.0 2.0 1309 $2,321 $1.77 0d 1 0.92mi
2404 Navigation Blvd Unit 422 Houston, TX 2.0 2.0 1309 $2,296 $1.75 9d 1 0.92mi
2404 Navigation Blvd Unit 2441 Houston, TX 2.0 2.0 1309 $2,280 $1.74 0d 1 0.92mi
2404 Navigation Blvd Unit 424 Houston, TX 2.0 2.0 1309 $2,296 $1.75 7d 1 0.92mi
4300 Lyons Ave Unit 304 Houston, TX 4.0 2.0 1393 $1,460 $1.05 45d 1 0.97mi
15 N Chenevert St Houston, TX 2.0 1.0–2.0 1351 $4,000 $2.96 0d 16 0.97mi
2414 East Dr Unit Canal St unit Houston, TX 3.0 3.5 2063 $2,950 $1.43 9d 1 0.98mi
1222 Upton St Houston, TX 3.0 4.0 2055 $2,600 $1.27 45d 1 1.03mi
6 N Main St Houston, TX 2.0 2.0 1248 $2,453 $1.97 45d 1 1.07mi
6 N Main St Houston, TX 2.0 2.0 1248 $2,453 $1.97 22d 1 1.07mi
1625 N Main St Houston, TX 3.0 1.0–3.0 994 $2,354 $2.37 0d 41 1.15mi
915 Franklin St Unit 312202 Houston, TX 2.0 2.0 1398 $1,987 $1.42 45d 1 1.21mi
915 Franklin St Unit ID51118 Houston, TX 2.0 2.0 1342 $2,000 $1.49 45d 1 1.21mi
201 Main St Unit 12258 Houston, TX 2.0 2.0 1308 $2,250 $1.72 45d 1 1.25mi
4706 Hershe St Houston, TX 3.0 2.5 2283 $3,300 $1.45 45d 1 1.25mi
500 Crawford St Houston, TX 1.0–2.0 1.0–2.0 1039 $2,315 $2.23 45d 32 1.28mi
4712 Rawley St Unit a Houston, TX 3.0 2.0 1501 $2,070 $1.38 22d 1 1.31mi
4712 Rawley St Unit B Houston, TX 3.0 2.5 1501 $2,045 $1.36 22d 1 1.31mi
1475 Texas Ave Unit 2187 Houston, TX 2.0 2.0 1233 $2,865 $2.32 0d 1 1.33mi
1475 Texas Ave Unit 2162 Houston, TX 2.0 2.0 1233 $2,840 $2.30 7d 1 1.33mi
1475 Texas Ave Unit 422 Houston, TX 2.0 2.0 1233 $2,840 $2.30 9d 1 1.33mi

HOA detail

Monthly dues
$208 · $2,496/yr
Likely covers
security

Listing history 45 events

  1. 2026-06-21
    days on market $389,900 Active 10 DOM
  2. 2026-06-18
    days on market $389,900 Active 7 DOM
  3. 2026-06-17
    days on market $389,900 Active 6 DOM
  4. 2026-06-16
    days on market $389,900 Active 5 DOM
  5. 2026-06-15
    days on market $389,900 Active 4 DOM
  6. 2026-06-13
    days on marketlisting id $389,900 Active 2 DOM
  7. 2026-06-09
    days on market $389,900 Active 13 DOM
  8. 2026-06-08
    days on market $389,900 Active 12 DOM
  9. 2026-06-07
    days on market $389,900 Active 11 DOM
  10. 2026-06-04
    days on market $389,900 Active 8 DOM
  11. 2026-06-03
    days on market $389,900 Active 7 DOM
  12. 2026-06-02
    days on market $389,900 Active 6 DOM
  13. 2026-06-01
    days on market $389,900 Active 5 DOM
  14. 2026-05-31
    days on market $389,900 Active 4 DOM
  15. 2026-05-06
    listed $389,900 Active 935-char remark
  16. 2026-05-05
    historical
  17. 2026-04-25
    price $389,900
  18. 2026-04-15
    listed $399,900 Active
  19. 2026-04-14
    historical
  20. 2026-03-25
    listed $399,900 Active
  21. 2026-03-24
    historical
  22. 2026-03-04
    listed $399,900 Active
  23. 2026-03-03
    historical
  24. 2026-02-11
    listed $409,900 Active
  25. 2026-02-10
    historical
  26. 2026-01-14
    listed $409,900 Active
  27. 2026-01-13
    historical
  28. 2025-12-18
    listed $409,900 Active
  29. 2025-12-16
    historical
  30. 2025-11-28
    price $409,900
  31. 2025-11-27
    listed $399,900 Active
  32. 2025-11-25
    historical
  33. 2025-11-06
    listed $409,900 Active
  34. 2025-11-05
    historical
  35. 2025-10-29
    listed $409,900 Active
  36. 2025-10-22
    historical
  37. 2025-10-02
    listed $409,900 Active
  38. 2025-10-01
    historical
  39. 2025-09-18
    listed $399,900 Active
  40. 2025-09-16
    historical
  41. 2025-08-28
    listed $399,900 Active
  42. 2025-08-19
    historical
  43. 2025-07-21
    listed $399,900 Active
  44. 2025-06-24
    historical
  45. 2025-05-31
    listed $399,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$922 · $77/mo
Projected year-2 tax
$7,135 · $595/mo
Expected delta
+$6,213/yr (+$518/mo · 673.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,749
− Mortgage interest
−$22,575
− Property taxes
−$922
− Insurance
−$2,015
− Repairs & maintenance
−$2,460
− Management
−$2,460
− HOA
−$2,496
− Depreciation
−$11,724
Taxable loss
−$13,903
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,337
After-tax cash flow
$-3,166/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Excellent 95/100 None rehab

This three-story townhome in a new gated community near Downtown Houston is in excellent condition with no visible repairs needed. It offers modern amenities and a prime location, making it an ideal investment.

Value-add opportunities

  • Both Painting the exterior — Enhances curb appeal and value
  • Both Landscaping improvements — Enhances curb appeal and value
  • Both Add a smart home system — Improves convenience and adds value

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting the exterior — Enhances curb appeal and value
  • Both Landscaping improvements — Enhances curb appeal and value
  • Both Add a smart home system — Improves convenience and adds value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Houston ISD
NCES district ID
4823640
Math proficiency
27% ▼ -18.00%
Reading proficiency
35% ▼ -6.00%
Median HH income
$46,054
Composite
26.63/100
National rank
#7173
State rank
#593 of 826 in TX

Livability — Houston

Score
74/100
State rank
#184
US rank
#4771

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment C Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houston, TX
County
Harris County · 4,702,590 people
City population
3,226,434
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
23,686
Household income
$50,119
Rent vs Own
46.2% rent · 53.8% own
Severe rent burden
969.0

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (69%)
Race & ethnicity
Hispanic / Latino 69% Black 24% Two or more races 22% White 5% Asian 1%
Hispanic origin (detail)
Mexican 60%
Common ancestry
Swiss 1%
Foreign-born
23% · Canada
Languages at home
39% English-only · Spanish 59% Other Indo-European 1%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 55.64%
Current HPI
246.5578
Rent YoY
▲ 4.27%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-2.5% since first listed
35 events — show timeline
  • 2026-06-11 Listed $389,900 HARMLS
  • 2026-06-10 Listing Removed HARMLS
  • 2026-05-27 Listed $389,900 HARMLS
  • 2026-05-26 Listing Removed HARMLS
  • 2026-05-06 Listed $389,900 HARMLS
  • 2026-05-05 Listing Removed HARMLS
  • 2026-04-25 Price Changed $389,900 HARMLS
  • 2026-04-15 Listed $399,900 HARMLS
  • 2026-04-14 Listing Removed HARMLS
  • 2026-03-25 Listed $399,900 HARMLS
  • 2026-03-24 Listing Removed HARMLS
  • 2026-03-04 Listed $399,900 HARMLS
  • 2026-03-03 Listing Removed HARMLS
  • 2026-02-11 Listed $409,900 HARMLS
  • 2026-02-10 Listing Removed HARMLS
  • 2026-01-14 Listed $409,900 HARMLS
  • 2026-01-13 Listing Removed HARMLS
  • 2025-12-18 Listed $409,900 HARMLS
  • 2025-12-16 Listing Removed HARMLS
  • 2025-11-28 Price Changed $409,900 HARMLS
  • 2025-11-27 Listed $399,900 HARMLS
  • 2025-11-25 Listing Removed HARMLS
  • 2025-11-06 Listed $409,900 HARMLS
  • 2025-11-05 Listing Removed HARMLS
  • 2025-10-29 Listed $409,900 HARMLS
  • 2025-10-22 Listing Removed HARMLS
  • 2025-10-02 Listed $409,900 HARMLS
  • 2025-10-01 Listing Removed HARMLS
  • 2025-09-18 Listed $399,900 HARMLS
  • 2025-09-16 Listing Removed HARMLS
  • 2025-08-28 Listed $399,900 HARMLS
  • 2025-08-19 Listing Removed HARMLS
  • 2025-07-21 Listed $399,900 HARMLS
  • 2025-06-24 Listing Removed HARMLS
  • 2025-05-31 Listed $399,900 HARMLS

Property tax history

+9.9%/yr

Latest (2025): $922 · +39.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…