9719 NE 3rd Pl · Midwest City, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.9/30.0
- DSCR +4.2/10.0
- Rent growth +3.9/5.0
- Livability +3.6/5.0
- 1% rule +2.9/10.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Looking for a moving-in ready 3 bed, 2 bath, 2 car garage home in MWC under $200K? Look no further as 9719 NE 3rd Place is ready for you to call home. The house has an updated kitchen, bathrooms, fixtures, etc. The privacy, fenced backyard is perfect for family time or entertaining outside with a large concrete, open patio. The house also has a large outbuilding for extra storage, wood working, or maybe a "she shed" or "man cave". Schedule a showing today! Co-listing agent has beneficial interest.
Key facts
- Large concrete patio
- Updated kitchen
- Large outbuilding
Tags
Property features AI
Finance
- Other: Property is existing (not new construction); Homestead not indicated
- Financial info: Loan qualification available; Not assumable
- HOA & community: No mandatory association dues
Exterior
- Parking: 2-car garage
- Home design: Single family residence; One level; Faces south; Residential property
- Construction: Frame and masonry veneer exterior; Composition roof; Slab foundation; Roof replaced/updated in 2025
- Exterior features: Covered porch; Open patio; Outbuildings; Wood fencing; Interior lot
Interior
- Bedrooms: 3 bedrooms
- Bathrooms: 2 full bathrooms
- Interior features: One living area; No fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $21 ($247/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $143k (20.6% below list).
- Recommended offer: $143k (20.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 71/100 on livability (#30 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime D+, employment D, amenities F.
- Midwest City-Del City (suburban): math 10% / reading 17% proficiency, ranked #231 of 270 in OK (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Soldier Creek Es (math 17% / reading 20%, grade F, #530 of 845 statewide, top 63%, 910 students, 0% FRL); Carl Albert Hs (math 16% / reading 33%, grade F, #150 of 447 statewide, top 48%, 1,115 students, 0% FRL) — zoned schools average 0% FRL vs 57% district-wide (57 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+5.7%/yr); 160 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 5,365 units permitted in Oklahoma County in 2024 (569 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Oklahoma County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.43%
- Cash-on-cash
- 0.49%
- DSCR
- 1.02
- GRM
- 10.5
CMA / ARV
- ARV (on-the-fly)
- $147,280
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9701 NE 3rd Pl | 0.10mi | 3/1.5 | 1,063 (+1%) | 3mo | $165,000 | $155 | 89 |
| 9713 Oak Tree Ter | 0.22mi | 3/1.5 | 1,070 (+2%) | 3mo | $130,000 | $121 | 82 |
| 304 Lotus Ave | 0.16mi | 3/1.5 | 1,108 (+5%) | 1mo | $150,000 | $135 | 80 |
| 9700 NE 2nd St | 0.23mi | 3/1.5 | 1,033 (-2%) | 8mo | $145,000 | $140 | 78 |
| 701 Royal Ave | 0.29mi | 3/1.5 | 1,006 (-4%) | 2mo | $155,000 | $154 | 76 |
| 9704 NE 2nd St | 0.22mi | 3/1.5 | 1,108 (+5%) | 8mo | $134,000 | $121 | 73 |
| 620 Lloyd Ave | 0.20mi | 3/1.5 | 952 (-10%) | 2mo | $145,000 | $152 | 71 |
| 800 Lotus Ave | 0.36mi | 3/1.0 | 1,000 (-5%) | 3mo | $164,000 | $164 | 68 |
| 808 Moraine Ave | 0.41mi | 4/1.5 (+1) | 1,135 (+8%) | 1mo | $150,000 | $132 | 60 |
| 645 Lloyd Ave | 0.27mi | 4/1.5 (+1) | 1,186 (+13%) | 3mo | $147,000 | $124 | 57 |
| 9925 NE 7th St | 0.41mi | 3/1.5 | 1,206 (+15%) | 4mo | $157,000 | $130 | 51 |
| 128 Crutcho Rd | 0.39mi | 2/1.0 (-1) | 922 (-12%) | 2mo | $165,000 | $179 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.73% rent growth · sell at horizon
- IRR
- -12.9%
- Equity multiple
- 0.53×
- Total profit
- $-23,871
- Equity at exit
- $26,824
- IRR
- -0.5%
- Equity multiple
- 0.96×
- Total profit
- $-1,858
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73130
- Home prices YoY
- -21.0%
- Rents YoY
- 5.7%
- Active inventory
- 160
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,428 high interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax from tax record
- −$89 /mo · $1,071/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$300
- Net cashflow
- $21
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 405 Lotus Ave Oklahoma City, OK | 3.0 | 2.0 | 1300 | $1,611 | $1.24 | 2d | 1 | 0.07mi |
| 604 Moraine Ave Oklahoma City, OK | 3.0 | 1.5 | 1181 | $1,395 | $1.18 | 2d | 1 | 0.17mi |
| 629 Lloyd Ave Oklahoma City, OK | 4.0 | 1.5 | 1213 | $1,095 | $0.90 | 4d | 1 | 0.20mi |
| 633 Lotus Ave Oklahoma City, OK | 3.0 | 1.0 | 1038 | $1,300 | $1.25 | 11d | 1 | 0.22mi |
| 645 Lloyd Ave Oklahoma City, OK | 4.0 | 1.5 | 1186 | $1,650 | $1.39 | 2d | 1 | 0.24mi |
| 9705 Oak Tree Ter Oklahoma City, OK | 3.0 | 2.0 | 1100 | $1,410 | $1.28 | 11d | 1 | 0.24mi |
| 801 Royal Ave Oklahoma City, OK | 3.0 | 1.0 | 951 | $1,200 | $1.26 | 17d | 1 | 0.37mi |
| 217 Saint Charles Way Oklahoma City, OK | 4.0 | 2.0 | 1448 | $1,525 | $1.05 | 24d | 1 | 0.46mi |
| 9528 McIntosh Ave Oklahoma City, OK | 3.0 | 2.0 | 1164 | $1,195 | $1.03 | 44d | 1 | 0.65mi |
| 9604 NE 11th St Oklahoma City, OK | 4.0 | 1.0 | 1280 | $1,795 | $1.40 | 2d | 1 | 0.65mi |
| 1216 McGregor Dr Oklahoma City, OK | 4.0 | 1.5 | 1212 | $1,495 | $1.23 | 2d | 1 | 0.71mi |
| 1400 Alan Ln Oklahoma City, OK | 3.0 | 2.0 | 1288 | $1,495 | $1.16 | 44d | 1 | 0.83mi |
| 8910 Oak Valley Dr Oklahoma City, OK | 2.0 | 2.0 | 935 | $1,000 | $1.07 | 20d | 1 | 0.91mi |
| 1400 Marydale Ave Oklahoma City, OK | 3.0 | 1.0 | 1082 | $1,150 | $1.06 | 16d | 1 | 0.93mi |
| 10220 Isaac Dr Oklahoma City, OK | 3.0 | 1.0 | 1106 | $1,250 | $1.13 | 44d | 1 | 0.97mi |
| 1525 N Christine Dr Oklahoma City, OK | 3.0 | 1.5 | 1264 | $1,035 | $0.82 | 3d | 1 | 0.97mi |
| 1525 McGregor Dr Oklahoma City, OK | 3.0 | 1.5 | 1012 | $1,275 | $1.26 | 2d | 1 | 0.98mi |
| 1168 N Douglas Blvd Oklahoma City, OK | 1.0–2.0 | 1.0 | 725 | $1,020 | $1.41 | 17d | 1 | 1.00mi |
| 1617 N Christine Dr Oklahoma City, OK | 2.0 | 2.0 | 962 | $1,050 | $1.09 | 24d | 1 | 1.02mi |
| 10400 Caton Pl Oklahoma City, OK | 3.0 | 2.0 | 1164 | $1,280 | $1.10 | 24d | 1 | 1.06mi |
| 8801 Saint George Way Oklahoma City, OK | 3.0 | 2.0 | 1122 | $1,175 | $1.05 | 24d | 1 | 1.07mi |
| 8801 Saint George Way Oklahoma City, OK | 3.0 | 2.0 | 1122 | $1,175 | $1.05 | 11d | 1 | 1.07mi |
| 236 Spirit Dr Midwest City, OK | 3.0 | 2.0 | 1350 | $1,600 | $1.19 | 2d | 1 | 1.07mi |
| 9212 Jennifer Pl Oklahoma City, OK | 3.0 | 2.0 | 960 | $1,250 | $1.30 | 44d | 1 | 1.10mi |
| 910 N Oakview Dr Oklahoma City, OK | 3.0 | 2.0 | 1512 | $1,239 | $0.82 | 2d | 1 | 1.11mi |
| 1520 Patricia Dr Oklahoma City, OK | 3.0 | 1.0 | 1040 | $1,200 | $1.15 | 44d | 1 | 1.12mi |
| 8717 Saint George Way Oklahoma City, OK | 2.0 | 2.0 | 1075 | $1,150 | $1.07 | 24d | 1 | 1.18mi |
| 1809 Michell Dr Oklahoma City, OK | 3.0 | 1.0 | 1125 | $1,095 | $0.97 | 2d | 1 | 1.19mi |
| 10601 Tumilty Ter Oklahoma City, OK | 4.0 | 2.0 | 1377 | $1,820 | $1.32 | 24d | 1 | 1.20mi |
| 1620 Cynthia Dr Oklahoma City, OK | 4.0 | 1.0 | 1203 | $1,450 | $1.21 | 44d | 1 | 1.20mi |
| 1617 Cynthia Dr Oklahoma City, OK | 4.0 | 1.0 | 1161 | $1,450 | $1.25 | 44d | 1 | 1.20mi |
| 1817 Tim Dr Oklahoma City, OK | 3.0 | 2.0 | 1373 | $1,399 | $1.02 | 2d | 1 | 1.21mi |
| 119 Woodman Dr Oklahoma City, OK | 3.0 | 2.0 | 1252 | $1,400 | $1.12 | 2d | 1 | 1.23mi |
| 3513 Parkwoods Ln Oklahoma City, OK | 3.0 | 1.5 | 903 | $1,150 | $1.27 | 44d | 1 | 1.33mi |
| 1619 N Douglas Blvd Oklahoma City, OK | 3.0 | 2.0 | 1152 | $1,129 | $0.98 | 2d | 1 | 1.34mi |
| 3721 Parkwoods Ln Oklahoma City, OK | 4.0 | 1.5 | 1266 | $1,625 | $1.28 | 2d | 1 | 1.36mi |
| 8517 E Reno Ave Oklahoma City, OK | 1.0–2.0 | 1.0–2.0 | 837 | $859 | $1.03 | 4d | 1 | 1.36mi |
| 4033 S Locust Dr Oklahoma City, OK | 2.0 | 1.0 | 800 | $900 | $1.12 | 24d | 1 | 1.37mi |
| 3609 Woodside Dr Midwest City, OK | 3.0 | 1.0 | 858 | $995 | $1.16 | 2d | 1 | 1.39mi |
| 1109 Parkview Dr Oklahoma City, OK | 3.0 | 2.0 | 1290 | $1,300 | $1.01 | 24d | 1 | 1.43mi |
Listing history 10 events
-
2026-06-18days on market $179,900 Active 12 DOM
-
2026-06-17days on market $179,900 Active 11 DOM
-
2026-06-16days on market $179,900 Active 10 DOM
-
2026-06-15days on market $179,900 Active 9 DOM
-
2026-06-13days on market $179,900 Active 7 DOM
-
2026-06-13days on market $179,900 Active 6 DOM
-
2026-06-09days on market $179,900 Active 3 DOM
-
2026-06-08days on market $179,900 Active 2 DOM
-
2026-06-07remarks 502-char remark
-
2026-06-07$179,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,071 · $89/mo
- Projected year-2 tax
- $1,619 · $135/mo
- Expected delta
- +$548/yr (+$46/mo · 51.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,138
- − Mortgage interest
- −$10,077
- − Property taxes
- −$1,071
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,371
- − Management
- −$1,371
- − Depreciation
- −$5,233
- Taxable loss
- −$2,886
- Est. tax savings @ 24.0%
- +$693
- After-tax cash flow
- $940/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Midwest City-Del City
- NCES district ID
- 4019950
- Math proficiency
- 10% ▼ -11.00%
- Reading proficiency
- 17% ▼ -8.00%
- Median HH income
- $45,724
- Composite
- 12.09/100
- National rank
- #9658
- State rank
- #231 of 270 in OK
Livability — Midwest City
- Score
- 71/100
- State rank
- #30
- US rank
- #6637
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Midwest City, OK
- County
- Oklahoma County · 771,644 people
- City population
- 57,386
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 21,476
- Household income
- $71,189
- Rent vs Own
- Severe rent burden
- 378.0
Population outlook (Oklahoma County) Hauer SSP2
- Today (2025)
- 911,875 people
- By 2030
- 982,413 · +7.7%
- By 2040
- 1,130,468 · +24.0%
- By 2050
- 1,288,422 · +41.3%
- By 2075
- 1,711,482 · +87.7%
- By 2100
- 2,088,448 · +129.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 60% Black 18% Two or more races 14% Hispanic / Latino 7% Asian 2% Native American 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Lithuanian 2% Slovak 2% Italian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 3% Tagalog/Filipino 1%
Political lean MEDSL · Oklahoma
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.7% · Other 2.3%
- 2008→2024 swing
- +15.1pp toward D · 2008: -16.8pp · 2024: -1.7pp
- All cycles
- 2024: R+1.7 2020: R+1.1 2016: R+10.5 2012: R+16.7 2008: R+16.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -65.22%
- Current HPI
- 245.8385
- Rent YoY
- ▲ 5.73%
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+11893.3% since first listed3 events — show timeline
- 2026-06-05 Listed $179,900 MLSOK
- 2024-08-02 Rental Removed $1,500 APPFOLIO
- 2024-07-28 Listed for Rent $1,500 APPFOLIO
Property tax history
+1.4%/yrLatest (2025): $1,071 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…