631 Chancellor St · Coffee Springs, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.0/30.0
- ARV discount +15.0/15.0
- Appreciation +6.0/10.0
- DSCR +5.3/10.0
- 1% rule +3.3/10.0
- Schools +3.0/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$139,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming and well-maintained 3-bedroom, 1 bathroom home situated on a spacious 1.3-acre lot. This inviting property features a functional layout with all bedrooms and bathroom located at one end of the home for added privacy. Recent updates include a roof approximately 4 years old and new front and back porches. A storage building (8x24) in the backyard provides additional space for tools and toys. This home is a great opportunity for buyers seeking a large lot, value, and move-in-ready convenience. Septic pumped April 2026. Conveniently located approximately 15 miles from Geneva, Samson, Hartford and Enterprise, AL - approximately 20 miles from Ft. Rucker, AL - 30 / 35 miles from Dothan, AL and 80 / 90 miles from Destin, FL and Panama City Beach, FL.
Key facts
- New porches
- Recent updates
- Added privacy
Tags
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Septic tank
- Home design: Single-family residence; One level
- Construction: Vinyl siding
- Exterior features: Front porch
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator; Electric water heater
- Flooring: Carpet; Vinyl
- Bathrooms: 1 full bathroom
- Interior features: Storage available on the property
- Laundry & utility: Inside laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $95 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $116k (16.6% below list).
- Recommended offer: $116k (16.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 55/100 on livability (#440 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: employment D+, health & safety D, crime F.
- Geneva County (rural): math 22% / reading 51% proficiency, ranked #39 of 129 in AL (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Samson Elementary School (math 17% / reading 42%, grade F, #367 of 627 statewide, top 60%, 379 students, 80% FRL); Samson Middle School (math 12% / reading 52%, grade F, #110 of 257 statewide, top 44%, 169 students, 84% FRL); Samson High School (math 5% / reading 5%, grade F, #276 of 305 statewide, top 95%, 189 students, 77% FRL) — zoned schools average 80% FRL vs 59% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 22% at this address vs 36% district-wide (-14 pts) — the specific schools serving this property underperform the Geneva County average; the district grade overstates school quality for this exact location.
- Market conditions: 20 active listings in the ZIP; 39 units permitted in Geneva County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($964 loan paydown + $3k appreciation (2.1% local appreciation)).
- Geneva County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (2.1% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~7 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($135k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 7.11%
- Cash-on-cash
- 2.91%
- DSCR
- 1.13
- GRM
- 10.0
CMA / ARV
- ARV (median comp)
- $201,066
- List price
- $139,500
- Delta
- -30.62%
- Verdict
- UNDERPRICED
- Comps
- 7 within 1.0 mi
Projected returns pro-forma
2.06% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.5%
- Equity multiple
- 1.41×
- Total profit
- $15,972
- Equity at exit
- $55,501
- IRR
- 10.8%
- Equity multiple
- 2.46×
- Total profit
- $57,124
- Equity at exit
- $80,290
Cash invested: $39,060 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36316
- Home prices YoY
- 1.5%
- Active inventory
- 20
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,164 medium interval (Pro) →
- Mortgage (P&I)
- −$732
- Tax from tax record
- −$35 /mo · $422/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$244
- Net cashflow
- $95
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,875
- Closing costs
- $4,185
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-19days on market $139,500 Active 51 DOM
-
2026-06-18days on market $139,500 Active 50 DOM
-
2026-06-17days on market $139,500 Active 49 DOM
-
2026-06-16days on market $139,500 Active 48 DOM
-
2026-06-15days on market $139,500 Active 47 DOM
-
2026-06-14days on market $139,500 Active 45 DOM
-
2026-06-12days on market $139,500 Active 44 DOM
-
2026-06-09days on market $139,500 Active 41 DOM
-
2026-06-08days on market $139,500 Active 40 DOM
-
2026-06-07days on market $139,500 Active 39 DOM
-
2026-06-05pricedays on market $139,500 Active 36 DOM
-
2026-06-03days on market $145,000 Active 35 DOM
Show marketing remark (761 chars)
Charming and well-maintained 3-bedroom, 1 bathroom home situated on a spacious 1.3-acre lot. This inviting property features a functional layout with all bedrooms and bathroom located at one end of the home for added privacy. Recent updates include a roof approximately 4 years old and new front and back porches. A storage building (8x24) in the backyard provides additional space for tools and toys. This home is a great opportunity for buyers seeking a large lot, value, and move-in-ready convenience. Septic pumped April 2026. Conveniently located approximately 15 miles from Geneva, Samson, Hartford and Enterprise, AL - approximately 20 miles from Ft. Rucker, AL - 30 / 35 miles from Dothan, AL and 80 / 90 miles from Destin, FL and Panama City Beach, FL.
-
2026-06-02days on market $145,000 Active 34 DOM
-
2026-06-01days on market $145,000 Active 33 DOM
-
2026-05-31days on market $145,000 Active 32 DOM
-
2026-05-30days on market $145,000 Active 31 DOM
-
2026-04-29$145,000 Active 735-char remark
Show marketing remark (761 chars)
Charming and well-maintained 3-bedroom, 1 bathroom home situated on a spacious 1.3-acre lot. This inviting property features a functional layout with all bedrooms and bathroom located at one end of the home for added privacy. Recent updates include a roof approximately 4 years old and new front and back porches. A storage building (8x24) in the backyard provides additional space for tools and toys. This home is a great opportunity for buyers seeking a large lot, value, and move-in-ready convenience. Septic pumped April 2026. Conveniently located approximately 15 miles from Geneva, Samson, Hartford and Enterprise, AL - approximately 20 miles from Ft. Rucker, AL - 30 / 35 miles from Dothan, AL and 80 / 90 miles from Destin, FL and Panama City Beach, FL.
-
2026-04-29$145,000 Active 735-char remark
Show marketing remark (761 chars)
Charming and well-maintained 3-bedroom, 1 bathroom home situated on a spacious 1.3-acre lot. This inviting property features a functional layout with all bedrooms and bathroom located at one end of the home for added privacy. Recent updates include a roof approximately 4 years old and new front and back porches. A storage building (8x24) in the backyard provides additional space for tools and toys. This home is a great opportunity for buyers seeking a large lot, value, and move-in-ready convenience. Septic pumped April 2026. Conveniently located approximately 15 miles from Geneva, Samson, Hartford and Enterprise, AL - approximately 20 miles from Ft. Rucker, AL - 30 / 35 miles from Dothan, AL and 80 / 90 miles from Destin, FL and Panama City Beach, FL.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $422 · $35/mo
- Projected year-2 tax
- $572 · $48/mo
- Expected delta
- +$150/yr (+$12/mo · 35.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,967
- − Mortgage interest
- −$7,814
- − Property taxes
- −$422
- − Insurance
- −$698
- − Repairs & maintenance
- −$1,117
- − Management
- −$1,117
- − Depreciation
- −$4,058
- Taxable loss
- −$1,260
- Est. tax savings @ 24.0%
- +$302
- After-tax cash flow
- $1,438/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Geneva County
- NCES district ID
- 0101660
- Math proficiency
- 22% ▼ -32.00%
- Reading proficiency
- 51% ▲ 4.00%
- Median HH income
- $36,144
- Composite
- 30.15/100
- National rank
- #6325
- State rank
- #39 of 129 in AL
Livability — Coffee Springs
- Score
- 55/100
- State rank
- #440
- US rank
- #23445
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 2,199
Population outlook (Geneva County) Hauer SSP2
- Today (2025)
- 26,614 people
- By 2030
- 26,346 · -1.0%
- By 2040
- 25,491 · -4.2%
- By 2050
- 24,280 · -8.8%
- By 2075
- 20,914 · -21.4%
- By 2100
- 16,830 · -36.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Black 14% Hispanic / Latino 5% Two or more races 2%
- Common ancestry
- Iranian 2% Italian 1% Slovak 1%
- Foreign-born
- 3% · Canada, South Korea
- Languages at home
- 91% English-only · Spanish 6% Korean 1%
Political lean MEDSL · Geneva
- 2024 margin
- Solid R (+77.0) · D 11.2% · R 88.2%
- 2008→2024 swing
- -14.5pp toward R · 2008: -62.5pp · 2024: -77.0pp
- All cycles
- 2024: R+77.0 2020: R+73.8 2016: R+72.4 2012: R+63.0 2008: R+62.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.06%
- Current HPI
- 137.6927
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
-3.8% since first listed4 events — show timeline
- 2026-06-04 Price Changed $139,500 SAMLS
- 2026-06-03 Price Changed $139,500 WBR
- 2026-04-29 Listed $145,000 SAMLS
- 2026-04-29 Listed $145,000 WBR
Property tax history
+16.7%/yrLatest (2025): $422 · +7.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…