2322 9th St NW · Canton, OH
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.1%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.5/10.0
- Rent growth +4.2/5.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice starter or rental. newer roof, vinyl siding and most windows. Newer carpet throughout. Copper plumbing is missing.
Key facts
- 4,399 sq ft lot
- 2 garage spots
- Built 1920
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $299 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Cap rate 10.8% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
- Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.7%/yr); 119 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 6.7% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $19k; list at $80k implies a 321% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.35% ✓
- Cap rate
- 10.78%
- Cash-on-cash
- 16.04%
- DSCR
- 1.71
- GRM
- 6.2
CMA / ARV
- ARV (on-the-fly)
- $111,456
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2322 9th St NW | 0.00mi | 3/2.0 | 1,296 (0%) | 1mo | $75,000 | $58 | 95 |
| 824 Smith Ave NW | 0.06mi | 3/1.0 | 1,264 (-2%) | 0mo | $126,000 | $100 | 93 |
| 354 Clarendon Ave NW | 0.34mi | 2/1.0 (-1) | 1,317 (+2%) | 0mo | $93,500 | $71 | 76 |
| 519 Columbus Ave NW | 0.24mi | 3/2.0 | 1,228 (-5%) | 2mo | $105,000 | $86 | 74 |
| 1409 8th St NW | 0.64mi | 3/1.0 | 1,232 (-5%) | 1mo | $80,000 | $65 | 61 |
| 1401 8th St NW | 0.66mi | 3/1.0 | 1,250 (-4%) | 3mo | $85,000 | $68 | 61 |
| 345 Roslyn Ave NW | 0.71mi | 4/2.0 (+1) | 1,296 (0%) | 1mo | $145,900 | $113 | 57 |
| 609 Lincoln Ave NW | 0.36mi | 4/1.0 (+1) | 1,442 (+11%) | 2mo | $93,000 | $64 | 57 |
| 3014 2nd St NW | 0.62mi | 3/1.0 | 1,200 (-7%) | 2mo | $95,000 | $79 | 56 |
| 2621 16th St NW | 0.66mi | 3/1.0 | 1,189 (-8%) | 1mo | $215,000 | $181 | 55 |
| 2703 Joseph Pl NW | 0.72mi | 4/2.0 (+1) | 1,326 (+2%) | 2mo | $220,000 | $166 | 52 |
| 3115 2nd St NW | 0.66mi | 2/1.5 (-1) | 1,160 (-10%) | 1mo | $130,000 | $112 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.73% rent growth · sell at horizon
- IRR
- 11.1%
- Equity multiple
- 1.46×
- Total profit
- $10,307
- Equity at exit
- $11,913
- IRR
- 23.0%
- Equity multiple
- 3.33×
- Total profit
- $52,135
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44708
- Rents YoY
- 6.7%
- Active inventory
- 119
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $1,076 high interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$99 /mo · $1,186/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$226
- Net cashflow
- $299
Break-even live
Sensitivity live
| Price | -10% $344 | -5% $322 | +0% $299 | +5% $276 | +10% $254 |
|---|---|---|---|---|---|
| Rent | -10% $214 | -5% $257 | +0% $299 | +5% $342 | +10% $384 |
| Rate | -1.0pp $339 | -0.5pp $319 | base $299 | +0.5pp $278 | +1.0pp $257 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2510 10th St NW Canton, OH | 3.0 | 1.5 | 1468 | $1,175 | $0.80 | 21d | 1 | 0.12mi |
| 2525 6th St NW Unit NA Canton, OH | 2.0 | 1.0 | 950 | $700 | $0.74 | 44d | 1 | 0.22mi |
| 521 Columbus Ave NW Canton, OH | 2.0 | 1.0 | 900 | $775 | $0.86 | 21d | 1 | 0.24mi |
| 521 Columbus Ave NW Unit 2 Canton, OH | 2.0 | 1.0 | 900 | $875 | $0.97 | 44d | 1 | 0.24mi |
| 1005 Broad Ave NW Unit 201 Canton, OH | 3.0 | 1.0 | 1200 | $800 | $0.67 | 21d | 1 | 0.29mi |
| 1005 Broad Ave NW Unit 100 Canton, OH | 2.0 | 1.0 | 1200 | $850 | $0.71 | 21d | 1 | 0.29mi |
| 3034 12th St NW Canton, OH | 2.0 | 1.0 | 1724 | $1,125 | $0.65 | 21d | 1 | 0.49mi |
| 2237 Tuscarawas St W Unit 7 Canton, OH | 2.0 | 1.0 | 1035 | $725 | $0.70 | 44d | 1 | 0.49mi |
| 2237 Tuscarawas St W Canton, OH | 2.0 | 1.0 | 1035 | $700 | $0.68 | 21d | 1 | 0.49mi |
| 2316 2nd St SW Canton, OH | 3.0 | 1.0 | 1125 | $1,095 | $0.97 | 44d | 1 | 0.59mi |
| 202 Smith Ave SW Canton, OH | 2.0 | 1.0 | 1236 | $995 | $0.81 | 44d | 1 | 0.60mi |
| 2901 17th St NW Canton, OH | 2.0 | 1.0 | 1000 | $885 | $0.89 | 21d | 1 | 0.79mi |
| 1137 7th St NW Canton, OH | 3.0 | 1.0 | 1736 | $1,095 | $0.63 | 44d | 1 | 0.80mi |
| 1421 Piper Ct NW Canton, OH | 3.0 | 1.5 | 1311 | $995 | $0.76 | 21d | 1 | 0.86mi |
| 1216 14th St NW Canton, OH | 3.0 | 1.0 | 1352 | $1,100 | $0.81 | 21d | 1 | 0.90mi |
| 1224 15th St NW Unit 1 Canton, OH | 2.0 | 1.0 | 900 | $749 | $0.83 | 21d | 1 | 0.94mi |
| 1016 2nd St NW Canton, OH | 1.0–3.0 | 1.0–2.0 | 916 | $1,050 | $1.15 | 14d | 20 | 0.97mi |
| 1008 14th St NW Canton, OH | 3.0 | 1.5 | 1100 | $898 | $0.82 | 21d | 1 | 1.04mi |
| 1100 5th St SW Canton, OH | 4.0 | 1.0 | 1397 | $1,200 | $0.86 | 44d | 1 | 1.04mi |
| 1023 Harrison Ave SW Canton, OH | 3.0 | 1.0 | 1224 | $1,250 | $1.02 | 21d | 1 | 1.04mi |
| 900 Roslyn Ave SW Canton, OH | 3.0 | 1.0 | 1320 | $1,175 | $0.89 | 14d | 1 | 1.10mi |
| 1117 Arlington Ave SW Canton, OH | 3.0 | 1.0 | 1240 | $1,200 | $0.97 | 14d | 1 | 1.11mi |
| 1014 Roslyn Ave SW Canton, OH | 3.0 | 1.0 | 1128 | $1,150 | $1.02 | 21d | 1 | 1.17mi |
| 1229 Lawn Ave SW Canton, OH | 2.0 | 1.0 | 936 | $950 | $1.01 | 44d | 1 | 1.25mi |
| 1241 Bedford Ave SW Canton, OH | 3.0 | 2.0 | 1152 | $1,200 | $1.04 | 14d | 1 | 1.27mi |
| 1307 Woodland Ave NW Unit 2 Canton, OH | 2.0 | 1.0 | 973 | $675 | $0.69 | 44d | 1 | 1.30mi |
| 1029 23rd St NW Canton, OH | 3.0 | 1.0 | 1356 | $1,500 | $1.11 | 14d | 1 | 1.45mi |
Listing history 19 events
-
2026-04-28status Pending
-
2026-04-24$79,900 Active
-
2011-08-29soldstatus $19,000 119-char remark
Show marketing remark (119 chars)
Nice starter or rental. newer roof, vinyl siding and most windows. Newer carpet throughout. Copper plumbing is missing.
-
2011-08-04$19,900 119-char remark
Show marketing remark (119 chars)
Nice starter or rental. newer roof, vinyl siding and most windows. Newer carpet throughout. Copper plumbing is missing.
-
2008-01-31soldstatus $26,525 418-char remark
Show marketing remark (418 chars)
Nice sized 3 bedroom home on corner lot in NW Canton. Overall good condition with some updates. Needs some cosmetic updates. Two car garage. Bank owned. Sold AS-IS, no disclosures. Proof of funds or pre-approval required with all offers. Call listing agent for required addendum. THE BANK OWNER OF THIS PROPERTY WILL OFFER AN ADDITIONAL 3% OF THE SALES PRICE IN CONCESSIONS TOWARDS BUYERS CLOSING COSTS AND/OR REPAIRS.
-
2008-01-05historical
-
2007-12-26$21,900 418-char remark
Show marketing remark (418 chars)
Nice sized 3 bedroom home on corner lot in NW Canton. Overall good condition with some updates. Needs some cosmetic updates. Two car garage. Bank owned. Sold AS-IS, no disclosures. Proof of funds or pre-approval required with all offers. Call listing agent for required addendum. THE BANK OWNER OF THIS PROPERTY WILL OFFER AN ADDITIONAL 3% OF THE SALES PRICE IN CONCESSIONS TOWARDS BUYERS CLOSING COSTS AND/OR REPAIRS.
-
2007-10-05$54,900
-
2007-10-05historical
-
2007-07-05historical
-
2007-07-05$54,900
-
2007-04-05historical
-
2006-10-15$65,000
-
2006-10-05$54,900
-
2005-07-26historical
-
2005-05-02$59,900
-
2003-08-29soldstatus $63,800
-
2003-08-28soldstatus $63,750
-
2003-05-30$59,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,186 · $99/mo
- Projected year-2 tax
- $1,216 · $101/mo
- Expected delta
- +$30/yr (+$3/mo · 2.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,915
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,186
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,033
- − Management
- −$1,033
- − Depreciation
- −$2,324
- Taxable income
- $2,463
- Est. tax owed @ 24.0%
- −$591
- After-tax cash flow
- $2,998/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Canton City
- NCES district ID
- 3904371
- Math proficiency
- 17% ▼ -17.00%
- Reading proficiency
- 26% ▼ -12.00%
- Median HH income
- $28,825
- Composite
- 17.1/100
- National rank
- #9116
- State rank
- #627 of 656 in OH
Livability — Canton
- Score
- 71/100
- State rank
- #441
- US rank
- #7259
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Canton, OH
- County
- Stark County · 272,865 people
- City population
- 103,614
- Metro
- Canton-Massillon, OH
- Population (ZIP)
- 24,285
- Household income
- $63,706
- Rent vs Own
- Severe rent burden
- 725.0
Population outlook (Stark County) Hauer SSP2
- Today (2025)
- 373,708 people
- By 2030
- 371,245 · -0.7%
- By 2040
- 361,331 · -3.3%
- By 2050
- 345,290 · -7.6%
- By 2075
- 302,669 · -19.0%
- By 2100
- 238,870 · -36.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 8% Two or more races 8% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Italian 8% Romanian 2% Slovak 2%
- Foreign-born
- 4% · Canada, South Korea, Vietnam
- Languages at home
- 95% English-only · Spanish 2% Other Indo-European 1% Tagalog/Filipino 1%
Political lean MEDSL · Stark
- 2024 margin
- Strong R (+21.9) · D 38.6% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -168.35%
- Current HPI
- 206.298
- Rent YoY
- ▲ 6.73%
- Metro
- Canton-Massillon, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+33.4% since first listed19 events — show timeline
- 2026-04-28 Pending — MLSNOW
- 2026-04-24 Listed $79,900 MLSNOW
- 2011-08-29 Sold (MLS) $19,000 MLSNOW
- 2011-08-04 Listed $19,900 MLSNOW
- 2008-01-31 Sold (MLS) $26,525 MLSNOW
- 2008-01-05 Listing Removed — MLSNOW
- 2007-12-26 Listed $21,900 MLSNOW
- 2007-10-05 Listing Removed — MLSNOW
- 2007-10-05 Listed $54,900 MLSNOW
- 2007-07-05 Listed $54,900 MLSNOW
- 2007-07-05 Listing Removed — MLSNOW
- 2007-04-05 Listing Removed — MLSNOW
- 2006-10-15 Listed $65,000 MLSNOW
- 2006-10-05 Listed $54,900 MLSNOW
- 2005-07-26 Listing Removed — MLSNOW
- 2005-05-02 Listed $59,900 MLSNOW
- 2003-08-29 Sold (Public Records) $63,800 Public Records
- 2003-08-28 Sold (MLS) $63,750 MLSNOW
- 2003-05-30 Listed $59,900 MLSNOW
Property tax history
-6.6%/yrLatest (2024): $1,186 · -0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…