CashFlowRE
Sign in Sign up
2322 9th St NW
B+ Composite 75.41
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.5/10.0
  • Rent growth +4.2/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$79,900

2322 9th St NW · Canton, OH 44708
3 bd · 1.0 ba · 1,296 sqft · SingleFamily public records · 4 Days on market
Built 1920 4,399 sqft lot Est $111k · 28% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nice starter or rental. newer roof, vinyl siding and most windows. Newer carpet throughout. Copper plumbing is missing.

Key facts

  • 4,399 sq ft lot
  • 2 garage spots
  • Built 1920

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $299 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $80k).
  • Cap rate 10.8% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.7%/yr); 119 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 6.7% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 9 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $19k; list at $80k implies a 321% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $79,900

Questions for the listing agent

  1. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.35%
Cap rate
10.78%
Cash-on-cash
16.04%
DSCR
1.71
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$111,456
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2322 9th St NW 0.00mi 3/2.0 1,296 (0%) 1mo $75,000 $58 95
824 Smith Ave NW 0.06mi 3/1.0 1,264 (-2%) 0mo $126,000 $100 93
354 Clarendon Ave NW 0.34mi 2/1.0 (-1) 1,317 (+2%) 0mo $93,500 $71 76
519 Columbus Ave NW 0.24mi 3/2.0 1,228 (-5%) 2mo $105,000 $86 74
1409 8th St NW 0.64mi 3/1.0 1,232 (-5%) 1mo $80,000 $65 61
1401 8th St NW 0.66mi 3/1.0 1,250 (-4%) 3mo $85,000 $68 61
345 Roslyn Ave NW 0.71mi 4/2.0 (+1) 1,296 (0%) 1mo $145,900 $113 57
609 Lincoln Ave NW 0.36mi 4/1.0 (+1) 1,442 (+11%) 2mo $93,000 $64 57
3014 2nd St NW 0.62mi 3/1.0 1,200 (-7%) 2mo $95,000 $79 56
2621 16th St NW 0.66mi 3/1.0 1,189 (-8%) 1mo $215,000 $181 55
2703 Joseph Pl NW 0.72mi 4/2.0 (+1) 1,326 (+2%) 2mo $220,000 $166 52
3115 2nd St NW 0.66mi 2/1.5 (-1) 1,160 (-10%) 1mo $130,000 $112 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.73% rent growth · sell at horizon

5-year hold
IRR
11.1%
Equity multiple
1.46×
Total profit
$10,307
Equity at exit
$11,913
10-year hold
IRR
23.0%
Equity multiple
3.33×
Total profit
$52,135
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44708

Rents YoY
6.7%
Active inventory
119
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,076 high interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$99 /mo · $1,186/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$226
Net cashflow
$299

Break-even live

Break-even rent $698
Max offer price $79,900
Occupancy floor 67%

Sensitivity live

Price -10% $344 -5% $322 +0% $299 +5% $276 +10% $254
Rent -10% $214 -5% $257 +0% $299 +5% $342 +10% $384
Rate -1.0pp $339 -0.5pp $319 base $299 +0.5pp $278 +1.0pp $257

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2510 10th St NW Canton, OH 3.0 1.5 1468 $1,175 $0.80 21d 1 0.12mi
2525 6th St NW Unit NA Canton, OH 2.0 1.0 950 $700 $0.74 44d 1 0.22mi
521 Columbus Ave NW Canton, OH 2.0 1.0 900 $775 $0.86 21d 1 0.24mi
521 Columbus Ave NW Unit 2 Canton, OH 2.0 1.0 900 $875 $0.97 44d 1 0.24mi
1005 Broad Ave NW Unit 201 Canton, OH 3.0 1.0 1200 $800 $0.67 21d 1 0.29mi
1005 Broad Ave NW Unit 100 Canton, OH 2.0 1.0 1200 $850 $0.71 21d 1 0.29mi
3034 12th St NW Canton, OH 2.0 1.0 1724 $1,125 $0.65 21d 1 0.49mi
2237 Tuscarawas St W Unit 7 Canton, OH 2.0 1.0 1035 $725 $0.70 44d 1 0.49mi
2237 Tuscarawas St W Canton, OH 2.0 1.0 1035 $700 $0.68 21d 1 0.49mi
2316 2nd St SW Canton, OH 3.0 1.0 1125 $1,095 $0.97 44d 1 0.59mi
202 Smith Ave SW Canton, OH 2.0 1.0 1236 $995 $0.81 44d 1 0.60mi
2901 17th St NW Canton, OH 2.0 1.0 1000 $885 $0.89 21d 1 0.79mi
1137 7th St NW Canton, OH 3.0 1.0 1736 $1,095 $0.63 44d 1 0.80mi
1421 Piper Ct NW Canton, OH 3.0 1.5 1311 $995 $0.76 21d 1 0.86mi
1216 14th St NW Canton, OH 3.0 1.0 1352 $1,100 $0.81 21d 1 0.90mi
1224 15th St NW Unit 1 Canton, OH 2.0 1.0 900 $749 $0.83 21d 1 0.94mi
1016 2nd St NW Canton, OH 1.0–3.0 1.0–2.0 916 $1,050 $1.15 14d 20 0.97mi
1008 14th St NW Canton, OH 3.0 1.5 1100 $898 $0.82 21d 1 1.04mi
1100 5th St SW Canton, OH 4.0 1.0 1397 $1,200 $0.86 44d 1 1.04mi
1023 Harrison Ave SW Canton, OH 3.0 1.0 1224 $1,250 $1.02 21d 1 1.04mi
900 Roslyn Ave SW Canton, OH 3.0 1.0 1320 $1,175 $0.89 14d 1 1.10mi
1117 Arlington Ave SW Canton, OH 3.0 1.0 1240 $1,200 $0.97 14d 1 1.11mi
1014 Roslyn Ave SW Canton, OH 3.0 1.0 1128 $1,150 $1.02 21d 1 1.17mi
1229 Lawn Ave SW Canton, OH 2.0 1.0 936 $950 $1.01 44d 1 1.25mi
1241 Bedford Ave SW Canton, OH 3.0 2.0 1152 $1,200 $1.04 14d 1 1.27mi
1307 Woodland Ave NW Unit 2 Canton, OH 2.0 1.0 973 $675 $0.69 44d 1 1.30mi
1029 23rd St NW Canton, OH 3.0 1.0 1356 $1,500 $1.11 14d 1 1.45mi

Listing history 19 events

  1. 2026-04-28
    status Pending
  2. 2026-04-24
    listed $79,900 Active
  3. 2011-08-29
    soldstatus $19,000 119-char remark
    Show marketing remark (119 chars)

    Nice starter or rental. newer roof, vinyl siding and most windows. Newer carpet throughout. Copper plumbing is missing.

  4. 2011-08-04
    listed $19,900 119-char remark
    Show marketing remark (119 chars)

    Nice starter or rental. newer roof, vinyl siding and most windows. Newer carpet throughout. Copper plumbing is missing.

  5. 2008-01-31
    soldstatus $26,525 418-char remark
    Show marketing remark (418 chars)

    Nice sized 3 bedroom home on corner lot in NW Canton. Overall good condition with some updates. Needs some cosmetic updates. Two car garage. Bank owned. Sold AS-IS, no disclosures. Proof of funds or pre-approval required with all offers. Call listing agent for required addendum. THE BANK OWNER OF THIS PROPERTY WILL OFFER AN ADDITIONAL 3% OF THE SALES PRICE IN CONCESSIONS TOWARDS BUYERS CLOSING COSTS AND/OR REPAIRS.

  6. 2008-01-05
    historical
  7. 2007-12-26
    listed $21,900 418-char remark
    Show marketing remark (418 chars)

    Nice sized 3 bedroom home on corner lot in NW Canton. Overall good condition with some updates. Needs some cosmetic updates. Two car garage. Bank owned. Sold AS-IS, no disclosures. Proof of funds or pre-approval required with all offers. Call listing agent for required addendum. THE BANK OWNER OF THIS PROPERTY WILL OFFER AN ADDITIONAL 3% OF THE SALES PRICE IN CONCESSIONS TOWARDS BUYERS CLOSING COSTS AND/OR REPAIRS.

  8. 2007-10-05
    listed $54,900
  9. 2007-10-05
    historical
  10. 2007-07-05
    historical
  11. 2007-07-05
    listed $54,900
  12. 2007-04-05
    historical
  13. 2006-10-15
    listed $65,000
  14. 2006-10-05
    listed $54,900
  15. 2005-07-26
    historical
  16. 2005-05-02
    listed $59,900
  17. 2003-08-29
    soldstatus $63,800
  18. 2003-08-28
    soldstatus $63,750
  19. 2003-05-30
    listed $59,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,186 · $99/mo
Projected year-2 tax
$1,216 · $101/mo
Expected delta
+$30/yr (+$3/mo · 2.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,915
− Mortgage interest
−$4,476
− Property taxes
−$1,186
− Insurance
−$400
− Repairs & maintenance
−$1,033
− Management
−$1,033
− Depreciation
−$2,324
Taxable income
$2,463
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$591
After-tax cash flow
$2,998/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
24,285
Household income
$63,706
Rent vs Own
30.9% rent · 69.1% own
Severe rent burden
725.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Black 8% Two or more races 8% Hispanic / Latino 4% Asian 3%
Common ancestry
Italian 8% Romanian 2% Slovak 2%
Foreign-born
4% · Canada, South Korea, Vietnam
Languages at home
95% English-only · Spanish 2% Other Indo-European 1% Tagalog/Filipino 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -168.35%
Current HPI
206.298
Rent YoY
▲ 6.73%
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+33.4% since first listed
19 events — show timeline
  • 2026-04-28 Pending MLSNOW
  • 2026-04-24 Listed $79,900 MLSNOW
  • 2011-08-29 Sold (MLS) $19,000 MLSNOW
  • 2011-08-04 Listed $19,900 MLSNOW
  • 2008-01-31 Sold (MLS) $26,525 MLSNOW
  • 2008-01-05 Listing Removed MLSNOW
  • 2007-12-26 Listed $21,900 MLSNOW
  • 2007-10-05 Listing Removed MLSNOW
  • 2007-10-05 Listed $54,900 MLSNOW
  • 2007-07-05 Listed $54,900 MLSNOW
  • 2007-07-05 Listing Removed MLSNOW
  • 2007-04-05 Listing Removed MLSNOW
  • 2006-10-15 Listed $65,000 MLSNOW
  • 2006-10-05 Listed $54,900 MLSNOW
  • 2005-07-26 Listing Removed MLSNOW
  • 2005-05-02 Listed $59,900 MLSNOW
  • 2003-08-29 Sold (Public Records) $63,800 Public Records
  • 2003-08-28 Sold (MLS) $63,750 MLSNOW
  • 2003-05-30 Listed $59,900 MLSNOW

Property tax history

-6.6%/yr

Latest (2024): $1,186 · -0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…