1873 W 10th St · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.1/30.0
- ARV discount +15.0/15.0
- DSCR +7.4/10.0
- 1% rule +6.2/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
INVESTOR Special - Fixer Upper Opportunity! This 3-bedroom, 2-bathroom, two-story home is a true ''as-is'' property offering tremendous potential for the right buyer. Located just four streets behind the renowned Edward Waters College, this home is in a prime location for investors or those seeking their next renovation project. The interior has already been fully remodeled, featuring: • New floors throughout. • Upgraded bathrooms w/new cabinets /fixtures. • Modern ceiling fans installed in every room. • Fresh paint and new blinds in all rooms. The project is waiting for you to take it across the finish line. Whether you're looking to flip a property or tackle your first investment project, this home has all the essentials to get started. • ONLY ZERO DAY INSPECTION Offers will be considered. Buyers are required to conduct inspections prior to submitting an offer. • Independent appraisal values this property at $165,000. Bring your vision and expertise!
Key facts
- Built 1946
Property features AI
Finance
- Other: Unfurnished
- HOA & community: Not a senior community
Exterior
- Parking: On-street parking
- Utilities: Public sewer; Cable available; Electricity available; Water available
- Home design: Single family residence; Two levels; Entry level 1; Faces west; Currently used as residential
- Construction: Frame construction; Wood siding; Shingle roof
- Exterior features: Porch
Interior
- Kitchen: Appliances: Other
- Bedrooms: 3 bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Has heating; Has cooling; Cooling: Other
- Interior features: Ceiling fan(s); Primary bathroom with tub and shower
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $225 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $125k).
- Cap rate 8.5% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Grasp Academy (math 18% / reading 14%, grade F, #2,130 of 2,144 statewide, top 99%, 271 students, 52% FRL); Joseph Stilwell Middle School (math 31% / reading 33%, grade F, #448 of 571 statewide, top 79%, 612 students, 68% FRL); William M. Raines High School (math 14% / reading 13%, grade F, #616 of 667 statewide, top 92%, 1,217 students, 78% FRL) — zoned schools average 66% FRL vs 49% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 20% at this address vs 46% district-wide (-25 pts) — the specific schools serving this property underperform the Duval average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.8%/yr); 399 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- At $1,404/mo this rent would consume 55% of the median local household income ($31k/yr) (locally 2921% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 11 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $105k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.45%
- Cash-on-cash
- 7.72%
- DSCR
- 1.34
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $197,750
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1819 W 10th St | 0.08mi | 4/2.0 (+1) | 1,821 (+4%) | 4mo | $206,000 | $113 | 81 |
| 1624 W 12th St | 0.31mi | 3/2.0 | 1,931 (+10%) | 6mo | $170,000 | $88 | 63 |
| 2269 W 17th St | 0.74mi | 3/2.0 | 1,760 (+1%) | 2mo | $134,300 | $76 | 62 |
| 2256 W 13th St | 0.65mi | 3/2.0 | 1,692 (-3%) | 9mo | $155,000 | $92 | 57 |
| 1657 W 13th St | 0.28mi | 3/2.0 | 1,600 (-9%) | 20mo | $230,000 | $144 | 56 |
| 1605 Garden St | 0.47mi | 4/3.0 (+1) | 1,726 (-1%) | 16mo | $218,000 | $126 | 54 |
| 1702 W 5th St | 0.49mi | 4/3.0 (+1) | 1,770 (+1%) | 16mo | $210,000 | $119 | 53 |
| 1645 W 11th St | 0.28mi | 2/1.0 (-1) | 1,580 (-10%) | 11mo | $90,000 | $57 | 52 |
| 1307 Grunthal St | 0.63mi | 4/2.0 (+1) | 1,684 (-4%) | 13mo | $120,000 | $71 | 49 |
| 1490 W 10th St | 0.51mi | 4/3.0 (+1) | 1,528 (-13%) | 2mo | $245,000 | $160 | 45 |
| 1648 W 22nd St | 0.59mi | 4/2.0 (+1) | 1,522 (-13%) | 9mo | $215,000 | $141 | 38 |
| 1831 W 25th St | 0.71mi | 4/2.0 (+1) | 1,556 (-11%) | 16mo | $76,500 | $49 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.81% rent growth · sell at horizon
- IRR
- -5.9%
- Equity multiple
- 0.78×
- Total profit
- $-7,539
- Equity at exit
- $18,638
- IRR
- 2.3%
- Equity multiple
- 1.15×
- Total profit
- $5,386
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32209
- Home prices YoY
- -22.1%
- Rents YoY
- 1.8%
- Active inventory
- 399
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,404 high interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$176 /mo · $2,112/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$295
- Net cashflow
- $225
Break-even live
Sensitivity live
| Price | -10% $296 | -5% $261 | +0% $225 | +5% $190 | +10% $154 |
|---|---|---|---|---|---|
| Rent | -10% $114 | -5% $170 | +0% $225 | +5% $281 | +10% $336 |
| Rate | -1.0pp $288 | -0.5pp $257 | base $225 | +0.5pp $193 | +1.0pp $160 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1730 W 19th St Jacksonville, FL | 3.0 | 2.0 | 1323 | $1,100 | $0.83 | 3d | 1 | 0.44mi |
| 1781 W 3rd St Jacksonville, FL | 4.0 | 2.0 | 1632 | $650 | $0.40 | 25d | 1 | 0.52mi |
| 1943 Hardee St #1 Jacksonville, FL | 3.0 | 2.0 | 1622 | $1,248 | $0.77 | 5d | 1 | 0.58mi |
| 2415 N Canal St Jacksonville, FL | 4.0 | 2.0 | 1572 | $1,475 | $0.94 | 21d | 1 | 0.58mi |
| 1619 Whitner St Jacksonville, FL | 3.0 | 2.0 | 1547 | $1,150 | $0.74 | 3d | 1 | 0.58mi |
| 1708 W 24th St Jacksonville, FL | 3.0 | 2.0 | 1428 | $1,250 | $0.88 | 9d | 1 | 0.68mi |
| 1355 Grothe St Jacksonville, FL | 4.0 | 1.0 | 1312 | $1,350 | $1.03 | 19d | 1 | 0.77mi |
| 1545 Union St W Jacksonville, FL | 3.0 | 2.0 | 1253 | $1,400 | $1.12 | 4d | 1 | 0.85mi |
| 1744 W 28th St Jacksonville, FL | 3.0 | 2.0 | 1556 | $1,750 | $1.12 | 25d | 1 | 0.85mi |
| 1837 W 28th St Jacksonville, FL | 3.0 | 2.0 | 1333 | $1,600 | $1.20 | 25d | 1 | 0.87mi |
| 1607 Logan St Jacksonville, FL | 4.0 | 2.0 | 1232 | $1,800 | $1.46 | 25d | 1 | 0.88mi |
| 1923 Broadway Ave Jacksonville, FL | 3.0 | 2.0 | 1230 | $1,421 | $1.16 | 25d | 1 | 0.96mi |
| 2185 Kingston St Jacksonville, FL | 3.0 | 2.0 | 1230 | $1,381 | $1.12 | 25d | 1 | 0.99mi |
| 2012 Baldwin St Jacksonville, FL | 3.0 | 2.0 | 1232 | $1,445 | $1.17 | 25d | 1 | 1.00mi |
| 1587 W 30th St Jacksonville, FL | 3.0 | 1.0 | 1363 | $1,450 | $1.06 | 16d | 1 | 1.02mi |
| 1288 W 28th St Jacksonville, FL | 4.0 | 1.5 | 1449 | $1,267 | $0.87 | 15d | 1 | 1.13mi |
| 1149 W 28th St Jacksonville, FL | 4.0 | 2.0 | 1344 | $1,302 | $0.97 | 25d | 1 | 1.28mi |
| 1031 W 26th St Jacksonville, FL | 3.0 | 2.0 | 1261 | $1,445 | $1.15 | 25d | 1 | 1.34mi |
| 2410 McQuade St Jacksonville, FL | 3.0 | 2.0 | 1307 | $1,425 | $1.09 | 25d | 1 | 1.48mi |
| 2693 W 25th St Jacksonville, FL | 3.0 | 1.5 | 1300 | $1,450 | $1.12 | 25d | 1 | 1.49mi |
Listing history 32 events
-
2026-05-28status Pending
-
2026-05-04$125,000 Active
-
2025-02-25status Active 1025-char remark
Show marketing remark (1025 chars)
INVESTOR Special - Fixer Upper Opportunity! This 3-bedroom, 2-bathroom, two-story home is a true ''as-is'' property offering tremendous potential for the right buyer. Located just four streets behind the renowned Edward Waters College, this home is in a prime location for investors or those seeking their next renovation project. The interior has already been fully remodeled, featuring: • New floors throughout. • Upgraded bathrooms w/new cabinets /fixtures. • Modern ceiling fans installed in every room. • Fresh paint and new blinds in all rooms. The project is waiting for you to take it across the finish line. Whether you're looking to flip a property or tackle your first investment project, this home has all the essentials to get started. • ONLY ZERO DAY INSPECTION Offers will be considered. Buyers are required to conduct inspections prior to submitting an offer. • Independent appraisal values this property at $165,000. Bring your vision and expertise!
-
2024-12-11status Pending 1025-char remark
Show marketing remark (1025 chars)
INVESTOR Special - Fixer Upper Opportunity! This 3-bedroom, 2-bathroom, two-story home is a true ''as-is'' property offering tremendous potential for the right buyer. Located just four streets behind the renowned Edward Waters College, this home is in a prime location for investors or those seeking their next renovation project. The interior has already been fully remodeled, featuring: • New floors throughout. • Upgraded bathrooms w/new cabinets /fixtures. • Modern ceiling fans installed in every room. • Fresh paint and new blinds in all rooms. The project is waiting for you to take it across the finish line. Whether you're looking to flip a property or tackle your first investment project, this home has all the essentials to get started. • ONLY ZERO DAY INSPECTION Offers will be considered. Buyers are required to conduct inspections prior to submitting an offer. • Independent appraisal values this property at $165,000. Bring your vision and expertise!
-
2024-12-11historical 1025-char remark
Show marketing remark (1025 chars)
INVESTOR Special - Fixer Upper Opportunity! This 3-bedroom, 2-bathroom, two-story home is a true ''as-is'' property offering tremendous potential for the right buyer. Located just four streets behind the renowned Edward Waters College, this home is in a prime location for investors or those seeking their next renovation project. The interior has already been fully remodeled, featuring: • New floors throughout. • Upgraded bathrooms w/new cabinets /fixtures. • Modern ceiling fans installed in every room. • Fresh paint and new blinds in all rooms. The project is waiting for you to take it across the finish line. Whether you're looking to flip a property or tackle your first investment project, this home has all the essentials to get started. • ONLY ZERO DAY INSPECTION Offers will be considered. Buyers are required to conduct inspections prior to submitting an offer. • Independent appraisal values this property at $165,000. Bring your vision and expertise!
-
2024-11-20price $99,000 1025-char remark
Show marketing remark (1025 chars)
INVESTOR Special - Fixer Upper Opportunity! This 3-bedroom, 2-bathroom, two-story home is a true ''as-is'' property offering tremendous potential for the right buyer. Located just four streets behind the renowned Edward Waters College, this home is in a prime location for investors or those seeking their next renovation project. The interior has already been fully remodeled, featuring: • New floors throughout. • Upgraded bathrooms w/new cabinets /fixtures. • Modern ceiling fans installed in every room. • Fresh paint and new blinds in all rooms. The project is waiting for you to take it across the finish line. Whether you're looking to flip a property or tackle your first investment project, this home has all the essentials to get started. • ONLY ZERO DAY INSPECTION Offers will be considered. Buyers are required to conduct inspections prior to submitting an offer. • Independent appraisal values this property at $165,000. Bring your vision and expertise!
-
2024-11-18$85,000 Active 1025-char remark
Show marketing remark (1025 chars)
INVESTOR Special - Fixer Upper Opportunity! This 3-bedroom, 2-bathroom, two-story home is a true ''as-is'' property offering tremendous potential for the right buyer. Located just four streets behind the renowned Edward Waters College, this home is in a prime location for investors or those seeking their next renovation project. The interior has already been fully remodeled, featuring: • New floors throughout. • Upgraded bathrooms w/new cabinets /fixtures. • Modern ceiling fans installed in every room. • Fresh paint and new blinds in all rooms. The project is waiting for you to take it across the finish line. Whether you're looking to flip a property or tackle your first investment project, this home has all the essentials to get started. • ONLY ZERO DAY INSPECTION Offers will be considered. Buyers are required to conduct inspections prior to submitting an offer. • Independent appraisal values this property at $165,000. Bring your vision and expertise!
-
2024-10-21status Pending 725-char remark
Show marketing remark (725 chars)
Great Price Improvement! Investor's Dream - Fixer-Upper Opportunity! This two-story , 3 bedroom, 2 bath home is full of potential and located just half mile from the world-famous Edward Waters College, making it a prime investment for Students, AirBnB or Rental. Buyers are encouraged to conduct their own inspections prior to making an offer as limited inspection days accepted. ---- The Primary suite is upstairs with large 2nd bathroom and oversized walk-in closet. Updated floors, cabinets, Ceiling fans, light fixtures, window blinds and painted all throughout is awaiting your finishing touches. Complete fenced yard with a Storage shed in the back yard. Seller has a Independent Appraisal of $165K.
-
2024-10-20historical 725-char remark
Show marketing remark (725 chars)
Great Price Improvement! Investor's Dream - Fixer-Upper Opportunity! This two-story , 3 bedroom, 2 bath home is full of potential and located just half mile from the world-famous Edward Waters College, making it a prime investment for Students, AirBnB or Rental. Buyers are encouraged to conduct their own inspections prior to making an offer as limited inspection days accepted. ---- The Primary suite is upstairs with large 2nd bathroom and oversized walk-in closet. Updated floors, cabinets, Ceiling fans, light fixtures, window blinds and painted all throughout is awaiting your finishing touches. Complete fenced yard with a Storage shed in the back yard. Seller has a Independent Appraisal of $165K.
-
2024-10-17status Active 725-char remark
Show marketing remark (725 chars)
Great Price Improvement! Investor's Dream - Fixer-Upper Opportunity! This two-story , 3 bedroom, 2 bath home is full of potential and located just half mile from the world-famous Edward Waters College, making it a prime investment for Students, AirBnB or Rental. Buyers are encouraged to conduct their own inspections prior to making an offer as limited inspection days accepted. ---- The Primary suite is upstairs with large 2nd bathroom and oversized walk-in closet. Updated floors, cabinets, Ceiling fans, light fixtures, window blinds and painted all throughout is awaiting your finishing touches. Complete fenced yard with a Storage shed in the back yard. Seller has a Independent Appraisal of $165K.
-
2024-10-16status Pending 725-char remark
Show marketing remark (725 chars)
Great Price Improvement! Investor's Dream - Fixer-Upper Opportunity! This two-story , 3 bedroom, 2 bath home is full of potential and located just half mile from the world-famous Edward Waters College, making it a prime investment for Students, AirBnB or Rental. Buyers are encouraged to conduct their own inspections prior to making an offer as limited inspection days accepted. ---- The Primary suite is upstairs with large 2nd bathroom and oversized walk-in closet. Updated floors, cabinets, Ceiling fans, light fixtures, window blinds and painted all throughout is awaiting your finishing touches. Complete fenced yard with a Storage shed in the back yard. Seller has a Independent Appraisal of $165K.
-
2024-09-26price $129,000 725-char remark
Show marketing remark (725 chars)
Great Price Improvement! Investor's Dream - Fixer-Upper Opportunity! This two-story , 3 bedroom, 2 bath home is full of potential and located just half mile from the world-famous Edward Waters College, making it a prime investment for Students, AirBnB or Rental. Buyers are encouraged to conduct their own inspections prior to making an offer as limited inspection days accepted. ---- The Primary suite is upstairs with large 2nd bathroom and oversized walk-in closet. Updated floors, cabinets, Ceiling fans, light fixtures, window blinds and painted all throughout is awaiting your finishing touches. Complete fenced yard with a Storage shed in the back yard. Seller has a Independent Appraisal of $165K.
-
2024-09-04status Active 725-char remark
Show marketing remark (725 chars)
Great Price Improvement! Investor's Dream - Fixer-Upper Opportunity! This two-story , 3 bedroom, 2 bath home is full of potential and located just half mile from the world-famous Edward Waters College, making it a prime investment for Students, AirBnB or Rental. Buyers are encouraged to conduct their own inspections prior to making an offer as limited inspection days accepted. ---- The Primary suite is upstairs with large 2nd bathroom and oversized walk-in closet. Updated floors, cabinets, Ceiling fans, light fixtures, window blinds and painted all throughout is awaiting your finishing touches. Complete fenced yard with a Storage shed in the back yard. Seller has a Independent Appraisal of $165K.
-
2024-08-31status Pending 725-char remark
Show marketing remark (725 chars)
Great Price Improvement! Investor's Dream - Fixer-Upper Opportunity! This two-story , 3 bedroom, 2 bath home is full of potential and located just half mile from the world-famous Edward Waters College, making it a prime investment for Students, AirBnB or Rental. Buyers are encouraged to conduct their own inspections prior to making an offer as limited inspection days accepted. ---- The Primary suite is upstairs with large 2nd bathroom and oversized walk-in closet. Updated floors, cabinets, Ceiling fans, light fixtures, window blinds and painted all throughout is awaiting your finishing touches. Complete fenced yard with a Storage shed in the back yard. Seller has a Independent Appraisal of $165K.
-
2024-08-24status Active 725-char remark
Show marketing remark (725 chars)
Great Price Improvement! Investor's Dream - Fixer-Upper Opportunity! This two-story , 3 bedroom, 2 bath home is full of potential and located just half mile from the world-famous Edward Waters College, making it a prime investment for Students, AirBnB or Rental. Buyers are encouraged to conduct their own inspections prior to making an offer as limited inspection days accepted. ---- The Primary suite is upstairs with large 2nd bathroom and oversized walk-in closet. Updated floors, cabinets, Ceiling fans, light fixtures, window blinds and painted all throughout is awaiting your finishing touches. Complete fenced yard with a Storage shed in the back yard. Seller has a Independent Appraisal of $165K.
-
2024-08-14status Pending 725-char remark
Show marketing remark (725 chars)
Great Price Improvement! Investor's Dream - Fixer-Upper Opportunity! This two-story , 3 bedroom, 2 bath home is full of potential and located just half mile from the world-famous Edward Waters College, making it a prime investment for Students, AirBnB or Rental. Buyers are encouraged to conduct their own inspections prior to making an offer as limited inspection days accepted. ---- The Primary suite is upstairs with large 2nd bathroom and oversized walk-in closet. Updated floors, cabinets, Ceiling fans, light fixtures, window blinds and painted all throughout is awaiting your finishing touches. Complete fenced yard with a Storage shed in the back yard. Seller has a Independent Appraisal of $165K.
-
2024-07-26$149,000 Active 725-char remark
Show marketing remark (725 chars)
Great Price Improvement! Investor's Dream - Fixer-Upper Opportunity! This two-story , 3 bedroom, 2 bath home is full of potential and located just half mile from the world-famous Edward Waters College, making it a prime investment for Students, AirBnB or Rental. Buyers are encouraged to conduct their own inspections prior to making an offer as limited inspection days accepted. ---- The Primary suite is upstairs with large 2nd bathroom and oversized walk-in closet. Updated floors, cabinets, Ceiling fans, light fixtures, window blinds and painted all throughout is awaiting your finishing touches. Complete fenced yard with a Storage shed in the back yard. Seller has a Independent Appraisal of $165K.
-
2024-04-15historical
-
2024-04-07price $115,000
-
2024-03-20status Active
-
2024-03-15status Pending
-
2023-12-10$125,000 Active
-
2023-01-25soldstatus $105,000
-
2017-09-25historical
-
2017-09-01price $69,800
-
2017-08-23$69,900 Active
-
2017-07-31historical
-
2017-07-19price $69,900
-
2017-06-19price $75,000
-
2017-06-12price $80,000
-
2017-05-23$85,000 Active
-
1996-07-17soldstatus $47,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,112 · $176/mo
- Projected year-2 tax
- $2,112 · $176/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,842
- − Mortgage interest
- −$7,002
- − Property taxes
- −$2,112
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,347
- − Management
- −$1,347
- − Depreciation
- −$3,636
- Taxable income
- $772
- Est. tax owed @ 24.0%
- −$185
- After-tax cash flow
- $2,517/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 34,657
- Household income
- $30,514
- Rent vs Own
- Severe rent burden
- 2921.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (88%)
- Race & ethnicity
- Black 88% White 5% Hispanic / Latino 5% Two or more races 2%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Hispanic 1% Romanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4% French/Haitian/Cajun 1%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.92%
- Current HPI
- 189.5977
- Rent YoY
- ▲ 1.81%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+161.0% since first listed32 events — show timeline
- 2026-05-28 Pending — realMLS
- 2026-05-04 Listed $125,000 realMLS
- 2025-02-25 Relisted — realMLS
- 2024-12-11 Pending — realMLS
- 2024-12-11 Listing Removed — realMLS
- 2024-11-20 Price Changed $99,000 realMLS
- 2024-11-18 Listed $85,000 realMLS
- 2024-10-21 Pending — realMLS
- 2024-10-20 Listing Removed — realMLS
- 2024-10-17 Relisted — realMLS
- 2024-10-16 Pending — realMLS
- 2024-09-26 Price Changed $129,000 realMLS
- 2024-09-04 Relisted — realMLS
- 2024-08-31 Pending — realMLS
- 2024-08-24 Relisted — realMLS
- 2024-08-14 Pending — realMLS
- 2024-07-26 Listed $149,000 realMLS
- 2024-04-15 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2024-04-07 Price Changed $115,000 Stellar MLS as Distributed by MLS Grid
- 2024-03-20 Relisted — Stellar MLS as Distributed by MLS Grid
- 2024-03-15 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-12-10 Listed $125,000 Stellar MLS as Distributed by MLS Grid
- 2023-01-25 Sold (Public Records) $105,000 Public Records
- 2017-09-25 Listing Removed — realMLS
- 2017-09-01 Price Changed $69,800 realMLS
- 2017-08-23 Listed $69,900 realMLS
- 2017-07-31 Listing Removed — realMLS
- 2017-07-19 Price Changed $69,900 realMLS
- 2017-06-19 Price Changed $75,000 realMLS
- 2017-06-12 Price Changed $80,000 realMLS
- 2017-05-23 Listed $85,000 realMLS
- 1996-07-17 Sold (Public Records) $47,900 Public Records
Property tax history
+7.7%/yrLatest (2025): $2,112 · +16.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…