106 Leo Ave · Shreveport, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.8/30.0
- ARV discount +15.0/15.0
- DSCR +9.2/10.0
- 1% rule +8.0/10.0
- Rent growth +3.5/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3 bedroom 2 full bath home located in home sweet Broadmoor with adorable curb appeal. Covered carport parking with ample fully fenced in backyard and inviting front yard with a willow tree. Living space includes a built-in bookshelf and decorative fireplace with designated dining area. Master bedroom contains the ensuite bathroom while the other bathroom is remodeled to include a large, tiled shower containing dual shower heads. Located in sought after AC STEERE school district. One house away from the MARDI GRAS route!
Key facts
- 0.24 acre lot
- Parking
- Built 1945
Property features AI
Finance
- Other: Municipal utility district: No
- Financial info: Treat as clear loan type; No second mortgage; Property listed as real estate owned
- HOA & community: No homeowners association
Exterior
- Parking: Carport (covered) with space for 1 vehicle
- Utilities: City water; City sewer; Cable available
- Home design: Single family residence; One story; Residential property
- Construction: Built in 1945; Siding exterior; Asphalt roof; Slab foundation
- Exterior features: Lot under 0.5 acre (approximately 0.238 acres); Subdivision: Broadmoor Sub
Interior
- Kitchen: Dishwasher; Gas cooktop; Gas oven
- Bedrooms: Primary bedroom on main level; 3 total bedrooms
- Flooring: Laminate flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning; Decorative fireplace (1)
- Interior features: Cable TV available; One living area; One dining area; 3 total rooms
- Laundry & utility: Laundry area in kitchen
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $273 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 5.6% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: A.C. Steere Elementary School (math 41% / reading 51%, grade D-, #164 of 646 statewide, top 26%, 468 students, 43% FRL); Caddo Parish Middle Magnet School (math 79% / reading 93%, grade A+, #1 of 218 statewide, top 0%, 1,003 students, 23% FRL); C.E. Byrd High School (math 44% / reading 55%, grade D, #37 of 265 statewide, top 14%, 1,526 students, 43% FRL) — zoned schools average 36% FRL vs 64% district-wide (27 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 60% at this address vs 26% district-wide (+34 pts) — the actual schools serving this property are materially stronger than the Caddo Parish average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+3.9%/yr); 148 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.9% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.30% ✓
- Cap rate
- 9.57%
- Cash-on-cash
- 11.69%
- DSCR
- 1.52
- GRM
- 6.4
CMA / ARV
- ARV (median comp)
- $171,634
- List price
- $100,000
- Delta
- -41.74%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 106 Preston Ave | 0.07mi | 3/1.0 (+1) | 1,168 (+1%) | 13mo | $143,900 | $123 | 79 |
| 201 Carrollton Ave | 0.32mi | 2/1.0 | 1,156 (+0%) | 11mo | $155,000 | $134 | 76 |
| 159 Pennsylvania Ave | 0.25mi | 3/1.0 (+1) | 1,195 (+4%) | 4mo | $159,900 | $134 | 74 |
| 102 Justin Ave | 0.54mi | 2/1.0 | 1,150 (-0%) | 2mo | $175,000 | $152 | 73 |
| 115 Justin Ave | 0.58mi | 3/1.0 (+1) | 1,135 (-2%) | 2mo | $169,900 | $150 | 64 |
| 147 Pennsylvania Ave | 0.23mi | 3/2.0 (+1) | 1,235 (+7%) | 6mo | $174,900 | $142 | 64 |
| 173 Albert Ave | 0.62mi | 2/1.0 | 1,211 (+5%) | 1mo | $174,000 | $144 | 62 |
| 175 Pennsylvania Ave | 0.29mi | 2/1.0 | 1,026 (-11%) | 8mo | $80,000 | $78 | 62 |
| 108 Pennsylvania Ave | 0.15mi | 3/1.0 (+1) | 1,045 (-9%) | 14mo | $139,000 | $133 | 61 |
| 226 Albert Ave | 0.70mi | 2/1.0 | 1,112 (-4%) | 6mo | $130,000 | $117 | 56 |
| 178 Fremont St | 0.39mi | 3/1.5 (+1) | 1,217 (+6%) | 14mo | $169,900 | $140 | 54 |
| 226 Justin Ave | 0.60mi | 3/1.0 (+1) | 1,290 (+12%) | 12mo | $157,500 | $122 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.93% rent growth · sell at horizon
- IRR
- 2.3%
- Equity multiple
- 1.09×
- Total profit
- $2,459
- Equity at exit
- $14,910
- IRR
- 12.8%
- Equity multiple
- 2.07×
- Total profit
- $29,905
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71105
- Rents YoY
- 3.9%
- Active inventory
- 148
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $1,304 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$191 /mo · $2,297/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$274
- Net cashflow
- $273
Break-even live
Sensitivity live
| Price | -10% $329 | -5% $301 | +0% $273 | +5% $244 | +10% $216 |
|---|---|---|---|---|---|
| Rent | -10% $170 | -5% $221 | +0% $273 | +5% $324 | +10% $376 |
| Rate | -1.0pp $323 | -0.5pp $298 | base $273 | +0.5pp $247 | +1.0pp $220 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 216 Pennsylvania Ave Shreveport, LA | 3.0 | 1.0 | 1199 | $1,250 | $1.04 | 22d | 1 | 0.42mi |
| 4024 Reily Ln Shreveport, LA | 3.0 | 1.0 | 1220 | $1,275 | $1.05 | 22d | 1 | 0.49mi |
| 243 Justin Ave Shreveport, LA | 3.0 | 1.0 | 1236 | $1,400 | $1.13 | 45d | 1 | 0.65mi |
| 186 Charles Ave Shreveport, LA | 3.0 | 1.0 | 1320 | $1,675 | $1.27 | 22d | 1 | 0.71mi |
| 154 Southfield Rd Shreveport, LA | 3.0 | 1.0 | 1258 | $1,395 | $1.11 | 45d | 1 | 0.77mi |
| 3201 Knight St Shreveport, LA | 1.0–2.0 | 1.0 | 781 | $900 | $1.15 | 15d | 3 | 1.02mi |
| 3215 Knight St Shreveport, LA | 1.0–2.0 | 1.0–2.0 | 862 | $1,065 | $1.24 | 15d | 7 | 1.08mi |
| 3501 Champion Lake Blvd Shreveport, LA | 1.0–2.0 | 1.0–2.0 | 845 | $1,415 | $1.67 | 15d | 20 | 1.10mi |
| 3131 Knight St Shreveport, LA | 1.0–2.0 | 1.0–2.0 | 866 | $985 | $1.14 | 15d | 11 | 1.16mi |
| 1000 Riverwalk Blvd Shreveport, LA | 1.0–3.0 | 1.0–2.0 | 928 | $1,630 | $1.76 | 15d | 11 | 1.20mi |
| 1105 Island Park Blvd Shreveport, LA | 2.0–3.0 | 2.0 | 1280 | $1,449 | $1.13 | 15d | 9 | 1.22mi |
| 818 E Washington St Shreveport, LA | 3.0 | 1.0 | 1100 | $1,300 | $1.18 | 22d | 1 | 1.26mi |
| 219 E Slattery Blvd Shreveport, LA | 2.0 | 1.0 | 1047 | $1,000 | $0.96 | 45d | 1 | 1.29mi |
| 215 Sand Beach Blvd Shreveport, LA | 1.0–2.0 | 1.0–2.0 | 814 | $1,640 | $2.01 | 15d | 6 | 1.34mi |
| 2615 Judith Pl Shreveport, LA | 3.0 | 2.0 | 1450 | $1,600 | $1.10 | 15d | 1 | 1.36mi |
| 2903 Weyman St Shreveport, LA | 1.0–2.0 | 1.0 | 800 | $950 | $1.19 | 15d | 6 | 1.37mi |
| 3516 Alexander Ave Shreveport, LA | 2.0 | 1.0 | 1355 | $1,250 | $0.92 | 15d | 1 | 1.44mi |
| 2618 Roosevelt Ave Shreveport, LA | 3.0 | 1.0 | 845 | $1,000 | $1.18 | 22d | 1 | 1.49mi |
Listing history 25 events
-
2026-06-13statusdays on market $100,000 Pending 26 DOM
-
2026-06-10days on market $100,000 Active 24 DOM
-
2026-06-09days on market $100,000 Active 23 DOM
-
2026-06-08days on market $100,000 Active 22 DOM
-
2026-06-07days on market $100,000 Active 21 DOM
-
2026-06-05days on market $100,000 Active 18 DOM
-
2026-06-03days on market $100,000 Active 17 DOM
-
2026-06-02days on market $100,000 Active 16 DOM
-
2026-06-01days on market $100,000 Active 15 DOM
-
2026-05-31days on market $100,000 Active 14 DOM
-
2026-05-30days on market $100,000 Active 13 DOM
-
2026-05-12status Pending 263-char remark
-
2026-05-02$100,000 Active 263-char remark
-
2025-12-08historical
-
2025-08-04$175,000 Active
-
2023-04-19soldstatus $157,000
-
2023-04-18soldstatus Closed
Show marketing remark (536 chars)
Charming 3 bedroom 2 full bath home located in home sweet Broadmoor with adorable curb appeal. Covered carport parking with ample fully fenced in backyard and inviting front yard with a willow tree. Living space includes a built-in bookshelf and decorative fireplace with designated dining area. Master bedroom contains the ensuite bathroom while the other bathroom is remodeled to include a large, tiled shower containing dual shower heads. Located in sought after AC STEERE school district. One house away from the MARDI GRAS route!
-
2023-04-11status Pending
Show marketing remark (536 chars)
Charming 3 bedroom 2 full bath home located in home sweet Broadmoor with adorable curb appeal. Covered carport parking with ample fully fenced in backyard and inviting front yard with a willow tree. Living space includes a built-in bookshelf and decorative fireplace with designated dining area. Master bedroom contains the ensuite bathroom while the other bathroom is remodeled to include a large, tiled shower containing dual shower heads. Located in sought after AC STEERE school district. One house away from the MARDI GRAS route!
-
2023-03-21historical Active Contingent
Show marketing remark (536 chars)
Charming 3 bedroom 2 full bath home located in home sweet Broadmoor with adorable curb appeal. Covered carport parking with ample fully fenced in backyard and inviting front yard with a willow tree. Living space includes a built-in bookshelf and decorative fireplace with designated dining area. Master bedroom contains the ensuite bathroom while the other bathroom is remodeled to include a large, tiled shower containing dual shower heads. Located in sought after AC STEERE school district. One house away from the MARDI GRAS route!
-
2023-02-22$155,000 Active
Show marketing remark (536 chars)
Charming 3 bedroom 2 full bath home located in home sweet Broadmoor with adorable curb appeal. Covered carport parking with ample fully fenced in backyard and inviting front yard with a willow tree. Living space includes a built-in bookshelf and decorative fireplace with designated dining area. Master bedroom contains the ensuite bathroom while the other bathroom is remodeled to include a large, tiled shower containing dual shower heads. Located in sought after AC STEERE school district. One house away from the MARDI GRAS route!
-
2022-10-05historical
-
2022-09-24$160,000
-
2017-03-01soldstatus $129,900
-
2008-05-01soldstatus
-
2002-12-16soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,297 · $191/mo
- Projected year-2 tax
- $2,297 · $191/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,649
- − Mortgage interest
- −$5,602
- − Property taxes
- −$2,297
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,252
- − Management
- −$1,252
- − Depreciation
- −$2,909
- Taxable income
- $1,838
- Est. tax owed @ 24.0%
- −$441
- After-tax cash flow
- $2,832/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 20,179
- Household income
- $67,968
- Rent vs Own
- Severe rent burden
- 1007.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Black 20% Two or more races 7% Hispanic / Latino 5% Asian 4%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 3% Serbian 3% Slovak 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 93% English-only · Spanish 2% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.75%
- Current HPI
- 129.572
- Rent YoY
- ▲ 3.93%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-23.0% since first listed16 events — show timeline
- 2026-06-12 Pending — NTREIS
- 2026-05-28 Relisted — NTREIS
- 2026-05-12 Pending — NTREIS
- 2026-05-02 Listed $100,000 NTREIS
- 2025-12-08 Listing Removed — NTREIS
- 2025-08-04 Listed $175,000 NTREIS
- 2023-04-19 Sold (Public Records) $157,000 Public Records
- 2023-04-18 Sold (MLS) — NTREIS
- 2023-04-11 Pending — NTREIS
- 2023-03-21 Contingent — NTREIS
- 2023-02-22 Listed $155,000 NTREIS
- 2022-10-05 Listing Removed — NTREIS
- 2022-09-24 Listed $160,000 NTREIS
- 2017-03-01 Sold (Public Records) $129,900 Public Records
- 2008-05-01 Sold (Public Records) — Public Records
- 2002-12-16 Sold (Public Records) — Public Records
Property tax history
+1.3%/yrLatest (2025): $2,297 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…