CashFlowRE
Sign in Sign up
106 Leo Ave
B Composite 70.16
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.2/10.0
  • 1% rule +8.0/10.0
  • Rent growth +3.5/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$100,000

106 Leo Ave · Shreveport, LA 71105
2 bd · 1.0 ba · 1,154 sqft · SingleFamily public records · 26 Days on market
Built 1945 10,367 sqft lot $87/sqft · 42% below area Est $172k · 42% under ↓ 23% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3 bedroom 2 full bath home located in home sweet Broadmoor with adorable curb appeal. Covered carport parking with ample fully fenced in backyard and inviting front yard with a willow tree. Living space includes a built-in bookshelf and decorative fireplace with designated dining area. Master bedroom contains the ensuite bathroom while the other bathroom is remodeled to include a large, tiled shower containing dual shower heads. Located in sought after AC STEERE school district. One house away from the MARDI GRAS route!

Key facts

  • 0.24 acre lot
  • Parking
  • Built 1945

Property features AI

Finance

  • Other: Municipal utility district: No
  • Financial info: Treat as clear loan type; No second mortgage; Property listed as real estate owned
  • HOA & community: No homeowners association

Exterior

  • Parking: Carport (covered) with space for 1 vehicle
  • Utilities: City water; City sewer; Cable available
  • Home design: Single family residence; One story; Residential property
  • Construction: Built in 1945; Siding exterior; Asphalt roof; Slab foundation
  • Exterior features: Lot under 0.5 acre (approximately 0.238 acres); Subdivision: Broadmoor Sub

Interior

  • Kitchen: Dishwasher; Gas cooktop; Gas oven
  • Bedrooms: Primary bedroom on main level; 3 total bedrooms
  • Flooring: Laminate flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning; Decorative fireplace (1)
  • Interior features: Cable TV available; One living area; One dining area; 3 total rooms
  • Laundry & utility: Laundry area in kitchen

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $273 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.6% vs local median 5.6% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: A.C. Steere Elementary School (math 41% / reading 51%, grade D-, #164 of 646 statewide, top 26%, 468 students, 43% FRL); Caddo Parish Middle Magnet School (math 79% / reading 93%, grade A+, #1 of 218 statewide, top 0%, 1,003 students, 23% FRL); C.E. Byrd High School (math 44% / reading 55%, grade D, #37 of 265 statewide, top 14%, 1,526 students, 43% FRL) — zoned schools average 36% FRL vs 64% district-wide (27 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 60% at this address vs 26% district-wide (+34 pts) — the actual schools serving this property are materially stronger than the Caddo Parish average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+3.9%/yr); 148 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.9% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $98,500 (1.5% below list)

Questions for the listing agent

  1. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30%
Cap rate
9.57%
Cash-on-cash
11.69%
DSCR
1.52
GRM
6.4

CMA / ARV

ARV (median comp)
$171,634
List price
$100,000
Delta
-41.74%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
106 Preston Ave 0.07mi 3/1.0 (+1) 1,168 (+1%) 13mo $143,900 $123 79
201 Carrollton Ave 0.32mi 2/1.0 1,156 (+0%) 11mo $155,000 $134 76
159 Pennsylvania Ave 0.25mi 3/1.0 (+1) 1,195 (+4%) 4mo $159,900 $134 74
102 Justin Ave 0.54mi 2/1.0 1,150 (-0%) 2mo $175,000 $152 73
115 Justin Ave 0.58mi 3/1.0 (+1) 1,135 (-2%) 2mo $169,900 $150 64
147 Pennsylvania Ave 0.23mi 3/2.0 (+1) 1,235 (+7%) 6mo $174,900 $142 64
173 Albert Ave 0.62mi 2/1.0 1,211 (+5%) 1mo $174,000 $144 62
175 Pennsylvania Ave 0.29mi 2/1.0 1,026 (-11%) 8mo $80,000 $78 62
108 Pennsylvania Ave 0.15mi 3/1.0 (+1) 1,045 (-9%) 14mo $139,000 $133 61
226 Albert Ave 0.70mi 2/1.0 1,112 (-4%) 6mo $130,000 $117 56
178 Fremont St 0.39mi 3/1.5 (+1) 1,217 (+6%) 14mo $169,900 $140 54
226 Justin Ave 0.60mi 3/1.0 (+1) 1,290 (+12%) 12mo $157,500 $122 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.93% rent growth · sell at horizon

5-year hold
IRR
2.3%
Equity multiple
1.09×
Total profit
$2,459
Equity at exit
$14,910
10-year hold
IRR
12.8%
Equity multiple
2.07×
Total profit
$29,905
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71105

Rents YoY
3.9%
Active inventory
148
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,304 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$191 /mo · $2,297/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$274
Net cashflow
$273

Break-even live

Break-even rent $959
Max offer price $100,000
Occupancy floor 74%

Sensitivity live

Price -10% $329 -5% $301 +0% $273 +5% $244 +10% $216
Rent -10% $170 -5% $221 +0% $273 +5% $324 +10% $376
Rate -1.0pp $323 -0.5pp $298 base $273 +0.5pp $247 +1.0pp $220

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
216 Pennsylvania Ave Shreveport, LA 3.0 1.0 1199 $1,250 $1.04 22d 1 0.42mi
4024 Reily Ln Shreveport, LA 3.0 1.0 1220 $1,275 $1.05 22d 1 0.49mi
243 Justin Ave Shreveport, LA 3.0 1.0 1236 $1,400 $1.13 45d 1 0.65mi
186 Charles Ave Shreveport, LA 3.0 1.0 1320 $1,675 $1.27 22d 1 0.71mi
154 Southfield Rd Shreveport, LA 3.0 1.0 1258 $1,395 $1.11 45d 1 0.77mi
3201 Knight St Shreveport, LA 1.0–2.0 1.0 781 $900 $1.15 15d 3 1.02mi
3215 Knight St Shreveport, LA 1.0–2.0 1.0–2.0 862 $1,065 $1.24 15d 7 1.08mi
3501 Champion Lake Blvd Shreveport, LA 1.0–2.0 1.0–2.0 845 $1,415 $1.67 15d 20 1.10mi
3131 Knight St Shreveport, LA 1.0–2.0 1.0–2.0 866 $985 $1.14 15d 11 1.16mi
1000 Riverwalk Blvd Shreveport, LA 1.0–3.0 1.0–2.0 928 $1,630 $1.76 15d 11 1.20mi
1105 Island Park Blvd Shreveport, LA 2.0–3.0 2.0 1280 $1,449 $1.13 15d 9 1.22mi
818 E Washington St Shreveport, LA 3.0 1.0 1100 $1,300 $1.18 22d 1 1.26mi
219 E Slattery Blvd Shreveport, LA 2.0 1.0 1047 $1,000 $0.96 45d 1 1.29mi
215 Sand Beach Blvd Shreveport, LA 1.0–2.0 1.0–2.0 814 $1,640 $2.01 15d 6 1.34mi
2615 Judith Pl Shreveport, LA 3.0 2.0 1450 $1,600 $1.10 15d 1 1.36mi
2903 Weyman St Shreveport, LA 1.0–2.0 1.0 800 $950 $1.19 15d 6 1.37mi
3516 Alexander Ave Shreveport, LA 2.0 1.0 1355 $1,250 $0.92 15d 1 1.44mi
2618 Roosevelt Ave Shreveport, LA 3.0 1.0 845 $1,000 $1.18 22d 1 1.49mi

Listing history 25 events

  1. 2026-06-13
    statusdays on market $100,000 Pending 26 DOM
  2. 2026-06-10
    days on market $100,000 Active 24 DOM
  3. 2026-06-09
    days on market $100,000 Active 23 DOM
  4. 2026-06-08
    days on market $100,000 Active 22 DOM
  5. 2026-06-07
    days on market $100,000 Active 21 DOM
  6. 2026-06-05
    days on market $100,000 Active 18 DOM
  7. 2026-06-03
    days on market $100,000 Active 17 DOM
  8. 2026-06-02
    days on market $100,000 Active 16 DOM
  9. 2026-06-01
    days on market $100,000 Active 15 DOM
  10. 2026-05-31
    days on market $100,000 Active 14 DOM
  11. 2026-05-30
    days on market $100,000 Active 13 DOM
  12. 2026-05-12
    status Pending 263-char remark
  13. 2026-05-02
    listed $100,000 Active 263-char remark
  14. 2025-12-08
    historical
  15. 2025-08-04
    listed $175,000 Active
  16. 2023-04-19
    soldstatus $157,000
  17. 2023-04-18
    soldstatus Closed
    Show marketing remark (536 chars)

    Charming 3 bedroom 2 full bath home located in home sweet Broadmoor with adorable curb appeal. Covered carport parking with ample fully fenced in backyard and inviting front yard with a willow tree. Living space includes a built-in bookshelf and decorative fireplace with designated dining area. Master bedroom contains the ensuite bathroom while the other bathroom is remodeled to include a large, tiled shower containing dual shower heads. Located in sought after AC STEERE school district. One house away from the MARDI GRAS route!

  18. 2023-04-11
    status Pending
    Show marketing remark (536 chars)

    Charming 3 bedroom 2 full bath home located in home sweet Broadmoor with adorable curb appeal. Covered carport parking with ample fully fenced in backyard and inviting front yard with a willow tree. Living space includes a built-in bookshelf and decorative fireplace with designated dining area. Master bedroom contains the ensuite bathroom while the other bathroom is remodeled to include a large, tiled shower containing dual shower heads. Located in sought after AC STEERE school district. One house away from the MARDI GRAS route!

  19. 2023-03-21
    historical Active Contingent
    Show marketing remark (536 chars)

    Charming 3 bedroom 2 full bath home located in home sweet Broadmoor with adorable curb appeal. Covered carport parking with ample fully fenced in backyard and inviting front yard with a willow tree. Living space includes a built-in bookshelf and decorative fireplace with designated dining area. Master bedroom contains the ensuite bathroom while the other bathroom is remodeled to include a large, tiled shower containing dual shower heads. Located in sought after AC STEERE school district. One house away from the MARDI GRAS route!

  20. 2023-02-22
    listed $155,000 Active
    Show marketing remark (536 chars)

    Charming 3 bedroom 2 full bath home located in home sweet Broadmoor with adorable curb appeal. Covered carport parking with ample fully fenced in backyard and inviting front yard with a willow tree. Living space includes a built-in bookshelf and decorative fireplace with designated dining area. Master bedroom contains the ensuite bathroom while the other bathroom is remodeled to include a large, tiled shower containing dual shower heads. Located in sought after AC STEERE school district. One house away from the MARDI GRAS route!

  21. 2022-10-05
    historical
  22. 2022-09-24
    listed $160,000
  23. 2017-03-01
    soldstatus $129,900
  24. 2008-05-01
    soldstatus
  25. 2002-12-16
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,297 · $191/mo
Projected year-2 tax
$2,297 · $191/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,649
− Mortgage interest
−$5,602
− Property taxes
−$2,297
− Insurance
−$500
− Repairs & maintenance
−$1,252
− Management
−$1,252
− Depreciation
−$2,909
Taxable income
$1,838
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$441
After-tax cash flow
$2,832/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
20,179
Household income
$67,968
Rent vs Own
43.2% rent · 56.8% own
Severe rent burden
1007.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Black 20% Two or more races 7% Hispanic / Latino 5% Asian 4%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 3% Serbian 3% Slovak 2%
Foreign-born
5% · Canada, China
Languages at home
93% English-only · Spanish 2% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -96.75%
Current HPI
129.572
Rent YoY
▲ 3.93%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-23.0% since first listed
16 events — show timeline
  • 2026-06-12 Pending NTREIS
  • 2026-05-28 Relisted NTREIS
  • 2026-05-12 Pending NTREIS
  • 2026-05-02 Listed $100,000 NTREIS
  • 2025-12-08 Listing Removed NTREIS
  • 2025-08-04 Listed $175,000 NTREIS
  • 2023-04-19 Sold (Public Records) $157,000 Public Records
  • 2023-04-18 Sold (MLS) NTREIS
  • 2023-04-11 Pending NTREIS
  • 2023-03-21 Contingent NTREIS
  • 2023-02-22 Listed $155,000 NTREIS
  • 2022-10-05 Listing Removed NTREIS
  • 2022-09-24 Listed $160,000 NTREIS
  • 2017-03-01 Sold (Public Records) $129,900 Public Records
  • 2008-05-01 Sold (Public Records) Public Records
  • 2002-12-16 Sold (Public Records) Public Records

Property tax history

+1.3%/yr

Latest (2025): $2,297 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…