333 Tamarack · Canyon Lake, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 73.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +15.0/15.0
- DSCR +6.1/10.0
- 1% rule +5.2/10.0
- Schools +5.2/10.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled on nearly an acre shaded by lovely mature oak trees, this Canyon Lake home offers privacy, versatility and classic Hill Country charm. Relax under the trees, enjoy morning coffee on the porch or imagine the updates that could make this home truly your own. A carport and storage shed add convenience while the low HOA and light restrictions allowing both short-term and long-term rentals make this property ideal for homeowners and investors alike. Offered below appraisal, this home is full of potential, perfect for creating your Hill Country retreat or securing a rental investment in a high-demand area. Centrally located just minutes from Canyon Lake and within easy reach of New Braunfels, San Marcos, Blanco, Wimberley, Fredericksburg, Marble Falls, Johnson City and more, you'll have the best of the Hill Country at your fingertips. Don't wait, schedule your showing today and see all the possibilities this property has to offer!
Key facts
- Mature oak trees
- Nearly an acre
- Carport
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath manufactured listed at $195k.
Deal economics
- At list price, monthly cash flow is $214 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $195k).
- Recommended offer: $172k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 2.3% in Canyon Lake — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#534 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living A; Watch: schools C-, amenities F, commute F.
- Comal ISD (rural): math 57% / reading 59% proficiency, ranked #58 of 826 in TX (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-1.2%/yr); 1014 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,420 units permitted in Comal County in 2024 (1,164 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Comal County population projected at +70% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 146 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $28k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 73% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 146 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.61%
- Cash-on-cash
- 4.70%
- DSCR
- 1.21
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $288,356
- List price
- $195,000
- Delta
- -32.38%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -12.4%
- Equity multiple
- 0.56×
- Total profit
- $-23,767
- Equity at exit
- $29,075
- IRR
- -8.7%
- Equity multiple
- 0.53×
- Total profit
- $-25,496
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78133
- Home prices YoY
- -33.8%
- Rents YoY
- -1.2%
- Active inventory
- 1014
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,983 high interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax from tax record
- −$243 /mo · $2,916/yr
- Insurance
- −$81
- HOA
- −$6
- Vacancy / Maint / Mgmt
- −$416
- Net cashflow
- $214
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1285 Live Oak Dr Canyon Lake, TX | 3.0 | 2.0 | 1314 | $1,795 | $1.37 | 43d | 1 | 0.03mi |
| 537 Tamarack Dr Canyon Lake, TX | 3.0 | 1.0 | 1357 | $1,820 | $1.34 | 4d | 1 | 0.19mi |
| 1200 Willow Dr Canyon Lake, TX | 2.0 | 2.5 | 1360 | $1,875 | $1.38 | 43d | 1 | 0.21mi |
| 691 Tamarack Dr Canyon Lake, TX | 3.0 | 2.0 | 1659 | $1,495 | $0.90 | 24d | 1 | 0.33mi |
| 2471 George Pass Canyon Lake, TX | 4.0 | 2.5 | 2511 | $3,800 | $1.51 | 44d | 1 | 0.84mi |
| 1660 McIver Canyon Lake, TX | 3.0 | 2.5 | 1378 | $3,450 | $2.50 | 43d | 1 | 0.89mi |
| 578 Misty Glen Dr Canyon Lake, TX | 3.0 | 2.0 | 1277 | $1,850 | $1.45 | 12d | 1 | 1.21mi |
| 1616 Lonesome Canyon Lake, TX | 3.0 | 2.0 | 1350 | $1,650 | $1.22 | 1d | 1 | 1.21mi |
| 1123 Hedgestone Canyon Lake, TX | 3.0 | 2.0 | 1344 | $1,450 | $1.08 | 24d | 1 | 1.41mi |
HOA detail
- Monthly dues
- $6 · $72/yr
Listing history 23 events
-
2026-06-18days on market $195,000 Active 146 DOM
-
2026-06-18status $195,000 Active 145 DOM
-
2026-06-17days on market $195,000 Back on Market 145 DOM
-
2026-06-16days on market $195,000 Back on Market 144 DOM
-
2026-06-15days on market $195,000 Back on Market 143 DOM
-
2026-06-13days on market $195,000 Back on Market 141 DOM
-
2026-06-09days on market $195,000 Back on Market 137 DOM
-
2026-06-08days on market $195,000 Back on Market 136 DOM
-
2026-06-08status $195,000 Back on Market 135 DOM
-
2026-06-07days on market $195,000 Active Option 135 DOM
-
2026-06-04days on market $195,000 Active Option 132 DOM
-
2026-06-03days on market $195,000 Active Option 131 DOM
-
2026-06-02days on market $195,000 Active Option 130 DOM
-
2026-06-02days on market $195,000 Active Option 129 DOM
-
2026-05-31days on market $195,000 Active Option 128 DOM
-
2026-05-15price $195,000 947-char remark
Show marketing remark (946 chars)
Nestled on nearly an acre shaded by lovely mature oak trees, this Canyon Lake home offers privacy, versatility and classic Hill Country charm. Relax under the trees, enjoy morning coffee on the porch or imagine the updates that could make this home truly your own. A carport and storage shed add convenience while the low HOA and light restrictions allowing both short-term and long-term rentals make this property ideal for homeowners and investors alike. Offered below appraisal, this home is full of potential, perfect for creating your Hill Country retreat or securing a rental investment in a high-demand area. Centrally located just minutes from Canyon Lake and within easy reach of New Braunfels, San Marcos, Blanco, Wimberley, Fredericksburg, Marble Falls, Johnson City and more, you'll have the best of the Hill Country at your fingertips. Don't wait, schedule your showing today and see all the possibilities this property has to offer!
-
2026-05-15price $195,000 946-char remark
Show marketing remark (946 chars)
Nestled on nearly an acre shaded by lovely mature oak trees, this Canyon Lake home offers privacy, versatility and classic Hill Country charm. Relax under the trees, enjoy morning coffee on the porch or imagine the updates that could make this home truly your own. A carport and storage shed add convenience while the low HOA and light restrictions allowing both short-term and long-term rentals make this property ideal for homeowners and investors alike. Offered below appraisal, this home is full of potential, perfect for creating your Hill Country retreat or securing a rental investment in a high-demand area. Centrally located just minutes from Canyon Lake and within easy reach of New Braunfels, San Marcos, Blanco, Wimberley, Fredericksburg, Marble Falls, Johnson City and more, you'll have the best of the Hill Country at your fingertips. Don't wait, schedule your showing today and see all the possibilities this property has to offer!
-
2026-03-19price $218,000 947-char remark
Show marketing remark (946 chars)
Nestled on nearly an acre shaded by lovely mature oak trees, this Canyon Lake home offers privacy, versatility and classic Hill Country charm. Relax under the trees, enjoy morning coffee on the porch or imagine the updates that could make this home truly your own. A carport and storage shed add convenience while the low HOA and light restrictions allowing both short-term and long-term rentals make this property ideal for homeowners and investors alike. Offered below appraisal, this home is full of potential, perfect for creating your Hill Country retreat or securing a rental investment in a high-demand area. Centrally located just minutes from Canyon Lake and within easy reach of New Braunfels, San Marcos, Blanco, Wimberley, Fredericksburg, Marble Falls, Johnson City and more, you'll have the best of the Hill Country at your fingertips. Don't wait, schedule your showing today and see all the possibilities this property has to offer!
-
2026-03-19price $218,000 946-char remark
Show marketing remark (946 chars)
Nestled on nearly an acre shaded by lovely mature oak trees, this Canyon Lake home offers privacy, versatility and classic Hill Country charm. Relax under the trees, enjoy morning coffee on the porch or imagine the updates that could make this home truly your own. A carport and storage shed add convenience while the low HOA and light restrictions allowing both short-term and long-term rentals make this property ideal for homeowners and investors alike. Offered below appraisal, this home is full of potential, perfect for creating your Hill Country retreat or securing a rental investment in a high-demand area. Centrally located just minutes from Canyon Lake and within easy reach of New Braunfels, San Marcos, Blanco, Wimberley, Fredericksburg, Marble Falls, Johnson City and more, you'll have the best of the Hill Country at your fingertips. Don't wait, schedule your showing today and see all the possibilities this property has to offer!
-
2026-02-15$223,000 Active 946-char remark
Show marketing remark (946 chars)
Nestled on nearly an acre shaded by lovely mature oak trees, this Canyon Lake home offers privacy, versatility and classic Hill Country charm. Relax under the trees, enjoy morning coffee on the porch or imagine the updates that could make this home truly your own. A carport and storage shed add convenience while the low HOA and light restrictions allowing both short-term and long-term rentals make this property ideal for homeowners and investors alike. Offered below appraisal, this home is full of potential, perfect for creating your Hill Country retreat or securing a rental investment in a high-demand area. Centrally located just minutes from Canyon Lake and within easy reach of New Braunfels, San Marcos, Blanco, Wimberley, Fredericksburg, Marble Falls, Johnson City and more, you'll have the best of the Hill Country at your fingertips. Don't wait, schedule your showing today and see all the possibilities this property has to offer!
-
2026-01-24$223,000 New 947-char remark
Show marketing remark (947 chars)
Nestled on nearly an acre shaded by lovely mature oak trees, this Canyon Lake home offers privacy, versatility and classic Hill Country charm. Relax under the trees, enjoy morning coffee on the porch or imagine the updates that could make this home truly your own. A carport and storage shed add convenience while the low HOA and light restrictions allowing both short-term and long-term rentals make this property ideal for homeowners and investors alike. Offered below appraisal, this home is full of potential, perfect for creating your Hill Country retreat or securing a rental investment in a high-demand area. Centrally located just minutes from Canyon Lake and within easy reach of New Braunfels, San Marcos, Blanco, Wimberley, Fredericksburg, Marble Falls, Johnson City and more, you'll have the best of the Hill Country at your fingertips. Don't wait, schedule your showing today and see all the possibilities this property has to offer!
-
2026-01-19historical
-
2025-11-22$224,400 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,916 · $243/mo
- Projected year-2 tax
- $3,568 · $297/mo
- Expected delta
- +$653/yr (+$54/mo · 22.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 73% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,795
- − Mortgage interest
- −$10,923
- − Property taxes
- −$2,916
- − Insurance
- −$975
- − Repairs & maintenance
- −$1,904
- − Management
- −$1,904
- − HOA
- −$72
- − Depreciation
- −$5,673
- Taxable loss
- −$571
- Est. tax savings @ 24.0%
- +$137
- After-tax cash flow
- $2,701/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Comal ISD
- NCES district ID
- 4814730
- Math proficiency
- 57% ▼ -9.00%
- Reading proficiency
- 59% ▼ -2.00%
- Median HH income
- $74,792
- Composite
- 51.79/100
- National rank
- #1671
- State rank
- #58 of 826 in TX
Livability — Canyon Lake
- Score
- 67/100
- State rank
- #534
- US rank
- #10441
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Canyon Lake, TX
- County
- Comal County · 206,262 people
- City population
- 42,159
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 21,959
- Household income
- $83,853
- Rent vs Own
- Severe rent burden
- 402.0
Population outlook (Comal County) Hauer SSP2
- Today (2025)
- 175,637 people
- By 2030
- 199,911 · +13.8%
- By 2040
- 249,436 · +42.0%
- By 2050
- 299,430 · +70.5%
- By 2075
- 423,857 · +141.3%
- By 2100
- 512,048 · +191.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 20% Two or more races 10% Black 2%
- Hispanic origin (detail)
- Mexican 15%
- Common ancestry
- Lithuanian 3% Romanian 3% Italian 3%
- Foreign-born
- 4% · Canada
- Languages at home
- 91% English-only · Spanish 7%
Political lean MEDSL · Comal
- 2024 margin
- Solid R (+45.5) · D 26.8% · R 72.2%
- 2008→2024 swing
- +1.9pp toward D · 2008: -47.4pp · 2024: -45.5pp
- All cycles
- 2024: R+45.5 2020: R+42.7 2016: R+50.1 2012: R+54.1 2008: R+47.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.36%
- Current HPI
- 218.4633
- Rent YoY
- ▼ -1.20%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-13.1% since first listed8 events — show timeline
- 2026-05-15 Price Changed $195,000 LERA
- 2026-05-15 Price Changed $195,000 CTXMLS
- 2026-03-19 Price Changed $218,000 LERA
- 2026-03-19 Price Changed $218,000 CTXMLS
- 2026-02-15 Listed $223,000 CTXMLS
- 2026-01-24 Listed $223,000 LERA
- 2026-01-19 Listing Removed — LERA
- 2025-11-22 Listed $224,400 LERA
Property tax history
+4.9%/yrLatest (2026): $2,916 · +39.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…