7408 N Market St · Spokane, WA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $604 – $1,122
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 19 days/yr
- Unhealthy air days in 30 yrs
- 21 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.5/30.0
- ARV discount +15.0/15.0
- DSCR +6.9/10.0
- 1% rule +5.2/10.0
- Rent growth +4.9/5.0
- Schools +4.6/10.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor alert! Fixer in a Light Industrial zoned location with many equity building options! Could be a candidate to renovate and use for your business, as a rental, flip & sell - or tear down and build out per your needs. 100 feet of frontage on Market St, 170 ft deep for a total lot size of 17,000 sq ft, nearly . 40 acres. House has a spacious interior making it conducive for multiple uses once fixed up. But the Light Industrial zoning classification is the kicker here, as it allows for many potential business and commercial applications. Contact Spokane County for more info. The price is right for whatever option you choose. This is a no-brainer investment!
Key facts
- Large lot
- Convenient location
- 0.39 acre lot
Tags
Property features AI
Finance
- Other: Zoned LI (Light Industrial or per local zoning code); Lot approximately 0.39 acres (dimensions ~171' x 100')
Exterior
- Parking: Off-site parking
- Utilities: High-speed internet available
- Home design: Single family residence; Residential property; One-story structure; Facing direction not specified
- Construction: Wood siding; Metal roof; Built year not specified; Below-grade finished area present
- Exterior features: Patio; Property has views; Level lot; City street frontage
Interior
- Bedrooms: 2 bedrooms
- Heating & cooling: Natural gas forced air heating
- Interior features: Partial, unfinished basement; One fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $272 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Recommended offer: $158k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 3.2% in Spokane — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#93 in WA, #1,822 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Spokane School District (urban): math 47% / reading 58% proficiency, ranked #136 of 291 in WA (top 47%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Arlington Elementary (399 students, 84% FRL); Garry Middle School (569 students, 88% FRL); Rogers High School (1,536 students, 83% FRL) — zoned schools average 85% FRL vs 50% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+9.5%/yr); 208 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 3,608 units permitted in Spokane County in 2024 (1,792 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Spokane County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $50k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 154 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 16y ago; this cycle's ask has dropped $20k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 154 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 8.10%
- Cash-on-cash
- 6.47%
- DSCR
- 1.29
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $329,953
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2920 E Lincoln Rd | 0.33mi | 3/2.0 | 1,496 (+0%) | 6mo | $500,000 | $334 | 76 |
| 7030 N Market St | 0.16mi | 2/1.0 (-1) | 1,344 (-10%) | 6mo | $202,000 | $150 | 66 |
| 6919 N Market St | 0.26mi | 2/1.0 (-1) | 1,661 (+11%) | 7mo | $352,500 | $212 | 58 |
| 7112 N Crestline St | 0.68mi | 2/1.0 (-1) | 1,487 (-0%) | 8mo | $328,000 | $221 | 56 |
| 6717 N Julia St | 0.59mi | 2/1.0 (-1) | 1,357 (-9%) | 10mo | $349,900 | $258 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -1.1%
- Equity multiple
- 0.96×
- Total profit
- $-2,177
- Equity at exit
- $26,824
- IRR
- 13.1%
- Equity multiple
- 2.28×
- Total profit
- $64,426
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Washington
- 28 Tenant-Leaning · D+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99217
- Home prices YoY
- -30.7%
- Rents YoY
- 9.5%
- Active inventory
- 208
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,833 high interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax from tax record
- −$158 /mo · $1,901/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$385
- Net cashflow
- $272
Break-even live
Sensitivity live
| Price | -10% $373 | -5% $323 | +0% $272 | +5% $221 | +10% $170 |
|---|---|---|---|---|---|
| Rent | -10% $127 | -5% $199 | +0% $272 | +5% $344 | +10% $416 |
| Rate | -1.0pp $362 | -0.5pp $317 | base $272 | +0.5pp $225 | +1.0pp $178 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1718 E Lincoln Rd Spokane, WA | 1.0–2.0 | 1.0–2.0 | 975 | $1,795 | $1.84 | 15d | 10 | 1.06mi |
| 1517 E Calkins Ave Spokane, WA | 4.0 | 2.0 | 1753 | $2,200 | $1.25 | 15d | 1 | 1.07mi |
| 2420 E Joseph Ave Spokane, WA | 3.0 | 2.5 | 1268 | $1,900 | $1.50 | 25d | 1 | 1.18mi |
| 1015 E Cozza Dr Unit 14 Spokane, WA | 2.0 | 1.0 | 902 | $1,110 | $1.23 | 25d | 1 | 1.36mi |
| 1011 E Sharpsburg Ave Unit 494 Spokane, WA | 2.0 | 1.0 | 902 | $1,150 | $1.27 | 25d | 1 | 1.38mi |
Listing history 24 events
-
2026-06-21days on market $179,900 Active 154 DOM
-
2026-06-18days on market $179,900 Active 151 DOM
-
2026-06-17days on market $179,900 Active 150 DOM
-
2026-06-16days on market $179,900 Active 149 DOM
-
2026-06-15days on market $179,900 Active 148 DOM
-
2026-06-14days on market $179,900 Active 146 DOM
-
2026-06-10days on market $179,900 Active 143 DOM
-
2026-06-09days on market $179,900 Active 142 DOM
-
2026-06-08days on market $179,900 Active 141 DOM
-
2026-06-07days on market $179,900 Active 140 DOM
-
2026-06-03days on market $179,900 Active 136 DOM
-
2026-06-02days on market $179,900 Active 135 DOM
-
2026-06-01days on market $179,900 Active 134 DOM
-
2026-05-31days on market $179,900 Active 133 DOM
-
2026-05-31days on market $179,900 Active 132 DOM
-
2026-04-19status Active
-
2026-04-10status Pending
-
2026-03-04price $179,900
-
2026-01-08$199,900 Active
-
2024-11-25soldstatus $175,000 Closed 675-char remark
Show marketing remark (675 chars)
Investor alert! Fixer in a Light Industrial zoned location with many equity building options! Could be a candidate to renovate and use for your business, as a rental, flip & sell - or tear down and build out per your needs. 100 feet of frontage on Market St, 170 ft deep for a total lot size of 17,000 sq ft, nearly . 40 acres. House has a spacious interior making it conducive for multiple uses once fixed up. But the Light Industrial zoning classification is the kicker here, as it allows for many potential business and commercial applications. Contact Spokane County for more info. The price is right for whatever option you choose. This is a no-brainer investment!
-
2024-11-11status Pending 675-char remark
Show marketing remark (675 chars)
Investor alert! Fixer in a Light Industrial zoned location with many equity building options! Could be a candidate to renovate and use for your business, as a rental, flip & sell - or tear down and build out per your needs. 100 feet of frontage on Market St, 170 ft deep for a total lot size of 17,000 sq ft, nearly . 40 acres. House has a spacious interior making it conducive for multiple uses once fixed up. But the Light Industrial zoning classification is the kicker here, as it allows for many potential business and commercial applications. Contact Spokane County for more info. The price is right for whatever option you choose. This is a no-brainer investment!
-
2024-11-06$175,000 Active 675-char remark
Show marketing remark (675 chars)
Investor alert! Fixer in a Light Industrial zoned location with many equity building options! Could be a candidate to renovate and use for your business, as a rental, flip & sell - or tear down and build out per your needs. 100 feet of frontage on Market St, 170 ft deep for a total lot size of 17,000 sq ft, nearly . 40 acres. House has a spacious interior making it conducive for multiple uses once fixed up. But the Light Industrial zoning classification is the kicker here, as it allows for many potential business and commercial applications. Contact Spokane County for more info. The price is right for whatever option you choose. This is a no-brainer investment!
-
2011-01-01historical
-
2010-07-09$125,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WA · Resets to sale price
- Current annual tax
- $1,901 · $158/mo
- Projected year-2 tax
- $1,901 · $158/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 19 unhealthy d/yr today · 21 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,001
- − Mortgage interest
- −$10,077
- − Property taxes
- −$1,901
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,760
- − Management
- −$1,760
- − Depreciation
- −$5,233
- Taxable income
- $370
- Est. tax owed @ 24.0%
- −$89
- After-tax cash flow
- $3,171/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Spokane School District
- NCES district ID
- 5308250
- Math proficiency
- 47% ▲ 1.00%
- Reading proficiency
- 58% ▲ 1.00%
- Median HH income
- $43,187
- Composite
- 46.1/100
- National rank
- #5477
- State rank
- #136 of 291 in WA
Livability — Spokane
- Score
- 80/100
- State rank
- #93
- US rank
- #1822
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Spokane County · 496,401 people
- City population
- 298,820
- Metro
- Spokane-Spokane Valley, WA
- Population (ZIP)
- 21,441
- Household income
- $73,620
- Rent vs Own
- Severe rent burden
- 630.0
Population outlook (Spokane County) Hauer SSP2
- Today (2025)
- 531,314 people
- By 2030
- 549,278 · +3.4%
- By 2040
- 577,822 · +8.8%
- By 2050
- 598,188 · +12.6%
- By 2075
- 630,744 · +18.7%
- By 2100
- 622,360 · +17.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Two or more races 10% Hispanic / Latino 8% Asian 4% Pacific Islander 1% Native American 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Portuguese 4% Scotch-Irish 4% Iranian 3%
- Foreign-born
- 12% · Canada, Vietnam
- Languages at home
- 85% English-only · Russian/Polish/Slavic 6% Spanish 3% Other Asian/Pacific 2%
Political lean MEDSL · Spokane
- 2024 margin
- Toss-up / Even · D 46.0% · R 51.0% · Other 3.0%
- 2008→2024 swing
- -3.8pp toward R · 2008: -1.1pp · 2024: -5.0pp
- All cycles
- 2024: R+5.0 2020: R+4.3 2016: R+8.3 2012: R+6.3 2008: R+1.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -152.19%
- Current HPI
- 343.0283
- Rent YoY
- ▲ 9.52%
- Metro
- Spokane-Spokane Valley, WA
- State GDP YoY
- ▲ 4.65%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in WA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 2 | $269B |
|
||
| Technology / Retail | 1 | $638B |
|
||
| Technology | 1 | $245B |
|
||
| Telecommunications | 1 | $38B |
|
||
| Food / Beverage | 1 | $36B |
|
||
| Automotive / Trucks | 1 | $34B |
|
||
Price history
+43.9% since first listed9 events — show timeline
- 2026-04-19 Relisted — SPOKANEMLS as Distributed by MLS Grid
- 2026-04-10 Pending — SPOKANEMLS as Distributed by MLS Grid
- 2026-03-04 Price Changed $179,900 SPOKANEMLS as Distributed by MLS Grid
- 2026-01-08 Listed $199,900 SPOKANEMLS as Distributed by MLS Grid
- 2024-11-25 Sold (MLS) $175,000 SPOKANEMLS as Distributed by MLS Grid
- 2024-11-11 Pending — SPOKANEMLS as Distributed by MLS Grid
- 2024-11-06 Listed $175,000 SPOKANEMLS as Distributed by MLS Grid
- 2011-01-01 Listing Removed — SPOKANEMLS as Distributed by MLS Grid
- 2010-07-09 Listed $125,000 SPOKANEMLS as Distributed by MLS Grid
Property tax history
+2.5%/yrLatest (2026): $1,901 · -28.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…