1608 Ohio St · Chesapeake, VA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.2/30.0
- ARV discount +15.0/15.0
- DSCR +7.8/10.0
- 1% rule +5.9/10.0
- Schools +5.8/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Uncover the potential in this 3-bedroom, 1-bathroom cottage located in the heart of South Norfolk. Spanning approximately 1,321 square feet, this 1953 home serves as a blank canvas for investors or ambitious homeowners looking to build equity through a full renovation. The interior features a functional layout and an original fireplace, awaiting your modern touch. A standout feature of this property is the oversized detached 2-car garage, offering rare space for a workshop, vehicle storage, or a hobbyist’s retreat. Situated on a 0.13-acre lot, you are just minutes from Lakeside Park and provide easy commuting access to I-464, I-64, and the Norfolk Naval Shipyard. The property is being
Key facts
- 0.13-acre lot
- Original fireplace
- 5,619 sq ft lot
Tags
Property features AI
Finance
- HOA & community: No HOA or POA monthly fees
Exterior
- Parking: Detached 2-car garage (approximately 480 sq ft)
- Utilities: City/County sewer; Electric water heater; Natural gas for heating; Electric service for appliances
- Home design: Detached ranch-style home; Single-story; Crawlspace foundation
- Construction: Asbestos siding; Asphalt shingle roof
- Exterior features: Corner lot; Chain link fence
Interior
- Kitchen: Electric range; Refrigerator; Dishwasher not listed
- Bedrooms: Bedroom with full bathroom on the first floor
- Flooring: Carpet; Vinyl; Wood
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Wood-burning fireplace; Window treatments; Porch; Workshop
- Laundry & utility: Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $359 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Recommended offer: $175k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.7% vs local median 3.7% in Chesapeake — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#236 in VA) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+; Watch: crime C-, cost of living C-, amenities F.
- Chesapeake City Public School District (suburban): math 58% / reading 74% proficiency, ranked #31 of 131 in VA (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Rena B. Wright Primary (271 students, 96% FRL); Oscar F. Smith High (math 63% / reading 75%, grade B, #170 of 319 statewide, top 55%, 2,291 students, 70% FRL) — zoned schools average 83% FRL vs 28% district-wide (55 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 116 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 597 units permitted in Chesapeake city in 2024 (0 in 5+ unit buildings).
- This rent runs 41% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Chesapeake County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $60k; list at $180k implies a 200% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 8.69%
- Cash-on-cash
- 8.56%
- DSCR
- 1.38
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $250,990
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1239 Seaboard Ave | 0.11mi | 3/1.0 | 1,276 (-3%) | 2mo | $115,000 | $90 | 88 |
| 1322 Hoover Ave | 0.16mi | 3/1.5 | 1,300 (-2%) | 3mo | $224,000 | $172 | 85 |
| 1318 18th St | 0.53mi | 3/1.5 | 1,336 (+1%) | 2mo | $115,000 | $86 | 69 |
| 1531 Rodgers St | 0.46mi | 2/1.0 (-1) | 1,273 (-4%) | 1mo | $241,500 | $190 | 66 |
| 1232 Stewart St | 0.45mi | 3/2.0 | 1,188 (-10%) | 2mo | $190,000 | $160 | 57 |
| 913 Annette St | 0.47mi | 3/2.5 | 1,422 (+8%) | 3mo | $323,000 | $227 | 57 |
| 1536 Bainbridge Blvd | 0.67mi | 3/1.0 | 1,233 (-7%) | 2mo | $268,000 | $217 | 56 |
| 611 Partridge Ave | 0.58mi | 3/2.0 | 1,200 (-9%) | 1mo | $200,000 | $167 | 53 |
| 2046 Christian Ave | 0.52mi | 3/2.5 | 1,432 (+8%) | 5mo | $142,000 | $99 | 52 |
| 806 Wright Ave | 0.75mi | 3/2.0 | 1,394 (+6%) | 5mo | $277,500 | $199 | 48 |
| 1133 Oldwood St | 0.46mi | 4/2.5 (+1) | 1,486 (+12%) | 3mo | $311,000 | $209 | 44 |
| 838 Wilbur Ave | 0.65mi | 4/2.0 (+1) | 1,500 (+14%) | 2mo | $325,500 | $217 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.3%
- Equity multiple
- 0.88×
- Total profit
- $-6,274
- Equity at exit
- $26,824
- IRR
- 6.4%
- Equity multiple
- 1.48×
- Total profit
- $23,982
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23324
- Home prices YoY
- -17.3%
- Active inventory
- 116
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,957 high interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax from tax record
- −$169 /mo · $2,025/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$411
- Net cashflow
- $359
Break-even live
Sensitivity live
| Price | -10% $461 | -5% $410 | +0% $359 | +5% $308 | +10% $257 |
|---|---|---|---|---|---|
| Rent | -10% $205 | -5% $282 | +0% $359 | +5% $437 | +10% $514 |
| Rate | -1.0pp $450 | -0.5pp $405 | base $359 | +0.5pp $313 | +1.0pp $265 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1321 Chesapeake Ave Unit B Chesapeake, VA | 3.0 | 1.0 | 1000 | $1,695 | $1.70 | 24d | 1 | 0.20mi |
| 1108 Jackson Ave Chesapeake, VA | 3.0 | 2.0 | 1784 | $2,100 | $1.18 | 5d | 1 | 0.27mi |
| 900 Partridge Ave Chesapeake, VA | 3.0 | 1.5 | 1000 | $1,900 | $1.90 | 5d | 1 | 0.33mi |
| 1110 Park Ave Unit 23324 Chesapeake, VA | 3.0 | 2.0 | 1749 | $2,200 | $1.26 | 24d | 1 | 0.39mi |
| 1110 Park Ave Chesapeake, VA | 3.0 | 2.0 | 1749 | $2,100 | $1.20 | 15d | 1 | 0.39mi |
| 1151 Perry St Chesapeake, VA | 3.0 | 1.0 | 1296 | $2,000 | $1.54 | 18d | 1 | 0.57mi |
| 1333 Perry St Chesapeake, VA | 2.0 | 1.0 | 1048 | $1,525 | $1.46 | 24d | 1 | 0.60mi |
| 1333 Perry St Chesapeake, VA | 2.0 | 1.0 | 1048 | $1,495 | $1.43 | 15d | 1 | 0.60mi |
| 1535 Vine St Norfolk, VA | 3.0 | 1.5 | 992 | $2,100 | $2.12 | 44d | 1 | 0.69mi |
| 1510 Wilson Rd Unit 1 Norfolk, VA | 3.0 | 1.0 | 1100 | $1,325 | $1.20 | 24d | 1 | 0.83mi |
| 1510 Wilson Rd #5 Norfolk, VA | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 24d | 1 | 0.83mi |
| 1510 Wilson Rd Unit 3 Norfolk, VA | 3.0 | 1.0 | 1273 | $1,200 | $0.94 | 44d | 1 | 0.83mi |
| 1510 Wilson Rd #4 Norfolk, VA | 3.0 | 1.0 | 1273 | $1,400 | $1.10 | 21d | 1 | 0.83mi |
| 903 Sherman Ln Norfolk, VA | 3.0 | 1.0 | 1031 | $1,850 | $1.79 | 44d | 1 | 0.83mi |
| 2638 King Ct Chesapeake, VA | 3.0 | 1.5 | 1462 | $2,000 | $1.37 | 21d | 1 | 0.86mi |
| 2620 Sunrise Ave Chesapeake, VA | 3.0 | 1.5 | 1462 | $1,850 | $1.27 | 24d | 1 | 0.86mi |
| 1512 Marsh St Norfolk, VA | 3.0 | 2.5 | 1727 | $2,195 | $1.27 | 44d | 1 | 0.91mi |
| 909 E Liberty St Norfolk, VA | 3.0 | 1.0 | 1030 | $1,495 | $1.45 | 44d | 1 | 0.94mi |
| 1100 Wilson Rd Norfolk, VA | 3.0 | 1.0 | 900 | $1,550 | $1.72 | 4d | 1 | 1.03mi |
| 1100 Wilson Rd Unit 7 Norfolk, VA | 3.0 | 1.5 | 900 | $1,550 | $1.72 | 8d | 1 | 1.03mi |
| 2540 Holly Point Blvd Chesapeake, VA | 1.0–3.0 | 1.0–2.0 | 1250 | $2,680 | $2.14 | 2d | 20 | 1.25mi |
| 127 Poplar Ave Unit 1 Norfolk, VA | 3.0 | 2.0 | 1700 | $2,199 | $1.29 | 24d | 1 | 1.39mi |
| 701 S Main St Norfolk, VA | 3.0 | 2.0 | 1076 | $1,349 | $1.25 | 2d | 2 | 1.41mi |
Listing history 14 events
-
2026-06-18days on market $179,900 Active 48 DOM
-
2026-06-17days on market $179,900 Active 47 DOM
-
2026-06-16days on market $179,900 Active 46 DOM
-
2026-06-15days on market $179,900 Active 45 DOM
-
2026-06-13days on market $179,900 Active 43 DOM
-
2026-06-09days on market $179,900 Active 39 DOM
-
2026-06-08days on market $179,900 Active 38 DOM
-
2026-06-07days on market $179,900 Active 37 DOM
-
2026-06-03days on market $179,900 Active 33 DOM
-
2026-06-02days on market $179,900 Active 32 DOM
-
2026-06-01days on market $179,900 Active 31 DOM
-
2026-05-31days on market $179,900 Active 30 DOM
-
2026-05-01$179,900 Active
-
1998-04-24soldstatus $59,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $2,025 · $169/mo
- Projected year-2 tax
- $2,025 · $169/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,490
- − Mortgage interest
- −$10,077
- − Property taxes
- −$2,025
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,879
- − Management
- −$1,879
- − Depreciation
- −$5,233
- Taxable income
- $1,496
- Est. tax owed @ 24.0%
- −$359
- After-tax cash flow
- $3,952/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chesapeake City Public School District
- NCES district ID
- 5100810
- Math proficiency
- 58% ▼ -29.00%
- Reading proficiency
- 74% ▼ -7.00%
- Median HH income
- $69,356
- Composite
- 57.84/100
- National rank
- #1047
- State rank
- #31 of 131 in VA
Livability — Chesapeake
- Score
- 70/100
- State rank
- #236
- US rank
- #7942
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chesapeake, VA
- County
- Chesapeake City · 253,091 people
- City population
- 253,091
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- Population (ZIP)
- 24,670
- Household income
- $57,045
- Rent vs Own
- Severe rent burden
- 1301.0
Population outlook (Chesapeake County) Hauer SSP2
- Today (2025)
- 263,804 people
- By 2030
- 276,798 · +4.9%
- By 2040
- 299,906 · +13.7%
- By 2050
- 318,284 · +20.7%
- By 2075
- 362,137 · +37.3%
- By 2100
- 372,225 · +41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- Black 58% White 27% Two or more races 9% Hispanic / Latino 9% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 4%
- Common ancestry
- Slovak 2% Italian 2% Romanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Chesapeake
- 2024 margin
- Toss-up / Even · D 51.3% · R 47.5% · Other 1.2%
- 2008→2024 swing
- +2.5pp toward D · 2008: 1.3pp · 2024: 3.8pp
- All cycles
- 2024: D+3.8 2020: D+6.5 2016: R+1.3 2012: D+1.1 2008: D+1.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.73%
- Current HPI
- 319.2653
- Rent YoY
- —
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+200.3% since first listed2 events — show timeline
- 2026-05-01 Listed $179,900 REINMLS
- 1998-04-24 Sold (Public Records) $59,900 Public Records
Property tax history
+3.3%/yrLatest (2025): $2,025 · +210.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…