CashFlowRE
Sign in Sign up
7209 Apperson St
D- Composite 39.89
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.9/30.0
  • Livability +4.1/5.0
  • Appreciation +3.4/10.0
  • 1% rule +2.6/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Schools +1.9/10.0
  • DSCR +1.1/10.0

$253,000

7209 Apperson St · Austin, TX 78617
3 bd · 2.0 ba · 1,325 sqft · SingleFamily public records · 72 Days on market
Built 1996 7,797 sqft lot $191/sqft · 17% below area Est $304k · 17% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch. * * 24 HRS NOTICE Weekdays * * 1 HR Weekends * * This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch.

Key facts

  • Corner lot
  • 7,797 sq ft lot
  • 2 garage spots

Tags

CORNER LOTSOLID WOOD MAHOGANY FRONT DOORSTAINED CONCRETE FLOORINGSCREENED-IN BACK PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $253k.

Deal economics

  • At list price, monthly cash flow is $-383 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $185k (26.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $192k (24.1% below list).
  • Recommended offer: $185k (26.8% below list) — sets the bar for cash-flow.
  • Cap rate 4.5% vs local median 1.8% in Austin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#16 in TX, #1,208 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: cost of living D, crime F.
  • Del Valle ISD (rural): math 19% / reading 26% proficiency, ranked #749 of 826 in TX (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.4%/yr); 246 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 17,121 units permitted in Travis County in 2024 (11,963 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Travis County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 72 days — a 6% lower offer ($238k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $98k; list at $253k implies a 158% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $185,271 (26.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 72 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
4.47%
Cash-on-cash
-6.49%
DSCR
0.71
GRM
11.0

CMA / ARV

ARV (median comp)
$303,771
List price
$253,000
Delta
-16.71%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7204 Kellner Cv 0.10mi 3/2.0 1,364 (+3%) 2mo $237,800 $174 89
7113 Apperson St 0.09mi 3/2.0 1,325 (0%) 22mo $250,000 $189 77
7200 Kellner Cv 0.09mi 3/2.0 1,347 (+2%) 20mo $315,000 $234 77
7200 Wardman Dr 0.04mi 3/2.0 1,201 (-9%) 9mo $230,000 $192 75
11804 Savanna Canyon Ct 0.38mi 3/2.0 1,324 (-0%) 10mo $275,000 $208 74
11600 Maybach Dr 0.16mi 3/2.0 1,325 (0%) 23mo $280,000 $211 73
6801 Campina Xing 0.48mi 3/2.0 1,324 (-0%) 10mo $259,900 $196 69
12005 Stoney Meadow Dr 0.41mi 3/2.0 1,324 (-0%) 16mo $269,000 $203 68
11702 Maybach Dr 0.07mi 3/2.0 1,436 (+8%) 19mo $315,000 $219 67
12208 Stoney Meadow Dr 0.60mi 3/2.0 1,366 (+3%) 10mo $249,000 $182 58
6720 Campina Xing 0.48mi 3/2.0 1,324 (-0%) 24mo $279,900 $211 58
6609 Ferrystone Pass 0.75mi 3/2.0 1,220 (-8%) 3mo $230,000 $189 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-31.2%
Equity multiple
-0.00×
Total profit
$-70,921
Equity at exit
$37,723
10-year hold
IRR
-57.8%
Equity multiple
-0.62×
Total profit
$-114,450
Equity at exit
$21,875

Cash invested: $70,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78617

Home prices YoY
-1.7%
Rents YoY
-0.4%
Active inventory
246
Price-to-rent
11.0×

Monthly cashflow live

Estimated rent
$1,920 high interval (Pro) →
Mortgage (P&I)
$1,327
Tax from tax record
$468 /mo · $5,618/yr
Insurance
$105
HOA
$0
Vacancy / Maint / Mgmt
$403
Net cashflow
$-383

Break-even live

Break-even rent $2,406
Max offer price $185,271
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$63,250
Closing costs
$7,590
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7220 Wardman Dr Del Valle, TX 3.0 2.0 1662 $1,895 $1.14 44d 1 0.09mi
11604 Railton Dr Del Valle, TX 3.0 2.0 1218 $1,950 $1.60 44d 1 0.12mi
11712 Morning View Dr Del Valle, TX 4.0 2.0 1593 $1,895 $1.19 13d 1 0.16mi
11724 Gemmer St Del Valle, TX 3.0 2.0 1032 $1,750 $1.70 24d 1 0.17mi
7121 Elroy Rd Del Valle, TX 1.0–3.0 1.0–2.0 951 $2,006 $2.11 2d 26 0.40mi
7232 Dancing Wind Ln Del Valle, TX 3.0 2.5 1392 $1,725 $1.24 4d 1 0.42mi
7236 Dancing Wind Ln Del Valle, TX 4.0 2.5 1566 $1,750 $1.12 44d 1 0.43mi
7100 Dancing Wind Ln Del Valle, TX 3.0 2.5 1568 $1,850 $1.18 44d 1 0.47mi
7224 Spotted Leaf Way Del Valle, TX 3.0 2.0 1646 $1,950 $1.18 15d 1 0.47mi
12213 Rising Moon Ln Del Valle, TX 4.0 2.5 1578 $1,950 $1.24 22d 1 0.47mi
7136 Spotted Leaf Way Del Valle, TX 3.0 2.5 1377 $1,900 $1.38 24d 1 0.49mi
6514 Ross Rd Del Valle, TX 1.0–2.0 1.0–2.0 877 $1,614 $1.84 2d 19 0.69mi
12100 1/2 Ferrystone Glen Dr Unit 1240330P Del Valle, TX 2.0 2.0 1140 $3,728 $3.27 20d 1 0.70mi
6420 Carriage Pines Dr Del Valle, TX 3.0 2.5 1665 $1,995 $1.20 44d 1 0.85mi
6409 Wagon Spring St Del Valle, TX 4.0 2.0 1421 $1,895 $1.33 16d 1 0.86mi
6400 Wagon Spring St Del Valle, TX 3.0 2.5 1665 $1,975 $1.19 4d 1 0.86mi
12901 Staywell Way Del Valle, TX 3.0 2.0 1860 $2,200 $1.18 44d 1 1.01mi
6200 Albany Sleigh Dr Del Valle, TX 3.0 2.0 1647 $2,350 $1.43 44d 1 1.01mi
6101 Ross Rd Del Valle, TX 1.0–2.0 10.0 937 $2,140 $2.28 2d 43 1.10mi
12305 Paloma Blanca Way Del Valle, TX 3.0 2.0 1208 $1,749 $1.45 44d 1 1.27mi
5816 Ross Rd Unit 1 Del Valle, TX 2.0 2.0 1134 $1,725 $1.52 24d 1 1.31mi
12417 Sky Harbor Dr Del Valle, TX 3.0 2.0 1586 $1,975 $1.25 24d 1 1.36mi
5820 Angel Dr Del Valle, TX 3.0 2.0 1203 $1,950 $1.62 18d 1 1.37mi
5820 Angel Dr Del Valle, TX 3.0 2.0 1203 $1,850 $1.54 3d 1 1.37mi
12604 Paloma Blanca Way Del Valle, TX 3.0 2.0 1423 $1,700 $1.19 16d 1 1.40mi

Listing history 20 events

  1. 2026-06-04
    status $253,000 Pending 72 DOM
  2. 2026-06-03
    days on market $253,000 Active Under Contract 72 DOM
  3. 2026-06-02
    days on market $253,000 Active Under Contract 71 DOM
  4. 2026-06-01
    days on market $253,000 Active Under Contract 70 DOM
  5. 2026-05-31
    days on market $253,000 Active Under Contract 69 DOM
  6. 2026-05-11
    status Active 1256-char remark
    Show marketing remark (1256 chars)

    This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch. * * 24 HRS NOTICE Weekdays * * 1 HR Weekends * * This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch.

  7. 2026-03-18
    status Active 1256-char remark
    Show marketing remark (1256 chars)

    This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch. * * 24 HRS NOTICE Weekdays * * 1 HR Weekends * * This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch.

  8. 2026-03-18
    price $235,000 1256-char remark
    Show marketing remark (1256 chars)

    This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch. * * 24 HRS NOTICE Weekdays * * 1 HR Weekends * * This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch.

  9. 2026-03-12
    historical Active Under Contract 1256-char remark
    Show marketing remark (1256 chars)

    This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch. * * 24 HRS NOTICE Weekdays * * 1 HR Weekends * * This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch.

  10. 2026-03-12
    status Active 1256-char remark
    Show marketing remark (1256 chars)

    This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch. * * 24 HRS NOTICE Weekdays * * 1 HR Weekends * * This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch.

  11. 2026-03-06
    historical Active Under Contract 1256-char remark
    Show marketing remark (1256 chars)

    This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch. * * 24 HRS NOTICE Weekdays * * 1 HR Weekends * * This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch.

  12. 2026-02-21
    listed $250,000 Active 1256-char remark
    Show marketing remark (1256 chars)

    This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch. * * 24 HRS NOTICE Weekdays * * 1 HR Weekends * * This 3-bedroom, 2-bath home features a desirable mother-in-law floor plan for added privacy. Situated on a corner lot, this property offers great curb appeal and functional outdoor space. Interior features include a solid wood mahogany front door with Emtek hardware on front and back doors, no carpet throughout, stained concrete flooring in the kitchen, dining, and laundry areas, and a cozy fireplace in the living room. The kitchen and dining windows are accented with shutters, and two-inch faux wood blinds are installed throughout. Enjoy outdoor living year-round in the screened-in back porch.

  13. 2017-05-15
    soldstatus
  14. 2017-05-12
    soldstatus Sold 385-char remark
    Show marketing remark (385 chars)

    Beautiful one story home in the Stoney Ridge/Moore@s Crossing subdivision. Corner lot w/ nice front and back landscaping. No Carpet. Laminate wood and tile floors. Kitchen, dining, & laundry have stained concrete. Fire place in the living room. Mother in law plan, utility room and 2 car garage. 2-in. faux wood blinds, Shutters in dining & kitchen window. Restrictions: Yes

  15. 2017-04-22
    status Pending 385-char remark
    Show marketing remark (385 chars)

    Beautiful one story home in the Stoney Ridge/Moore@s Crossing subdivision. Corner lot w/ nice front and back landscaping. No Carpet. Laminate wood and tile floors. Kitchen, dining, & laundry have stained concrete. Fire place in the living room. Mother in law plan, utility room and 2 car garage. 2-in. faux wood blinds, Shutters in dining & kitchen window. Restrictions: Yes

  16. 2017-04-13
    historical 385-char remark
    Show marketing remark (385 chars)

    Beautiful one story home in the Stoney Ridge/Moore@s Crossing subdivision. Corner lot w/ nice front and back landscaping. No Carpet. Laminate wood and tile floors. Kitchen, dining, & laundry have stained concrete. Fire place in the living room. Mother in law plan, utility room and 2 car garage. 2-in. faux wood blinds, Shutters in dining & kitchen window. Restrictions: Yes

  17. 2017-04-13
    listed $169,900 385-char remark
    Show marketing remark (385 chars)

    Beautiful one story home in the Stoney Ridge/Moore@s Crossing subdivision. Corner lot w/ nice front and back landscaping. No Carpet. Laminate wood and tile floors. Kitchen, dining, & laundry have stained concrete. Fire place in the living room. Mother in law plan, utility room and 2 car garage. 2-in. faux wood blinds, Shutters in dining & kitchen window. Restrictions: Yes

  18. 1997-03-11
    soldstatus
  19. 1996-10-28
    soldstatus $98,207
  20. 1996-09-09
    listed $86,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,618 · $468/mo
Projected year-2 tax
$5,618 · $468/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,042
− Mortgage interest
−$14,172
− Property taxes
−$5,618
− Insurance
−$1,265
− Repairs & maintenance
−$1,843
− Management
−$1,843
− Depreciation
−$7,360
Taxable loss
−$9,060
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,174
After-tax cash flow
$-2,427/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Del Valle ISD
NCES district ID
4816620
Math proficiency
19% ▼ -13.00%
Reading proficiency
26% ▼ -2.00%
Median HH income
$41,322
Composite
19.13/100
National rank
#8830
State rank
#749 of 826 in TX

Livability — Austin

Score
82/100
State rank
#16
US rank
#1208

Category grades

Amenities A+ Commute A+ Cost of living D Crime F Employment A+ Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Austin, TX
County
Travis County · 1,299,254 people
City population
1,066,854
Metro
Austin-Round Rock-Georgetown, TX
Population (ZIP)
30,756
Household income
$71,640
Rent vs Own
20.1% rent · 79.9% own
Severe rent burden
681.0

Population outlook (Travis County) Hauer SSP2

Today (2025)
1,545,133 people
By 2030
1,729,269 · +11.9%
By 2040
2,097,596 · +35.8%
By 2050
2,463,890 · +59.5%
By 2075
3,249,374 · +110.3%
By 2100
3,801,868 · +146.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (75%)
Race & ethnicity
Hispanic / Latino 75% Two or more races 33% White 16% Black 6% Asian 1%
Hispanic origin (detail)
Mexican 68% Puerto Rican 1%
Common ancestry
Romanian 1%
Foreign-born
26% · Canada
Languages at home
41% English-only · Spanish 57% Other Asian/Pacific 1%

Political lean MEDSL · Travis

2024 margin
Solid D (+39.3) · D 68.8% · R 29.4% · Other 1.8%
2008→2024 swing
+9.9pp toward D · 2008: 29.4pp · 2024: 39.3pp
All cycles
2024: D+39.3 2020: D+45.0 2016: D+38.9 2012: D+23.9 2008: D+29.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -3.24%
Current HPI
192.3518
Rent YoY
▼ -0.36%
Metro
Austin-Round Rock-Georgetown, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+172.0% since first listed
15 events — show timeline
  • 2026-05-11 Relisted Unlock MLS
  • 2026-03-18 Relisted Unlock MLS
  • 2026-03-18 Price Changed $235,000 Unlock MLS
  • 2026-03-12 Contingent Unlock MLS
  • 2026-03-12 Relisted Unlock MLS
  • 2026-03-06 Contingent Unlock MLS
  • 2026-02-21 Listed $250,000 Unlock MLS
  • 2017-05-15 Sold (Public Records) Public Records
  • 2017-05-12 Sold (MLS) Unlock MLS
  • 2017-04-22 Pending Unlock MLS
  • 2017-04-13 Listed $169,900 Unlock MLS
  • 2017-04-13 Delisted Unlock MLS
  • 1997-03-11 Sold (MLS) Unlock MLS
  • 1996-10-28 Sold (Public Records) $98,207 Public Records
  • 1996-09-09 Listed $86,400 Unlock MLS

Property tax history

+3.3%/yr

Latest (2026): $5,618 · +3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…