6-Plex
670 Park St · California, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.7/10.0
- Schools +3.7/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 6 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Fully Leased 6-Plex Rental House High Cap Rate Seven (7) Bedrooms Six (6) Full Baths Six (6) Kitchens Five (5) Private Entrances Four (4) Off-Street parking Spots Carport Included All 6 Units Rented with Notarized Leases Student Housing License Great Income! Landlord pays "reasonable use" of all utilities Development Potential, R-2 Zoning One Block from Campus
Key facts
- Strong rental demand
- Solid cash flow
- Prime rental market
Tags
Property features AI
Finance
- Financial info: Tax assessed value $118,200; Annual property tax $2,746
Exterior
- Parking: Off-street parking; On-street parking
- Exterior features: R2 zoning
Interior
- Interior features: Part of a 6-unit community
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6 × 1-bed/1-bath units multifamily listed at $175k.
Deal economics
- At list price, monthly cash flow is $2k ($28k/yr) — positive. Per door: $389/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $175k).
- Recommended offer: $170k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 56/100 on livability (#1,648 in PA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A-; Watch: crime C-, amenities F, commute F.
- California Area SD (rural): math 31% / reading 58% proficiency, ranked #295 of 539 in PA (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: California Area El Sch (math 32% / reading 62%, grade D-, #737 of 1,518 statewide, top 52%, 490 students, 60% FRL); California Area Ms (math 27% / reading 67%, grade D+, #163 of 512 statewide, top 33%, 138 students, 62% FRL); California Area Shs (math 74%, 286 students, 36% FRL).
- Market conditions: 18 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 489 units permitted in Washington County in 2024 (30 in 5+ unit buildings).
Forward outlook
- In year one you build about $236 of equity ($1k loan paydown + $-974 appreciation (-0.6% local appreciation)).
- Washington County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-0.6% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $125k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.57% ✓
- Cap rate
- 22.31%
- Cash-on-cash
- 57.20%
- DSCR
- 3.54
- GRM
- 3.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.56% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 58.3%
- Equity multiple
- 3.84×
- Total profit
- $139,180
- Equity at exit
- $46,001
- IRR
- 61.0%
- Equity multiple
- 7.76×
- Total profit
- $331,008
- Equity at exit
- $51,586
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15419
- Home prices YoY
- -0.3%
- Active inventory
- 18
- Price-to-rent
- 19.4×
Monthly cashflow live
- Estimated rent
- $4,500 medium interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$229 /mo · $2,746/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$945
- Net cashflow
- $2,336
Break-even live
Sensitivity live
| Price | -10% $2,435 | -5% $2,385 | +0% $2,336 | +5% $2,286 | +10% $2,236 |
|---|---|---|---|---|---|
| Rent | -10% $1,980 | -5% $2,158 | +0% $2,336 | +5% $2,513 | +10% $2,691 |
| Rate | -1.0pp $2,424 | -0.5pp $2,380 | base $2,336 | +0.5pp $2,290 | +1.0pp $2,244 |
6-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 6× units | 1 | 1 | $4,500 |
| #1 | 1 | 1 | $750 |
| #2 | 1 | 1 | $750 |
| #3 | 1 | 1 | $750 |
| #4 | 1 | 1 | $750 |
| #5 | 1 | 1 | $750 |
| #6 | 1 | 1 | $750 |
| Total (6 units) | $4,500 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 54 Temperance Way Unit 7 California, PA | 3.0 | 2.0 | 1300 | $1,095 | $0.84 | 16d | 1 | 0.56mi |
Listing history 30 events
-
2026-06-21days on market $175,000 Active 58 DOM
-
2026-06-21days on market $175,000 Active 57 DOM
-
2026-06-18days on market $175,000 Active 55 DOM
-
2026-06-17days on market $175,000 Active 54 DOM
-
2026-06-16days on market $175,000 Active 53 DOM
-
2026-06-15days on market $175,000 Active 52 DOM
-
2026-06-13days on market $175,000 Active 50 DOM
-
2026-06-12days on market $175,000 Active 49 DOM
-
2026-06-09days on market $175,000 Active 46 DOM
-
2026-06-08days on market $175,000 Active 45 DOM
-
2026-06-08days on market $175,000 Active 44 DOM
-
2026-06-04days on market $175,000 Active 40 DOM
-
2026-06-02days on market $175,000 Active 39 DOM
-
2026-06-01days on market $175,000 Active 38 DOM
-
2026-05-31days on market $175,000 Active 37 DOM
-
2026-04-24$175,000 Active 979-char remark
-
2025-04-06historical $495
-
2025-01-31price $495
-
2025-01-29$545
-
2025-01-09historical $545
-
2024-12-10price $545
-
2024-12-04$600
-
2024-08-12soldstatus $125,000
-
2018-01-31soldstatus $85,000
-
2018-01-26soldstatus $85,000 Sold 384-char remark
Show marketing remark (384 chars)
Fully Leased 6-Plex Rental House High Cap Rate Seven (7) Bedrooms Six (6) Full Baths Six (6) Kitchens Five (5) Private Entrances Four (4) Off-Street parking Spots Carport Included All 6 Units Rented with Notarized Leases Student Housing License Great Income! Landlord pays "reasonable use" of all utilities Development Potential, R-2 Zoning One Block from Campus
-
2018-01-04status Under Contract 384-char remark
Show marketing remark (384 chars)
Fully Leased 6-Plex Rental House High Cap Rate Seven (7) Bedrooms Six (6) Full Baths Six (6) Kitchens Five (5) Private Entrances Four (4) Off-Street parking Spots Carport Included All 6 Units Rented with Notarized Leases Student Housing License Great Income! Landlord pays "reasonable use" of all utilities Development Potential, R-2 Zoning One Block from Campus
-
2017-11-15historical Expired 384-char remark
Show marketing remark (384 chars)
Fully Leased 6-Plex Rental House High Cap Rate Seven (7) Bedrooms Six (6) Full Baths Six (6) Kitchens Five (5) Private Entrances Four (4) Off-Street parking Spots Carport Included All 6 Units Rented with Notarized Leases Student Housing License Great Income! Landlord pays "reasonable use" of all utilities Development Potential, R-2 Zoning One Block from Campus
-
2017-06-06price $87,000 384-char remark
Show marketing remark (384 chars)
Fully Leased 6-Plex Rental House High Cap Rate Seven (7) Bedrooms Six (6) Full Baths Six (6) Kitchens Five (5) Private Entrances Four (4) Off-Street parking Spots Carport Included All 6 Units Rented with Notarized Leases Student Housing License Great Income! Landlord pays "reasonable use" of all utilities Development Potential, R-2 Zoning One Block from Campus
-
2016-11-16$94,000 Active 384-char remark
Show marketing remark (384 chars)
Fully Leased 6-Plex Rental House High Cap Rate Seven (7) Bedrooms Six (6) Full Baths Six (6) Kitchens Five (5) Private Entrances Four (4) Off-Street parking Spots Carport Included All 6 Units Rented with Notarized Leases Student Housing License Great Income! Landlord pays "reasonable use" of all utilities Development Potential, R-2 Zoning One Block from Campus
-
1972-09-15soldstatus $12,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,746 · $229/mo
- Projected year-2 tax
- $2,756 · $230/mo
- Expected delta
- +$9/yr (+$1/mo · 0.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $54,000
- − Mortgage interest
- −$9,803
- − Property taxes
- −$2,746
- − Insurance
- −$875
- − Repairs & maintenance
- −$4,320
- − Management
- −$4,320
- − Depreciation
- −$5,091
- Taxable income
- $26,845
- Est. tax owed @ 24.0%
- −$6,443
- After-tax cash flow
- $21,583/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- California Area SD
- NCES district ID
- 4204710
- Math proficiency
- 31% ▼ -19.00%
- Reading proficiency
- 58% ▼ -9.00%
- Median HH income
- $40,621
- Composite
- 37.22/100
- National rank
- #4466
- State rank
- #295 of 539 in PA
Livability — California
- Score
- 56/100
- State rank
- #1648
- US rank
- #22817
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- California, PA
- City population
- 5,469
- Population (ZIP)
- 3,527
Population outlook (Washington County) Hauer SSP2
- Today (2025)
- 208,060 people
- By 2030
- 207,168 · -0.4%
- By 2040
- 202,738 · -2.6%
- By 2050
- 195,269 · -6.1%
- By 2075
- 175,588 · -15.6%
- By 2100
- 145,827 · -29.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 12% Two or more races 10% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Romanian 6% Slovak 3% Scotch-Irish 2%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 97% English-only · Spanish 1% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Washington
- 2024 margin
- Strong R (+25.5) · D 36.9% · R 62.4%
- 2008→2024 swing
- -20.8pp toward R · 2008: -4.7pp · 2024: -25.5pp
- All cycles
- 2024: R+25.5 2020: R+22.8 2016: R+25.3 2012: R+13.3 2008: R+4.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.56%
- Current HPI
- 160.7366
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+1358.3% since first listed15 events — show timeline
- 2026-04-24 Listed $175,000 West Penn MLS
- 2025-04-06 Rental Removed $495 RENT.
- 2025-01-31 Price Changed $495 RENT.
- 2025-01-29 Listed for Rent $545 RENT.
- 2025-01-09 Rental Removed $545 RENT.
- 2024-12-10 Price Changed $545 RENT.
- 2024-12-04 Listed for Rent $600 RENT.
- 2024-08-12 Sold (Public Records) $125,000 Public Records
- 2018-01-31 Sold (Public Records) $85,000 Public Records
- 2018-01-26 Sold (MLS) $85,000 West Penn MLS
- 2018-01-04 Pending — West Penn MLS
- 2017-11-15 Delisted — West Penn MLS
- 2017-06-06 Price Changed $87,000 West Penn MLS
- 2016-11-16 Listed $94,000 West Penn MLS
- 1972-09-15 Sold (Public Records) $12,000 Public Records
Property tax history
+9.5%/yrLatest (2026): $2,746 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…