CashFlowRE
Sign in Sign up
108 Taliaferro Dr 🏷️ Likely Rental
A- Composite 80.02
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +4.8/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0

$62,500

108 Taliaferro Dr · Shreveport, LA 71101
3 bd · 1.0 ba · 1,280 sqft · SingleFamily public records · 52 Days on market
Built 1960 7,013 sqft lot $49/sqft · 22% below area Est $81k · 22% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Please do not disturb tenant rental lease and ledger available upon request Income-producing single-family home currently tenant occupied and generating rental income. delivering consistent cash flow in Shreveport's 71101 zip code. This 1,280 sqft single-family home offers three bedrooms and one full bath. Currently tenant occupied at $765 month, immediate in-place income, no vacancy gap at closing. Currently rented at $765.00 per month 9 Unit Package DEAL MLS# 21228510, 21228493, 21228446, 21228424, 21228402, 21228377, 21228363, 21228333, 21228313

Key facts

  • 7,013 sq ft lot
  • Parking
  • Built 1960

Property features AI

Finance

  • Other: Lot less than 0.5 acre (approximately 0.161 acres); Subdivision: Taliaferro Place Sub; County: Caddo; Country: United States
  • Financial info: No second mortgage reported; Loan type: Treat as clear
  • HOA & community: No homeowners association; Community features: Other

Exterior

  • Parking: Carport (1 covered space, 1 carport space)
  • Security: Security features not specified
  • Utilities: City water; City sewer; Not in a municipal utility district
  • Home design: Single-family residence; Residential property; One story; Property is not attached
  • Construction: Built in 1960; Shingle roof; Unknown soil type; No easements reported
  • Exterior features: Grassed lot; No fencing; No other outbuildings or structures; Dock not permitted

Interior

  • Kitchen: No appliances included
  • Bedrooms: 3 bedrooms (primary bedroom on main level)
  • Flooring: Other flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Natural gas heating; Other cooling
  • Interior features: One-level home; Living room fireplace; Other interior features
  • Laundry & utility: No other equipment listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $62,500 price doesn't fit this home's estimated sale value (~$80,503) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $62k.

Deal economics

  • At list price, monthly cash flow is $381 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $62k).
  • Recommended offer: $61k (3.0% below list) — sets the bar for market timing.
  • Cap rate 13.6% vs local median 5.6% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 62 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • At $1,001/mo this rent would consume 62% of the median local household income ($19k/yr) (locally 702% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $244 of equity ($432 loan paydown + $-188 appreciation (-0.3% local appreciation)).
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-0.3% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($61k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $60,625 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.60%
Cap rate
13.61%
Cash-on-cash
26.14%
DSCR
2.16
GRM
5.2

CMA / ARV

ARV (median comp)
$80,503
List price
$62,500
Delta
-22.36%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
154 E Wyandotte St 0.12mi 3/1.5 1,264 (-1%) 6mo $69,500 $55 85
117 Lister St 0.13mi 3/1.0 1,371 (+7%) 2mo $160,000 $117 80
129 E Wichita St 0.12mi 2/1.0 (-1) 1,342 (+5%) 3mo $125,000 $93 79
131 Lister St 0.14mi 2/1.0 (-1) 1,428 (+12%) 2mo $140,000 $98 68
140 E College 0.31mi 3/1.0 1,100 (-14%) 0mo $10,000 $9 62
131 Merrick St 0.26mi 2/1.0 (-1) 1,433 (+12%) 2mo $40,000 $28 61
110 E Prospect St 0.51mi 3/1.0 1,211 (-5%) 7mo $87,000 $72 61
123 Dalzell St 0.48mi 3/1.0 1,377 (+8%) 7mo $80,000 $58 60
446 Merrick St 0.51mi 2/2.0 (-1) 1,372 (+7%) 2mo $55,000 $40 54
619 College St 0.73mi 3/1.0 1,412 (+10%) 9mo $115,000 $81 41
546 College St 0.65mi 2/1.0 (-1) 1,437 (+12%) 7mo $124,000 $86 38
2507 Highland Ave 0.72mi 2/1.0 (-1) 1,468 (+15%) 6mo $30,000 $20 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.3% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
25.8%
Equity multiple
2.23×
Total profit
$21,574
Equity at exit
$17,213
10-year hold
IRR
30.0%
Equity multiple
4.27×
Total profit
$57,276
Equity at exit
$19,959

Cash invested: $17,500 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71101

Home prices YoY
-0.4%
Active inventory
62
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,001 high interval (Pro) →
Mortgage (P&I)
$328
Tax from tax record
$56 /mo · $667/yr
Insurance
$26
HOA
$0
Vacancy / Maint / Mgmt
$210
Net cashflow
$381

Break-even live

Break-even rent $518
Max offer price $62,500
Occupancy floor 57%

Sensitivity live

Price -10% $417 -5% $399 +0% $381 +5% $364 +10% $346
Rent -10% $302 -5% $342 +0% $381 +5% $421 +10% $460
Rate -1.0pp $413 -0.5pp $397 base $381 +0.5pp $365 +1.0pp $349

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,625
Closing costs
$1,875
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
127 Herndon St Shreveport, LA 2.0 1.0 1325 $800 $0.60 15d 1 0.09mi
143 E Herndon St Unit 143 Shreveport, LA 2.0 1.0 1200 $830 $0.69 22d 1 0.11mi
126 E Olive St Shreveport, LA 2.0 1.0 1200 $1,500 $1.25 15d 1 0.15mi
144 Merrick St Shreveport, LA 2.0 1.0 1532 $800 $0.52 45d 1 0.23mi
103 E Merrick St Shreveport, LA 2.0 1.0 1200 $900 $0.75 45d 1 0.25mi
204 Boulevard St Shreveport, LA 2.0 1.0 1028 $1,195 $1.16 45d 1 0.38mi
1225 Pecan St Unit B Shreveport, LA 3.0 2.0 1070 $900 $0.84 22d 1 0.47mi
409 Egan St Shreveport, LA 2.0 1.0 1000 $725 $0.72 45d 1 0.48mi
406 College St Shreveport, LA 2.0 1.0 1215 $900 $0.74 45d 1 0.48mi
442 Merrick St Shreveport, LA 3.0 1.5 1595 $1,000 $0.63 45d 1 0.51mi
1147 Cornwell Ave Unit 1 Shreveport, LA 3.0 2.0 1200 $895 $0.75 15d 1 0.52mi
431 College St Shreveport, LA 2.0 2.0 1100 $850 $0.77 15d 1 0.54mi
2109 Highland Ave Shreveport, LA 3.0 1.0 1739 $1,050 $0.60 45d 1 0.55mi
2515 Centenary Blvd Shreveport, LA 2.0 1.0 1200 $2,500 $2.08 15d 1 0.55mi
451 Egan St Shreveport, LA 3.0 1.5 1300 $750 $0.58 15d 1 0.56mi
315 Dalzell St Shreveport, LA 2.0 2.5 1372 $1,100 $0.80 45d 1 0.56mi
419 Boulevard St Shreveport, LA 3.0 2.0 1852 $1,100 $0.59 45d 1 0.57mi
328 Prospect St Shreveport, LA 2.0 1.0 1641 $1,000 $0.61 45d 1 0.61mi
140 Wilkinson St Unit 140 Shreveport, LA 2.0 1.0 1000 $1,200 $1.20 22d 1 0.62mi
140 Wilkinson St Unit 142 Shreveport, LA 3.0 3.0 1174 $1,300 $1.11 22d 1 0.62mi
140 E Wilkinson St Shreveport, LA 3.0 3.0 1174 $1,300 $1.11 22d 1 0.62mi
517 Stoner Ave Shreveport, LA 2.0 1.0 1100 $625 $0.57 45d 1 0.64mi
315 Robinson Pl Shreveport, LA 2.0 1.0 1161 $800 $0.69 15d 1 0.66mi
546 Dalzell St Shreveport, LA 2.0 1.0 1000 $875 $0.88 22d 1 0.73mi
708 College St Shreveport, LA 2.0 1.0 1156 $925 $0.80 15d 1 0.82mi
2506 Mecom Dr Shreveport, LA 3.0 1.5 1433 $1,350 $0.94 15d 1 0.87mi
642 Robinson Pl Shreveport, LA 3.0 1.0 1500 $1,275 $0.85 22d 1 0.91mi
1535 River Parkway Blvd Shreveport, LA 1.0–3.0 1.0–2.0 928 $2,042 $2.20 15d 10 0.93mi
819 Boulevard St Shreveport, LA 2.0 1.0 900 $800 $0.89 22d 1 1.00mi
2615 Judith Pl Shreveport, LA 3.0 2.0 1450 $1,600 $1.10 15d 1 1.02mi
336 Atkins Ave Shreveport, LA 2.0 1.0 912 $900 $0.99 45d 1 1.02mi
818 E Washington St Shreveport, LA 3.0 1.0 1100 $1,300 $1.18 22d 1 1.09mi
1301 Coates Bluff Dr Shreveport, LA 1.0–2.0 1.0–2.0 1004 $2,300 $2.29 15d 11 1.19mi
561 Forest Ave Shreveport, LA 2.0 1.0 1358 $1,350 $0.99 22d 1 1.22mi
3305 Creswell Ave Shreveport, LA 2.0 1.0 1307 $1,350 $1.03 22d 1 1.22mi
320 Stephenson St Shreveport, LA 3.0 2.0 1845 $1,675 $0.91 22d 1 1.23mi
320 Stephenson St Shreveport, LA 3.0 2.0 1845 $1,675 $0.91 15d 1 1.23mi
229 Stephenson St Shreveport, LA 2.0 2.5 1500 $1,300 $0.87 15d 1 1.24mi
715 Camilla Dr Shreveport, LA 3.0 1.0 1654 $1,350 $0.82 45d 1 1.24mi
3516 Alexander Ave Shreveport, LA 2.0 1.0 1355 $1,250 $0.92 15d 1 1.26mi

Listing history 20 events

  1. 2026-06-21
    days on market $62,500 Active 52 DOM
  2. 2026-06-18
    days on market $62,500 Active 49 DOM
  3. 2026-06-17
    days on market $62,500 Active 48 DOM
  4. 2026-06-16
    days on market $62,500 Active 47 DOM
  5. 2026-06-15
    days on market $62,500 Active 46 DOM
  6. 2026-06-14
    days on market $62,500 Active 44 DOM
  7. 2026-06-13
    days on market $62,500 Active 43 DOM
  8. 2026-06-10
    days on market $62,500 Active 41 DOM
  9. 2026-06-09
    days on market $62,500 Active 40 DOM
  10. 2026-06-08
    days on market $62,500 Active 39 DOM
  11. 2026-06-07
    days on market $62,500 Active 38 DOM
  12. 2026-06-05
    days on market $62,500 Active 35 DOM
  13. 2026-06-03
    days on market $62,500 Active 34 DOM
  14. 2026-06-02
    days on market $62,500 Active 33 DOM
  15. 2026-06-01
    days on market $62,500 Active 32 DOM
  16. 2026-05-31
    days on market $62,500 Active 31 DOM
  17. 2026-05-30
    days on market $62,500 Active 30 DOM
  18. 2026-04-06
    listed $62,500 Active 565-char remark
  19. 2005-12-22
    soldstatus
  20. 2001-02-09
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$667 · $56/mo
Projected year-2 tax
$667 · $56/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,009
− Mortgage interest
−$3,501
− Property taxes
−$667
− Insurance
−$312
− Repairs & maintenance
−$961
− Management
−$961
− Depreciation
−$1,818
Taxable income
$3,789
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$909
After-tax cash flow
$3,665/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
6,415
Household income
$19,351
Rent vs Own
67.9% rent · 32.1% own
Severe rent burden
702.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (63%)
Race & ethnicity
Black 63% White 29% Hispanic / Latino 5% Two or more races 2%
Common ancestry
Lithuanian 1% Slovak 1%
Foreign-born
2% · China
Languages at home
98% English-only · Tagalog/Filipino 0%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.30%
Current HPI
74.2131
Rent YoY
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

3 events — show timeline
  • 2026-04-06 Listed $62,500 NTREIS
  • 2005-12-22 Sold (Public Records) Public Records
  • 2001-02-09 Sold (Public Records) Public Records

Property tax history

-1.6%/yr

Latest (2025): $667 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…