CashFlowRE
Sign in Sign up
6244 Leigh Ct
B+ Composite 78.58
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.2/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.8/5.0
  • Livability +2.5/5.0
  • Appreciation +0.0/10.0

$75,400

6244 Leigh Ct · Hartland, MI 48430
3 bd · 2.0 ba · 1,848 sqft · SingleFamily · 54 Days on market
Built 2003 Average condition 1.88 ac lot $41/sqft · 17% below area Est $90k · 17% under ↓ 11% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Space, location, and value come together in this 3-bedroom, 2-bath home offering over 1,800 square feet in the heart of Fenton. Situated on a desirable corner lot, this property provides added privacy and a more open feel compared to typical homes in the community. Inside, the spacious layout allows for comfortable everyday living with room to grow, work from home, or entertain with ease. The size alone makes this a standout option for buyers looking to maximize value. Located within the Fenton School District and just minutes from downtown, shopping, dining, and expressways, this home delivers both convenience and lifestyle. Lot rent is approximately $750 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Cider Mill Crossings, (810) 714-3100. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you're looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won't want to miss.

Key facts

  • Fitness center
  • Clubhouse
  • Fenton area

Tags

FENTON AREACORNER LOTFULL WRAPAROUND COVERED PORCHCLUBHOUSESWIMMING POOLFITNESS CENTER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $75k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $892 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $75k).
  • Recommended offer: $73k (3.0% below list) — sets the bar for market timing.
  • Cap rate 20.5% vs local median 2.9% in Hartland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Hartland Consolidated Schools (suburban): math 52% / reading 62% proficiency, ranked #41 of 540 in MI (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 11% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising (+2.6%/yr); 311 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 488 units permitted in Livingston County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $521 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Livingston County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.6% rent growth), your $21k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 54 days — a 3% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $73,138 (3.0% below list)

Questions for the listing agent

  1. It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.37%
Cap rate
20.50%
Cash-on-cash
50.73%
DSCR
3.26
GRM
3.5

CMA / ARV

ARV (median comp)
$90,444
List price
$75,400
Delta
-16.63%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6283 Leigh Ct 0.03mi 3/2.0 1,736 (-6%) 9mo $68,000 $39 81
9922 Macbeth St 0.27mi 3/2.0 1,950 (+6%) 4mo $159,900 $82 75
6408 Scenic Way 0.24mi 4/2.0 (+1) 1,792 (-3%) 23mo $100,000 $56 60
9705 Townsquare Blvd 0.21mi 3/2.0 1,624 (-12%) 22mo $85,500 $53 52
9674 Townsquare Blvd 0.26mi 4/2.0 (+1) 1,680 (-9%) 20mo $122,000 $73 51
10095 Carlee June Dr 0.73mi 3/1.5 1,696 (-8%) 13mo $355,000 $209 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.59% rent growth · sell at horizon

5-year hold
IRR
48.1%
Equity multiple
3.08×
Total profit
$43,917
Equity at exit
$11,242
10-year hold
IRR
53.5%
Equity multiple
6.14×
Total profit
$108,555
Equity at exit
$6,519

Cash invested: $21,112 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48430

Rents YoY
2.6%
Active inventory
311
Price-to-rent
3.5×

Monthly cashflow live

Estimated rent
$1,789 medium interval (Pro) →
Mortgage (P&I)
$395
Tax est. 1.5%
$94 /mo · $1,131/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$376
Net cashflow
$892

Break-even live

Break-even rent $660
Max offer price $75,400
Occupancy floor 45%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,850
Closing costs
$2,262
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9900 Townsquare Blvd Fenton, MI 3.0 2.0 1456 $1,449 $1.00 2d 1 0.15mi

Listing history 8 events

  1. 2026-04-15
    price $75,400 1291-char remark
    Show marketing remark (1303 chars)

    Space, location, and value come together in this 3-bedroom, 2-bath home offering over 1,800 square feet in the heart of Fenton. Situated on a desirable corner lot, this property provides added privacy and a more open feel compared to typical homes in the community. Inside, the spacious layout allows for comfortable everyday living with room to grow, work from home, or entertain with ease. The size alone makes this a standout option for buyers looking to maximize value. Located within the Fenton School District and just minutes from downtown, shopping, dining, and expressways, this home delivers both convenience and lifestyle. Lot rent is approximately $750 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Cider Mill Crossings, (810) 714-3100. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you’re looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won’t want to miss.

  2. 2026-04-15
    price $75,400 1303-char remark
    Show marketing remark (1303 chars)

    Space, location, and value come together in this 3-bedroom, 2-bath home offering over 1,800 square feet in the heart of Fenton. Situated on a desirable corner lot, this property provides added privacy and a more open feel compared to typical homes in the community. Inside, the spacious layout allows for comfortable everyday living with room to grow, work from home, or entertain with ease. The size alone makes this a standout option for buyers looking to maximize value. Located within the Fenton School District and just minutes from downtown, shopping, dining, and expressways, this home delivers both convenience and lifestyle. Lot rent is approximately $750 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Cider Mill Crossings, (810) 714-3100. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you’re looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won’t want to miss.

  3. 2026-04-10
    price $76,900 1291-char remark
    Show marketing remark (1303 chars)

    Space, location, and value come together in this 3-bedroom, 2-bath home offering over 1,800 square feet in the heart of Fenton. Situated on a desirable corner lot, this property provides added privacy and a more open feel compared to typical homes in the community. Inside, the spacious layout allows for comfortable everyday living with room to grow, work from home, or entertain with ease. The size alone makes this a standout option for buyers looking to maximize value. Located within the Fenton School District and just minutes from downtown, shopping, dining, and expressways, this home delivers both convenience and lifestyle. Lot rent is approximately $750 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Cider Mill Crossings, (810) 714-3100. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you’re looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won’t want to miss.

  4. 2026-04-10
    price $76,900 1303-char remark
    Show marketing remark (1303 chars)

    Space, location, and value come together in this 3-bedroom, 2-bath home offering over 1,800 square feet in the heart of Fenton. Situated on a desirable corner lot, this property provides added privacy and a more open feel compared to typical homes in the community. Inside, the spacious layout allows for comfortable everyday living with room to grow, work from home, or entertain with ease. The size alone makes this a standout option for buyers looking to maximize value. Located within the Fenton School District and just minutes from downtown, shopping, dining, and expressways, this home delivers both convenience and lifestyle. Lot rent is approximately $750 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Cider Mill Crossings, (810) 714-3100. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you’re looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won’t want to miss.

  5. 2026-04-01
    price $79,900 1291-char remark
    Show marketing remark (1303 chars)

    Space, location, and value come together in this 3-bedroom, 2-bath home offering over 1,800 square feet in the heart of Fenton. Situated on a desirable corner lot, this property provides added privacy and a more open feel compared to typical homes in the community. Inside, the spacious layout allows for comfortable everyday living with room to grow, work from home, or entertain with ease. The size alone makes this a standout option for buyers looking to maximize value. Located within the Fenton School District and just minutes from downtown, shopping, dining, and expressways, this home delivers both convenience and lifestyle. Lot rent is approximately $750 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Cider Mill Crossings, (810) 714-3100. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you’re looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won’t want to miss.

  6. 2026-04-01
    price $79,900 1303-char remark
    Show marketing remark (1303 chars)

    Space, location, and value come together in this 3-bedroom, 2-bath home offering over 1,800 square feet in the heart of Fenton. Situated on a desirable corner lot, this property provides added privacy and a more open feel compared to typical homes in the community. Inside, the spacious layout allows for comfortable everyday living with room to grow, work from home, or entertain with ease. The size alone makes this a standout option for buyers looking to maximize value. Located within the Fenton School District and just minutes from downtown, shopping, dining, and expressways, this home delivers both convenience and lifestyle. Lot rent is approximately $750 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Cider Mill Crossings, (810) 714-3100. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you’re looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won’t want to miss.

  7. 2026-03-26
    listed $84,900 Active 1291-char remark
    Show marketing remark (1303 chars)

    Space, location, and value come together in this 3-bedroom, 2-bath home offering over 1,800 square feet in the heart of Fenton. Situated on a desirable corner lot, this property provides added privacy and a more open feel compared to typical homes in the community. Inside, the spacious layout allows for comfortable everyday living with room to grow, work from home, or entertain with ease. The size alone makes this a standout option for buyers looking to maximize value. Located within the Fenton School District and just minutes from downtown, shopping, dining, and expressways, this home delivers both convenience and lifestyle. Lot rent is approximately $750 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Cider Mill Crossings, (810) 714-3100. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you’re looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won’t want to miss.

  8. 2026-03-26
    listed $84,900 Active 1303-char remark
    Show marketing remark (1303 chars)

    Space, location, and value come together in this 3-bedroom, 2-bath home offering over 1,800 square feet in the heart of Fenton. Situated on a desirable corner lot, this property provides added privacy and a more open feel compared to typical homes in the community. Inside, the spacious layout allows for comfortable everyday living with room to grow, work from home, or entertain with ease. The size alone makes this a standout option for buyers looking to maximize value. Located within the Fenton School District and just minutes from downtown, shopping, dining, and expressways, this home delivers both convenience and lifestyle. Lot rent is approximately $750 per month; buyer to verify all information with the park. All residents must be approved by the community following an accepted offer or during the inspection period. Contact the community office for verification at Cider Mill Crossings, (810) 714-3100. Financing for homes located in parks does differ from traditional mortgage programs and typically requires specialized lenders; mobile-home-specific lenders are available to assist qualified buyers with the pre-approval process. If you’re looking for an affordable, practical place to call home with room to make it your own, this is an opportunity you won’t want to miss.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,472
− Mortgage interest
−$4,224
− Property taxes
−$1,131
− Insurance
−$377
− Repairs & maintenance
−$1,718
− Management
−$1,718
− Depreciation
−$2,193
Taxable income
$10,111
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,427
After-tax cash flow
$8,283/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Average 55/100 Moderate rehab

This 3-bedroom, 2-bath home offers a moderate level of renovation needed, with average condition across most areas. Painting, new flooring, and updated kitchen cabinets can significantly enhance its resale value.

Repairs flagged

  • Minor paint — faded paint in some areas
  • Minor flooring — carpeted floors in living areas
  • Minor kitchen cabinets — slight wear on white cabinets

Value-add opportunities

  • Resale painting — fresh paint can significantly improve curb appeal
  • Resale new flooring — new flooring can enhance the home's value
  • Resale kitchen cabinets — new cabinets can add value and functionality

Renovation cost estimate screening

Repair itemSeverityEst. cost
paint · faded paint in some areas Minor $500–3,000
flooring · carpeted floors in living areas Minor $500–3,000
kitchen cabinets · slight wear on white cabinets Minor $500–3,000
Total estimated repair cost · 3 items $1,500–9,000

Value-add ROI direction

  • Resale painting — fresh paint can significantly improve curb appeal
  • Resale new flooring — new flooring can enhance the home's value
  • Resale kitchen cabinets — new cabinets can add value and functionality

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Hartland Consolidated Schools
NCES district ID
2617910
Math proficiency
52% ▼ -8.00%
Reading proficiency
62% ▼ -7.00%
Median HH income
$85,269
Composite
51.93/100
National rank
#1647
State rank
#41 of 540 in MI

Livability — Hartland

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Livingston County · 121,626 people
City population
7,014
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
39,309
Household income
$100,193
Rent vs Own
18.6% rent · 81.4% own
Severe rent burden
642.0

Population outlook (Livingston County) Hauer SSP2

Today (2025)
202,920 people
By 2030
209,173 · +3.1%
By 2040
216,878 · +6.9%
By 2050
217,485 · +7.2%
By 2075
217,590 · +7.2%
By 2100
197,095 · -2.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 4% Hispanic / Latino 3% Asian 1% Black 1%
Common ancestry
Romanian 10% Lithuanian 5% Slovak 3%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · Livingston

2024 margin
Strong R (+23.9) · D 37.4% · R 61.3% · Other 1.3%
2008→2024 swing
-10.7pp toward R · 2008: -13.3pp · 2024: -23.9pp
All cycles
2024: R+23.9 2020: R+22.6 2016: R+29.6 2012: R+23.3 2008: R+13.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -298.66%
Current HPI
238.8371
Rent YoY
▲ 2.59%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-11.2% since first listed
8 events — show timeline
  • 2026-04-15 Price Changed $75,400 MiRealSource-MiMLS
  • 2026-04-15 Price Changed $75,400 REALCOMP
  • 2026-04-10 Price Changed $76,900 MiRealSource-MiMLS
  • 2026-04-10 Price Changed $76,900 REALCOMP
  • 2026-04-01 Price Changed $79,900 MiRealSource-MiMLS
  • 2026-04-01 Price Changed $79,900 REALCOMP
  • 2026-03-26 Listed $84,900 REALCOMP
  • 2026-03-26 Listed $84,900 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…