CashFlowRE
Sign in Sign up
2808 Norwood Blvd
D Composite 44.09
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.0/30.0
  • DSCR +3.9/10.0
  • Livability +3.4/5.0
  • 1% rule +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.1/10.0

$170,000

2808 Norwood Blvd · Birmingham, AL 35234
3 bd · 1.0 ba · 1,580 sqft · SingleFamily public records · 60 Days on market
Built 1935 7,405 sqft lot $108/sqft · 31% below area Est $248k · 31% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Own a piece of this historic neighborhood! Home being sold as is, would be great property to put you personal touch on to call it home or a great investment property. Located just a minutes away from the Coca-Cola amphitheater. Right on the Boulevard!

Key facts

  • 7,405 sq ft lot
  • Built 1935
  • Listed 59 days

Tags

HISTORIC NEIGHBORHOODGREAT INVESTMENT PROPERTYRIGHT ON THE BOULEVARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $170k.

Deal economics

  • At list price, monthly cash flow is $-75 ($-906/yr) — negative.
  • To cash-flow at today's rent, offer at most $157k (7.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $133k (21.8% below list).
  • Recommended offer: $133k (21.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 54 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 60 days — a 3% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $138k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1935 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $133,017 (21.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 60 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
6.23%
Cash-on-cash
-0.23%
DSCR
0.99
GRM
10.7

CMA / ARV

ARV (median comp)
$248,010
List price
$170,000
Delta
-31.45%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1606 27th St N 0.13mi 4/2.0 (+1) 1,583 (+0%) 4mo $115,000 $73 81
2820 Norwood Blvd 0.03mi 3/2.0 1,506 (-5%) 9mo $245,000 $163 79
2718 20th Ave N 0.41mi 3/2.0 1,632 (+3%) 5mo $64,000 $39 67
1405 34th St 0.58mi 2/1.0 (-1) 1,574 (-0%) 0mo $45,000 $29 67
2204 14th Ave N 0.54mi 3/1.0 1,571 (-1%) 8mo $164,681 $105 67
1431 28th St N 0.07mi 4/2.0 (+1) 1,746 (+10%) 6mo $209,900 $120 65
1405 34th St N 0.58mi 2/1.0 (-1) 1,574 (-0%) 4mo $45,000 $29 64
3100 Norwood Blvd 0.36mi 4/2.0 (+1) 1,598 (+1%) 12mo $155,000 $97 62
1617 27th St N 0.13mi 3/3.0 1,750 (+11%) 9mo $245,000 $140 61
43 Norwood Cir 0.67mi 3/1.0 1,440 (-9%) 2mo $177,000 $123 53
1601 31st St N 0.27mi 4/2.0 (+1) 1,776 (+12%) 12mo $95,000 $53 48
1617 20th St N 0.62mi 4/2.0 (+1) 1,774 (+12%) 12mo $135,000 $76 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-19.5%
Equity multiple
0.32×
Total profit
$-32,364
Equity at exit
$25,348
10-year hold
IRR
-12.2%
Equity multiple
0.28×
Total profit
$-34,411
Equity at exit
$14,698

Cash invested: $47,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35234

Home prices YoY
-3.8%
Active inventory
54
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$1,330 high interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$98 /mo · $1,170/yr
Insurance
$71
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$279
Net cashflow
$-75

Break-even live

Break-even rent $1,426
Max offer price $156,668
Occupancy floor

Sensitivity live

Price -10% $21 -5% $-27 +0% $-75 +5% $-124 +10% $-172
Rent -10% $-181 -5% $-128 +0% $-75 +5% $-23 +10% $30
Rate -1.0pp $10 -0.5pp $-32 base $-75 +0.5pp $-120 +1.0pp $-164

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,500
Closing costs
$5,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3001 Norwood Blvd Birmingham, AL 2.0 2.0 1092 $1,500 $1.37 4d 1 0.27mi
1319 31st St N Birmingham, AL 3.0 2.0 2074 $1,345 $0.65 22d 1 0.38mi
2108 25th St N Birmingham, AL 4.0 2.0 1446 $1,300 $0.90 45d 1 0.50mi
2223 28th St N Birmingham, AL 4.0 2.0 1836 $1,300 $0.71 45d 1 0.51mi
1720 34th Pl N Birmingham, AL 3.0 3.0 1861 $2,200 $1.18 3d 1 0.69mi
1906 15th Ct N Birmingham, AL 2.0 1.0 1311 $1,000 $0.76 25d 1 0.77mi
1900 15th Ct N Birmingham, AL 4.0 2.0 1748 $1,425 $0.82 45d 1 0.78mi
2212 20th St N Birmingham, AL 3.0 1.0 1141 $895 $0.78 45d 1 0.78mi
3601 Norwood Blvd Birmingham, AL 3.0 2.0 1558 $1,323 $0.85 4d 1 0.80mi
1608 18th Pl N Birmingham, AL 3.0 2.0 1243 $950 $0.76 45d 1 0.88mi
1515 36th Pl N Birmingham, AL 3.0 2.0 1204 $1,273 $1.06 45d 1 0.89mi
600 24th St N Birmingham, AL 1.0–3.0 1.0–2.0 1098 $1,499 $1.36 3d 13 1.05mi
1742 17th St N Unit 2 Birmingham, AL 3.0 2.0 1300 $1,500 $1.15 17d 1 1.06mi
2807 34th St N Birmingham, AL 4.0 2.0 1556 $1,100 $0.71 45d 1 1.11mi
600 19th St N Birmingham, AL 1.0–3.0 1.0–2.0 1120 $3,550 $3.17 17d 30 1.29mi
600 19th St N Birmingham, AL 1.0–3.0 1.0–3.0 1398 $4,560 $3.26 20d 83 1.29mi
600 19th St N Unit 211 Birmingham, AL 2.0 2.0 1670 $3,250 $1.95 13d 1 1.30mi
600 19th St N Apt 202 Birmingham, AL 3.0 2.0 1248 $3,050 $2.44 13d 1 1.30mi
1317 11th St N Birmingham, AL 3.0 1.0 1340 $1,200 $0.90 45d 1 1.32mi
353 16th Ave N Birmingham, AL 3.0 1.0 1200 $995 $0.83 45d 1 1.38mi
2024 2nd Ave N #1801 Birmingham, AL 2.0 2.0 1340 $2,500 $1.87 25d 1 1.44mi
3920 11th Ave N Birmingham, AL 3.0 2.0 1200 $1,025 $0.85 3d 1 1.50mi

Listing history 21 events

  1. 2026-06-21
    days on market $170,000 Active 60 DOM
  2. 2026-06-18
    days on market $170,000 Active 57 DOM
  3. 2026-06-17
    days on market $170,000 Active 56 DOM
  4. 2026-06-16
    days on market $170,000 Active 55 DOM
  5. 2026-06-15
    days on market $170,000 Active 54 DOM
  6. 2026-06-13
    days on market $170,000 Active 52 DOM
  7. 2026-06-10
    days on market $170,000 Active 49 DOM
  8. 2026-06-09
    days on market $170,000 Active 48 DOM
  9. 2026-06-08
    days on market $170,000 Active 47 DOM
  10. 2026-06-07
    days on market $170,000 Active 46 DOM
  11. 2026-06-03
    days on market $170,000 Active 42 DOM
  12. 2026-06-02
    days on market $170,000 Active 41 DOM
  13. 2026-06-01
    days on market $170,000 Active 40 DOM
  14. 2026-05-31
    days on market $170,000 Active 39 DOM
  15. 2026-04-22
    listed $170,000 Active 251-char remark
    Show marketing remark (251 chars)

    Own a piece of this historic neighborhood! Home being sold as is, would be great property to put you personal touch on to call it home or a great investment property. Located just a minutes away from the Coca-Cola amphitheater. Right on the Boulevard!

  16. 2022-11-28
    soldstatus $138,000
  17. 2015-12-11
    soldstatus $6,900 Sold 218-char remark
    Show marketing remark (218 chars)

    Three bedroom / one bath home is located on a large spacious lot in a established neighborhood. , Close to shopping and schools. This one wont last long! Perfect for investor or owner/occupant fixer-upper. Great Value!

  18. 2015-11-11
    status Pending 218-char remark
    Show marketing remark (218 chars)

    Three bedroom / one bath home is located on a large spacious lot in a established neighborhood. , Close to shopping and schools. This one wont last long! Perfect for investor or owner/occupant fixer-upper. Great Value!

  19. 2015-11-05
    status Active 218-char remark
    Show marketing remark (218 chars)

    Three bedroom / one bath home is located on a large spacious lot in a established neighborhood. , Close to shopping and schools. This one wont last long! Perfect for investor or owner/occupant fixer-upper. Great Value!

  20. 2015-11-02
    status Pending 218-char remark
    Show marketing remark (218 chars)

    Three bedroom / one bath home is located on a large spacious lot in a established neighborhood. , Close to shopping and schools. This one wont last long! Perfect for investor or owner/occupant fixer-upper. Great Value!

  21. 2015-10-30
    listed $6,900 Active 218-char remark
    Show marketing remark (218 chars)

    Three bedroom / one bath home is located on a large spacious lot in a established neighborhood. , Close to shopping and schools. This one wont last long! Perfect for investor or owner/occupant fixer-upper. Great Value!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,170 · $98/mo
Projected year-2 tax
$1,170 · $98/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,962
− Mortgage interest
−$9,523
− Property taxes
−$1,170
− Insurance
−$1,648
− Repairs & maintenance
−$1,277
− Management
−$1,277
− Depreciation
−$4,945
Taxable loss
−$3,878
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$931
After-tax cash flow
$25/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
City population
210,422
Population (ZIP)
3,828

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (80%)
Race & ethnicity
Black 80% White 15% Hispanic / Latino 3% Two or more races 1%
Common ancestry
Slovak 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 3%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -9.89%
Current HPI
250.4724
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+2363.8% since first listed
7 events — show timeline
  • 2026-04-22 Listed $170,000 Greater Alabama MLS
  • 2022-11-28 Sold (Public Records) $138,000 Public Records
  • 2015-12-11 Sold (MLS) $6,900 Greater Alabama MLS
  • 2015-11-11 Pending Greater Alabama MLS
  • 2015-11-05 Relisted Greater Alabama MLS
  • 2015-11-02 Pending Greater Alabama MLS
  • 2015-10-30 Listed $6,900 Greater Alabama MLS

Property tax history

+3.3%/yr

Latest (2025): $1,170 · +3.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…