2337 Millvalley Dr · Florissant, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.0/30.0
- ARV discount +12.5/15.0
- DSCR +7.7/10.0
- 1% rule +6.3/10.0
- Livability +3.7/5.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
FOR COMP PURPOSES ONLY
Key facts
- Bright kitchen
- Ample outdoor space
- Split level home
Tags
Property features AI
Finance
- Other: Lease not considered
- HOA & community: Pleasant Hollow Homeowners Association; Association management; Annual HOA fee of $147 covering grounds maintenance and common area maintenance
Exterior
- Parking: 2-car garage (approx. 23 x 21)
- Utilities: Public water; Public sewer; Single phase electric; Cable connected, electricity connected, sewer connected, water connected
- Home design: Single-family residence; Multi/split levels; Private ownership
- Construction: Brick and vinyl siding exterior; Asphalt roof; Basement: concrete, partially finished; Built information from assessor
- Exterior features: Deck; Porch; Level lot
Interior
- Kitchen: Kitchen with Electric Range, Microwave, Dishwasher, Refrigerator
- Bedrooms: 3 bedrooms (all on the main level)
- Bathrooms: 2 full bathrooms (on the main level)
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Dishwasher, Microwave, Electric Range, Refrigerator; Forced air heating; Central air conditioning; 8 total rooms
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $292 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Cap rate 8.6% vs local median 6.3% in Florissant — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#82 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: crime C-, amenities D+, commute F.
- Hazelwood (suburban): math 11% / reading 26% proficiency, ranked #306 of 324 in MO (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Lusher Elem. (math 12% / reading 22%, grade F, #967 of 1,115 statewide, top 88%, 379 students, 64% FRL); Hazelwood Central High (math 12% / reading 33%, grade F, #455 of 521 statewide, top 88%, 1,628 students, 52% FRL) — zoned schools at 58% FRL track the district average.
- Market conditions: Rents rising fast (+4.3%/yr); 271 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 8.63%
- Cash-on-cash
- 8.35%
- DSCR
- 1.37
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $168,960
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2397 Millvalley Dr | 0.07mi | 4/2.0 (+1) | 1,100 (+4%) | 1mo | $169,900 | $154 | 84 |
| 2377 Farflung Dr | 0.15mi | 3/2.5 | 1,100 (+4%) | 2mo | $204,900 | $186 | 83 |
| 2171 Farthing Ct | 0.21mi | 3/2.0 | 1,189 (+13%) | 3mo | $195,000 | $164 | 67 |
| 2334 White Ash Ct | 0.24mi | 3/2.0 | 1,189 (+13%) | 2mo | $189,900 | $160 | 66 |
| 2216 Foggy Bottom Dr | 0.25mi | 3/2.0 | 1,189 (+13%) | 2mo | $130,000 | $109 | 66 |
| 1910 Flamingo Dr | 0.64mi | 3/1.0 | 1,025 (-3%) | 1mo | $199,500 | $195 | 60 |
| 2328 Urbandale Dr | 0.73mi | 3/2.0 | 1,025 (-3%) | 1mo | $140,400 | $137 | 60 |
| 1315 Thrush Ln | 0.62mi | 3/1.0 | 1,092 (+3%) | 3mo | $159,900 | $146 | 59 |
| 2572 Auburnhill Ct | 0.20mi | 4/3.0 (+1) | 1,189 (+13%) | 3mo | $185,000 | $156 | 58 |
| 1721 Saddle Ridge Dr | 0.53mi | 3/2.0 | 1,189 (+13%) | 3mo | $165,000 | $139 | 52 |
| 2490 Mullanphy Ln | 0.66mi | 3/1.0 | 952 (-10%) | 2mo | $167,500 | $176 | 47 |
| 2370 Hawthorne Manor Dr | 0.74mi | 3/1.0 | 952 (-10%) | 1mo | $175,900 | $185 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.27% rent growth · sell at horizon
- IRR
- -2.2%
- Equity multiple
- 0.92×
- Total profit
- $-3,472
- Equity at exit
- $22,365
- IRR
- 8.9%
- Equity multiple
- 1.72×
- Total profit
- $30,268
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63031
- Rents YoY
- 4.3%
- Active inventory
- 271
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,688 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$180 /mo · $2,159/yr
- Insurance
- −$62
- HOA
- −$12
- Vacancy / Maint / Mgmt
- −$354
- Net cashflow
- $292
Break-even live
Sensitivity live
| Price | -10% $377 | -5% $335 | +0% $292 | +5% $250 | +10% $207 |
|---|---|---|---|---|---|
| Rent | -10% $159 | -5% $226 | +0% $292 | +5% $359 | +10% $426 |
| Rate | -1.0pp $368 | -0.5pp $331 | base $292 | +0.5pp $254 | +1.0pp $214 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2316 Millvalley Dr Florissant, MO | 3.0 | 3.0 | 1189 | $1,696 | $1.43 | 15d | 1 | 0.08mi |
| 1545 Swan Dr Florissant, MO | 3.0 | 1.0 | 1064 | $1,590 | $1.49 | 8d | 1 | 0.40mi |
| 1315 Bobolink Dr Florissant, MO | 3.0 | 2.0 | 1025 | $1,700 | $1.66 | 13d | 1 | 0.67mi |
| 2160 Splendor Dr Florissant, MO | 3.0 | 2.0 | 1100 | $1,800 | $1.64 | 3d | 1 | 0.73mi |
| 1095 Cedar Pl Florissant, MO | 3.0 | 1.5 | 1107 | $1,710 | $1.54 | 2d | 1 | 0.79mi |
| 2400 Teakwood Manor Dr Florissant, MO | 3.0 | 2.0 | 1380 | $1,725 | $1.25 | 44d | 1 | 0.80mi |
| 2245 Lindsay Ln Florissant, MO | 4.0 | 2.0 | 1466 | $1,800 | $1.23 | 16d | 1 | 0.89mi |
| 3015 Matlock Dr Florissant, MO | 3.0 | 1.0 | 950 | $1,475 | $1.55 | 44d | 1 | 1.02mi |
| 1395 Bluebird Dr Florissant, MO | 3.0 | 2.0 | 1168 | $1,599 | $1.37 | 16d | 1 | 1.05mi |
| 1540 Aspen Dr Florissant, MO | 3.0 | 2.0 | 912 | $1,395 | $1.53 | 8d | 1 | 1.05mi |
| 2485 Jenkee Dr Florissant, MO | 3.0 | 1.0 | 960 | $1,376 | $1.43 | 2d | 1 | 1.12mi |
| 1095 Humes Ln Florissant, MO | 3.0 | 1.5 | 1100 | $1,650 | $1.50 | 5d | 1 | 1.14mi |
| 1145 Swallow Ln Florissant, MO | 3.0 | 2.0 | 1288 | $1,645 | $1.28 | 3d | 1 | 1.25mi |
| 2857 Dawnview Dr Florissant, MO | 3.0 | 1.0 | 890 | $1,325 | $1.49 | 8d | 1 | 1.26mi |
| 840 Dawnview Ct Florissant, MO | 3.0 | 1.5 | 750 | $900 | $1.20 | 24d | 1 | 1.38mi |
| 1015 Lindsay Ln Florissant, MO | 3.0 | 2.0 | 988 | $1,600 | $1.62 | 24d | 1 | 1.44mi |
| 775 Sherwood Dr Florissant, MO | 3.0 | 1.0 | 1023 | $1,690 | $1.65 | 44d | 1 | 1.44mi |
| 9 Charlotte Dr Florissant, MO | 3.0 | 1.5 | 1404 | $1,641 | $1.17 | 5d | 1 | 1.45mi |
| 2942 Chance Dr Florissant, MO | 3.0 | 1.0 | 912 | $1,700 | $1.86 | 13d | 1 | 1.48mi |
HOA detail
- Monthly dues
- $12 · $144/yr
Listing history 5 events
-
2026-06-05statusdays on market $150,000 Pending 6 DOM
-
2026-06-03days on market $150,000 Active 5 DOM
-
2026-06-02days on market $150,000 Active 4 DOM
-
2026-06-01days on market $150,000 Active 3 DOM
-
2026-05-31days on market $150,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $2,159 · $180/mo
- Projected year-2 tax
- $2,159 · $180/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,254
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,159
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,620
- − Management
- −$1,620
- − HOA
- −$144
- − Depreciation
- −$4,364
- Taxable income
- $1,195
- Est. tax owed @ 24.0%
- −$287
- After-tax cash flow
- $3,222/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hazelwood
- NCES district ID
- 2913830
- Math proficiency
- 11% ▼ -13.00%
- Reading proficiency
- 26% ▼ -6.00%
- Median HH income
- $51,621
- Composite
- 16.77/100
- National rank
- #9156
- State rank
- #306 of 324 in MO
Livability — Florissant
- Score
- 73/100
- State rank
- #82
- US rank
- #5406
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Louis County · 888,823 people
- City population
- 69,104
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 50,196
- Household income
- $70,811
- Rent vs Own
- Severe rent burden
- 1279.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 49% Black 41% Two or more races 7% Hispanic / Latino 2%
- Common ancestry
- Romanian 3% Lithuanian 3% Swedish 1%
- Foreign-born
- 5% · Canada, Jamaica
- Languages at home
- 94% English-only · Spanish 2% Arabic 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -223.57%
- Current HPI
- 202.7192
- Rent YoY
- ▲ 4.27%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-98.3% since first listed12 events — show timeline
- 2026-05-29 Listed $150,000 MARIS as Distributed by MLS Grid
- 2026-03-10 Relisted — MARIS as Distributed by MLS Grid
- 2026-03-10 Price Changed $150,000 MARIS as Distributed by MLS Grid
- 2026-03-05 Contingent — MARIS as Distributed by MLS Grid
- 2026-03-05 Pending — MARIS as Distributed by MLS Grid
- 2026-02-21 Listed $160,000 MARIS as Distributed by MLS Grid
- 2026-02-20 Coming Soon — MARIS as Distributed by MLS Grid
- 2024-01-29 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2023-09-26 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2023-08-25 Pending — MARIS as Distributed by MLS Grid
- 2023-08-17 Listed $114,900 MARIS as Distributed by MLS Grid
- 2021-05-21 Sold (Public Records) $8,887,375 Public Records
Property tax history
+3.5%/yrLatest (2022): $2,159 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…