Duplex
152 Jackson Ave · Bridgeport, CT
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 6/10 · Moderate
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 41.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.0/15.0
- Cash flow +13.9/30.0
- DSCR +4.2/10.0
- 1% rule +4.0/10.0
- Livability +4.0/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$499,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Welcome to 152 Jackson Ave, a well loved 2 family home that has been cared for by the same owners for over 30 years. This long-term ownership speaks to the stability and pride maintained throughout the property. Both first and second floor units feature 2 bedrooms, 1 bathroom, living room, dining room, and eat-in kitchen. Property also includes finished basement with storage room and private driveway providing off-street parking. Located in a convenient Bridgeport area close to schools, shopping, public transportation, and major highways, the home offers a practical and comfortable layout with room for personal updates and future value growth. Perfect for first-time home buyers or investmen
Key facts
- Close to schools
- Private driveway
- Finished basement
Tags
Property features AI
Exterior
- Parking: Driveway; 2 total parking spaces
- Utilities: Public water connected; Public sewer connected
- Home design: Multi-family (2-family) property; Frame construction; Yellow exterior siding
- Construction: Asphalt shingle gable roof; Vinyl siding; Concrete foundation
- Exterior features: Level lot; Private paved driveway; Off-street parking
Interior
- Bedrooms: 4 bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Hot water heating (oil-fired); Fuel tank located in basement
- Interior features: Ceiling fans; Full, fully finished basement; Attic with hatch access; Total of 10 rooms
- Laundry & utility: Basement washer/dryer hook-ups; Domestic hot water
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $499k.
Deal economics
- At list price, monthly cash flow is $51 ($609/yr) — positive. Per door: $25/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $450k (9.7% below list).
- Recommended offer: $450k (9.7% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 5.0% in Bridgeport — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 81/100 on livability (#15 in CT, #1,374 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D+.
- Bridgeport School District (urban): math 9% / reading 19% proficiency, ranked #151 of 153 in CT (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 97% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Central High School (math 8% / reading 30%, grade F, #171 of 194 statewide, top 89%, 1,677 students, 74% FRL) — zoned schools average 74% FRL vs 97% district-wide (24 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+3.1%/yr); 152 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 852 units permitted in Greater Bridgeport Planning Region in 2024 (698 in 5+ unit buildings).
- At $4,505/mo this rent would consume 74% of the median local household income ($73k/yr) (locally 2163% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $135k; list at $499k implies a 270% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 41% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.41%
- Cash-on-cash
- 0.44%
- DSCR
- 1.02
- GRM
- 9.2
CMA / ARV
- ARV (on-the-fly)
- $583,648
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 156 Garden Dr | 0.69mi | 4/2.0 | 2,352 (-2%) | 3mo | $615,000 | $261 | 62 |
| 576-578 Garfield Ave | 0.16mi | 4/2.0 | 2,112 (-12%) | 16mo | $515,000 | $244 | 60 |
| 122 Wheeler Ave | 0.37mi | 5/3.0 (+1) | 2,396 (+0%) | 17mo | $500,000 | $209 | 60 |
| 88 Amsterdam Ave | 0.56mi | 5/3.0 (+1) | 2,363 (-1%) | 9mo | $580,000 | $245 | 55 |
| 161 Tremont Ave | 0.67mi | 4/2.0 | 2,415 (+1%) | 20mo | $510,000 | $211 | 50 |
| 355 Hawley Ave | 0.58mi | 5/2.0 (+1) | 2,520 (+5%) | 17mo | $530,000 | $210 | 45 |
| 75 Commercial St | 0.66mi | 5/2.0 (+1) | 2,478 (+4%) | 20mo | $575,000 | $232 | 42 |
| 219 Hillside Ave | 0.60mi | 5/2.0 (+1) | 2,160 (-10%) | 16mo | $560,000 | $259 | 38 |
| 41 Sedgewick St | 0.46mi | 5/2.0 (+1) | 2,037 (-15%) | 16mo | $500,000 | $245 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.12% rent growth · sell at horizon
- IRR
- -15.4%
- Equity multiple
- 0.45×
- Total profit
- $-76,980
- Equity at exit
- $74,403
- IRR
- -6.7%
- Equity multiple
- 0.57×
- Total profit
- $-60,207
- Equity at exit
- $43,144
Cash invested: $139,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06606
- Rents YoY
- 3.1%
- Active inventory
- 152
- Price-to-rent
- 18.5×
Monthly cashflow live
- Estimated rent
- $4,505 high interval (Pro) →
- Mortgage (P&I)
- −$2,617
- Tax from tax record
- −$684 /mo · $8,202/yr
- Insurance
- −$208
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$946
- Net cashflow
- $51
Break-even live
Sensitivity live
| Price | -10% $333 | -5% $192 | +0% $51 | +5% $-91 | +10% $-232 |
|---|---|---|---|---|---|
| Rent | -10% $-305 | -5% $-127 | +0% $51 | +5% $229 | +10% $407 |
| Rate | -1.0pp $302 | -0.5pp $178 | base $51 | +0.5pp $-79 | +1.0pp $-210 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $4,504 |
| #1 | 2 | 1 | $2,252 |
| #2 | 2 | 1 | $2,252 |
| Total (2 units) | $4,505 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $124,750
- Closing costs
- $14,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 294 Garfield Ave Unit 2 Bridgeport, CT | 3.0 | 1.0 | 3202 | $2,300 | $0.72 | 4d | 1 | 0.24mi |
| 125 High Ridge Dr Bridgeport, CT | 4.0 | 1.5 | 2160 | $3,400 | $1.57 | 3d | 1 | 0.31mi |
| 100 Garfield Ave Unit 2 Bridgeport, CT | 3.0 | 1.0 | 3184 | $1,900 | $0.60 | 4d | 1 | 0.40mi |
| 2445 Park Ave #10 Bridgeport, CT | 3.0 | 2.5 | 2043 | $3,650 | $1.79 | 11d | 1 | 0.43mi |
| 1566 North Ave Bridgeport, CT | 5.0 | 1.0 | 2837 | $2,500 | $0.88 | 44d | 1 | 0.47mi |
| 57 Robin St Unit 57 Bridgeport, CT | 3.0 | 1.0 | 1900 | $2,400 | $1.26 | 24d | 1 | 0.52mi |
| 191 Parrott Ave Unit 1 Bridgeport, CT | 3.0 | 1.0 | 2662 | $2,000 | $0.75 | 44d | 1 | 0.60mi |
| 183 Harlem Ave Unit 1 Bridgeport, CT | 3.0 | 1.0 | 2980 | $2,400 | $0.81 | 24d | 1 | 0.60mi |
| 95 Parrott Ave Bridgeport, CT | 4.0 | 1.0 | 1782 | $3,450 | $1.94 | 24d | 1 | 0.63mi |
| 111 Arcadia Ave Bridgeport, CT | 4.0 | 1.5 | 2010 | $4,000 | $1.99 | 3d | 1 | 0.69mi |
| 1577 Park Ave Unit 3rd Flr Bridgeport, CT | 3.0 | 1.0 | 1890 | $2,300 | $1.22 | 4d | 1 | 0.75mi |
| 1573 Park Ave Unit 1577 Bridgeport, CT | 3.0 | 1.0 | 1890 | $2,250 | $1.19 | 4d | 1 | 0.76mi |
| 95 Center St Unit 2nd Bridgeport, CT | 3.0 | 1.0 | 3057 | $2,150 | $0.70 | 44d | 1 | 0.79mi |
| 95 Center St Bridgeport, CT | 3.0 | 1.0 | 3057 | $1,900 | $0.62 | 24d | 1 | 0.79mi |
| 1515 Park Ave Unit 2 Bridgeport, CT | 3.0 | 2.0 | 1900 | $2,750 | $1.45 | 44d | 1 | 0.81mi |
| 415 Savoy St Bridgeport, CT | 3.0 | 3.0 | 1850 | $3,500 | $1.89 | 44d | 1 | 0.83mi |
| 52-54 Ives Ct Bridgeport, CT | 4.0 | 1.0 | 2092 | $2,750 | $1.31 | 44d | 1 | 0.90mi |
| 61 Villa Ave Fairfield, CT | 3.0 | 2.5 | 2246 | $4,200 | $1.87 | 22d | 1 | 0.90mi |
| 271 Vine St Unit 3 Bridgeport, CT | 3.0 | 1.0 | 1749 | $2,000 | $1.14 | 4d | 1 | 0.92mi |
| 7 Armstrong Pl Bridgeport, CT | 5.0 | 1.0 | 2449 | $2,750 | $1.12 | 24d | 1 | 1.06mi |
| 141 Hicks St Bridgeport, CT | 4.0 | 1.0 | 2311 | $2,400 | $1.04 | 24d | 1 | 1.08mi |
| 123 Harmony St Bridgeport, CT | 3.0 | 1.0 | 2000 | $2,500 | $1.25 | 44d | 1 | 1.09mi |
| 22 Infield St Unit 22 Bridgeport, CT | 3.0 | 2.5 | 2688 | $3,500 | $1.30 | 4d | 1 | 1.10mi |
| 105 Carleton Ave Bridgeport, CT | 3.0 | 1.0 | 3356 | $2,400 | $0.72 | 44d | 1 | 1.13mi |
| 281 Harriet St Unit 281 Bridgeport, CT | 4.0 | 2.5 | 2297 | $3,900 | $1.70 | 44d | 1 | 1.14mi |
| 690 William St Unit 2 Bridgeport, CT | 3.0 | 1.0 | 1746 | $2,200 | $1.26 | 24d | 1 | 1.15mi |
| 80 Elmwood Pl Unit 3 Bridgeport, CT | 3.0 | 1.0 | 2500 | $2,300 | $0.92 | 44d | 1 | 1.16mi |
| 831-833 William St Unit 2 Bridgeport, CT | 3.0 | 1.0 | 3366 | $2,200 | $0.65 | 44d | 1 | 1.16mi |
| 36-38 Pleasant St Unit 2 Bridgeport, CT | 4.0 | 1.0 | 2395 | $2,700 | $1.13 | 15d | 1 | 1.17mi |
| 765 Hart St Bridgeport, CT | 4.0 | 2.5 | 2730 | $4,600 | $1.68 | 44d | 1 | 1.18mi |
| 5 Moody Ave Fairfield, CT | 3.0 | 2.5 | 2379 | $4,500 | $1.89 | 3d | 1 | 1.21mi |
| 1357 Fairfield Ave Bridgeport, CT | 3.0 | 1.0 | 2412 | $2,000 | $0.83 | 22d | 1 | 1.30mi |
| 574 Chopsey Hill Rd Unit A Bridgeport, CT | 3.0 | 2.0 | 2304 | $2,800 | $1.22 | 15d | 1 | 1.33mi |
| 351 Clinton Ave Unit 2 Bridgeport, CT | 4.0 | 2.0 | 3117 | $2,750 | $0.88 | 3d | 1 | 1.33mi |
| 70 Hawthorne St Bridgeport, CT | 3.0 | 1.5 | 2376 | $3,500 | $1.47 | 44d | 1 | 1.36mi |
| 784 Howard Ave Unit 2nd Floor Bridgeport, CT | 3.0 | 1.0 | 1765 | $1,950 | $1.10 | 44d | 1 | 1.38mi |
| 784 Howard Ave Unit 2 Bridgeport, CT | 3.0 | 1.0 | 1765 | $1,900 | $1.08 | 24d | 1 | 1.38mi |
| 223 Spring St Bridgeport, CT | 3.0 | 1.0 | 2918 | $2,000 | $0.69 | 44d | 1 | 1.38mi |
| 212 Norman St Unit 1st FL Bridgeport, CT | 3.0 | 1.0 | 3003 | $2,650 | $0.88 | 24d | 1 | 1.41mi |
| 318 Valley Ave Bridgeport, CT | 4.0 | 2.0 | 1718 | $3,250 | $1.89 | 24d | 1 | 1.42mi |
Listing history 8 events
-
2026-06-18status $499,000 Under Contract 8 DOM
-
2026-06-18days on market $499,000 Active 8 DOM
-
2026-06-17days on market $499,000 Active 7 DOM
-
2026-06-16days on market $499,000 Active 6 DOM
-
2026-06-15days on market $499,000 Active 5 DOM
-
2026-06-13days on market $499,000 Active 3 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13$499,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $8,202 · $684/mo
- Projected year-2 tax
- $9,440 · $787/mo
- Expected delta
- +$1,238/yr (+$103/mo · 15.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 41% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $54,060
- − Mortgage interest
- −$27,952
- − Property taxes
- −$8,202
- − Insurance
- −$2,495
- − Repairs & maintenance
- −$4,325
- − Management
- −$4,325
- − Depreciation
- −$14,516
- Taxable loss
- −$7,755
- Est. tax savings @ 24.0%
- +$1,861
- After-tax cash flow
- $2,470/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bridgeport School District
- NCES district ID
- 0900450
- Math proficiency
- 9% ▼ -7.00%
- Reading proficiency
- 19% ▼ -10.00%
- Median HH income
- $41,507
- Composite
- 12.09/100
- National rank
- #9656
- State rank
- #151 of 153 in CT
Livability — Bridgeport
- Score
- 81/100
- State rank
- #15
- US rank
- #1374
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bridgeport, CT
- County
- Fairfield County · 765,532 people
- City population
- 149,153
- Metro
- Bridgeport-Stamford-Norwalk, CT
- Population (ZIP)
- 49,308
- Household income
- $73,372
- Rent vs Own
- Severe rent burden
- 2163.0
Population outlook (Greater Bridgeport County) Hauer SSP2
- By 2040
- 365,581
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- Hispanic / Latino 37% White 31% Black 19% Two or more races 11% Asian 7%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 12% Dominican 4%
- Common ancestry
- Estonian 5% Russian 4% Romanian 3%
- Foreign-born
- 37% · Canada, Jamaica, Vietnam
- Languages at home
- 50% English-only · Spanish 27% Other Indo-European 15% French/Haitian/Cajun 2%
Political lean MEDSL · Greater Bridgeport
- 2024 margin
- Strong D (+23.3) · D 60.9% · R 37.6% · Other 1.5%
- All cycles
- 2024: D+23.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -270.11%
- Current HPI
- 345.647
- Rent YoY
- ▲ 3.12%
- Metro
- Bridgeport-Stamford-Norwalk, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+269.6% since first listed2 events — show timeline
- 2026-06-10 Listed $499,000 Smart MLS
- 1991-09-05 Sold (Public Records) $135,000 Public Records
Property tax history
+0.1%/yrLatest (2023): $8,202 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…