CashFlowRE
Sign in Sign up
5237 Trailview Dr
C Composite 58.86
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.8/30.0
  • Appreciation +10.0/10.0
  • ARV discount +9.9/15.0
  • DSCR +5.2/10.0
  • 1% rule +4.8/10.0
  • Rent growth +4.4/5.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0

$208,000

5237 Trailview Dr · Black Jack, MO 63033
3 bd · 2.0 ba · 1,402 sqft · SingleFamily public records · 161 Days on market
Built 2005 8,537 sqft lot $148/sqft · 5% below area Est $220k · 5% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this fantastic, move-in ready, 3-bedroom, 2-bathroom home with a 2-car garage in Florissant. Upon entry, embrace open-concept living with cathedral ceilings soaring over the main living area and kitchen. The living area is cozy and inviting, featuring a fireplace and easy access to the back deck. The primary bedroom includes an ensuite bathroom with a shower/tub combo and dual sinks. This home offers a large unfinished basement, perfect for storage or with great potential to be finished out as a secondary living space or game room. The neighborhood is quiet and just minutes from schools, parks, and all the essentials. Schedule your showings today!

Key facts

  • 8,537 sq ft lot
  • 2 garage spots
  • Built 2005

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $208k.

Deal economics

  • At list price, monthly cash flow is $135 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $204k (2.0% below list).
  • Recommended offer: $183k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 70/100 on livability (#132 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, crime D+, amenities F.
  • Hazelwood (suburban): math 11% / reading 26% proficiency, ranked #306 of 324 in MO (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Jamestown Elem. (math 2% / reading 37%, grade F, #935 of 1,115 statewide, top 84%, 333 students, 66% FRL); Central Middle (math 12% / reading 25%, grade F, #348 of 391 statewide, top 89%, 707 students, 68% FRL); Hazelwood Central High (math 12% / reading 33%, grade F, #455 of 521 statewide, top 88%, 1,628 students, 52% FRL).
  • Market conditions: Rents rising fast (+7.5%/yr); 221 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $22k of equity ($1k loan paydown + $21k appreciation (10.0% local appreciation)).
  • At projected returns (10.0% appreciation + 7.5% rent growth), your $58k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 161 days — a 12% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 14y ago; this cycle's ask has dropped $42k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $183,040 (12.0% below list)

Questions for the listing agent

  1. It's been on market 161 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
7.07%
Cash-on-cash
2.78%
DSCR
1.12
GRM
8.5

CMA / ARV

ARV (median comp)
$219,850
List price
$208,000
Delta
-5.39%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5237 Trailview Dr 0.00mi 3/2.0 1,402 (0%) 0mo $208,000 $148 100
12539 Early Morning Dr 0.20mi 3/2.0 1,412 (+1%) 1mo $225,000 $159 88
12508 Early Morning Dr 0.11mi 3/2.0 1,406 (+0%) 12mo $230,000 $164 84
5012 Trailbend Dr 0.43mi 3/2.0 1,268 (-10%) 1mo $179,000 $141 64
13300 Old Jamestown Rd 0.59mi 3/2.0 1,411 (+1%) 12mo $275,000 $195 62
12512 Early Morning Dr 0.13mi 4/3.0 (+1) 1,218 (-13%) 3mo $220,000 $181 60
4830 Parkton Pl 0.65mi 3/2.0 1,395 (-0%) 16mo $228,000 $163 56
13360 Old Jamestown Rd 0.65mi 3/2.0 1,460 (+4%) 14mo $285,000 $195 52
5199 Cheltenham Rd 0.59mi 3/2.0 1,272 (-9%) 12mo $224,900 $177 47
4827 Meuse Dr 0.50mi 4/3.5 (+1) 1,470 (+5%) 13mo $329,000 $224 46
29 Brixworth Ct 0.68mi 3/3.0 1,280 (-9%) 4mo $220,000 $172 46
12922 High Crest St 0.63mi 4/3.5 (+1) 1,566 (+12%) 2mo $320,000 $204 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 7.51% rent growth · sell at horizon

5-year hold
IRR
28.0%
Equity multiple
3.26×
Total profit
$131,588
Equity at exit
$187,383
10-year hold
IRR
25.8%
Equity multiple
7.94×
Total profit
$404,378
Equity at exit
$404,098

Cash invested: $58,240 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63033

Home prices YoY
2.5%
Rents YoY
7.5%
Active inventory
221
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,039 high interval (Pro) →
Mortgage (P&I)
$1,091
Tax from tax record
$299 /mo · $3,584/yr
Insurance
$87
HOA
$0
Vacancy / Maint / Mgmt
$428
Net cashflow
$135

Break-even live

Break-even rent $1,868
Max offer price $208,000
Occupancy floor 88%

Sensitivity live

Price -10% $252 -5% $194 +0% $135 +5% $76 +10% $17
Rent -10% $-26 -5% $54 +0% $135 +5% $215 +10% $296
Rate -1.0pp $239 -0.5pp $188 base $135 +0.5pp $81 +1.0pp $26

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,000
Closing costs
$6,240
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5320 Springtrail Dr Black Jack, MO 4.0 2.5 1712 $2,390 $1.40 23d 1 0.25mi
4872 Bristol Rock Rd Black Jack, MO 4.0 2.0 1448 $2,061 $1.42 4d 1 0.89mi
4583 Whisper Lake Dr Black Jack, MO 1.0–5.0 1.0–2.5 1225 $1,180 $0.96 0d 18 0.95mi
11635 Hazeloak Dr Black Jack, MO 3.0 2.0 1124 $1,728 $1.54 19d 1 0.97mi
11592 Las Ladera Dr Florissant, MO 3.0 2.0 986 $1,616 $1.64 9d 1 1.07mi
11321 Amboy Ln Saint Louis, MO 3.0 3.0 1182 $1,711 $1.45 0d 1 1.35mi
2544 Netherton Dr Saint Louis, MO 3.0 2.0 1288 $1,945 $1.51 0d 1 1.47mi
12810 Verwood Dr Florissant, MO 3.0 2.0 1408 $2,026 $1.44 45d 1 1.49mi

Listing history 23 events

  1. 2026-05-06
    status Pending 669-char remark
    Show marketing remark (669 chars)

    Welcome to this fantastic, move-in ready, 3-bedroom, 2-bathroom home with a 2-car garage in Florissant. Upon entry, embrace open-concept living with cathedral ceilings soaring over the main living area and kitchen. The living area is cozy and inviting, featuring a fireplace and easy access to the back deck. The primary bedroom includes an ensuite bathroom with a shower/tub combo and dual sinks. This home offers a large unfinished basement, perfect for storage or with great potential to be finished out as a secondary living space or game room. The neighborhood is quiet and just minutes from schools, parks, and all the essentials. Schedule your showings today!

  2. 2026-04-24
    price $208,000 669-char remark
    Show marketing remark (669 chars)

    Welcome to this fantastic, move-in ready, 3-bedroom, 2-bathroom home with a 2-car garage in Florissant. Upon entry, embrace open-concept living with cathedral ceilings soaring over the main living area and kitchen. The living area is cozy and inviting, featuring a fireplace and easy access to the back deck. The primary bedroom includes an ensuite bathroom with a shower/tub combo and dual sinks. This home offers a large unfinished basement, perfect for storage or with great potential to be finished out as a secondary living space or game room. The neighborhood is quiet and just minutes from schools, parks, and all the essentials. Schedule your showings today!

  3. 2026-04-08
    status Active 669-char remark
    Show marketing remark (669 chars)

    Welcome to this fantastic, move-in ready, 3-bedroom, 2-bathroom home with a 2-car garage in Florissant. Upon entry, embrace open-concept living with cathedral ceilings soaring over the main living area and kitchen. The living area is cozy and inviting, featuring a fireplace and easy access to the back deck. The primary bedroom includes an ensuite bathroom with a shower/tub combo and dual sinks. This home offers a large unfinished basement, perfect for storage or with great potential to be finished out as a secondary living space or game room. The neighborhood is quiet and just minutes from schools, parks, and all the essentials. Schedule your showings today!

  4. 2026-04-02
    status Pending 669-char remark
    Show marketing remark (669 chars)

    Welcome to this fantastic, move-in ready, 3-bedroom, 2-bathroom home with a 2-car garage in Florissant. Upon entry, embrace open-concept living with cathedral ceilings soaring over the main living area and kitchen. The living area is cozy and inviting, featuring a fireplace and easy access to the back deck. The primary bedroom includes an ensuite bathroom with a shower/tub combo and dual sinks. This home offers a large unfinished basement, perfect for storage or with great potential to be finished out as a secondary living space or game room. The neighborhood is quiet and just minutes from schools, parks, and all the essentials. Schedule your showings today!

  5. 2026-03-20
    price $212,000 669-char remark
    Show marketing remark (669 chars)

    Welcome to this fantastic, move-in ready, 3-bedroom, 2-bathroom home with a 2-car garage in Florissant. Upon entry, embrace open-concept living with cathedral ceilings soaring over the main living area and kitchen. The living area is cozy and inviting, featuring a fireplace and easy access to the back deck. The primary bedroom includes an ensuite bathroom with a shower/tub combo and dual sinks. This home offers a large unfinished basement, perfect for storage or with great potential to be finished out as a secondary living space or game room. The neighborhood is quiet and just minutes from schools, parks, and all the essentials. Schedule your showings today!

  6. 2026-02-27
    price $219,000 669-char remark
    Show marketing remark (669 chars)

    Welcome to this fantastic, move-in ready, 3-bedroom, 2-bathroom home with a 2-car garage in Florissant. Upon entry, embrace open-concept living with cathedral ceilings soaring over the main living area and kitchen. The living area is cozy and inviting, featuring a fireplace and easy access to the back deck. The primary bedroom includes an ensuite bathroom with a shower/tub combo and dual sinks. This home offers a large unfinished basement, perfect for storage or with great potential to be finished out as a secondary living space or game room. The neighborhood is quiet and just minutes from schools, parks, and all the essentials. Schedule your showings today!

  7. 2026-02-06
    price $226,000 669-char remark
    Show marketing remark (669 chars)

    Welcome to this fantastic, move-in ready, 3-bedroom, 2-bathroom home with a 2-car garage in Florissant. Upon entry, embrace open-concept living with cathedral ceilings soaring over the main living area and kitchen. The living area is cozy and inviting, featuring a fireplace and easy access to the back deck. The primary bedroom includes an ensuite bathroom with a shower/tub combo and dual sinks. This home offers a large unfinished basement, perfect for storage or with great potential to be finished out as a secondary living space or game room. The neighborhood is quiet and just minutes from schools, parks, and all the essentials. Schedule your showings today!

  8. 2026-01-16
    price $233,000 669-char remark
    Show marketing remark (669 chars)

    Welcome to this fantastic, move-in ready, 3-bedroom, 2-bathroom home with a 2-car garage in Florissant. Upon entry, embrace open-concept living with cathedral ceilings soaring over the main living area and kitchen. The living area is cozy and inviting, featuring a fireplace and easy access to the back deck. The primary bedroom includes an ensuite bathroom with a shower/tub combo and dual sinks. This home offers a large unfinished basement, perfect for storage or with great potential to be finished out as a secondary living space or game room. The neighborhood is quiet and just minutes from schools, parks, and all the essentials. Schedule your showings today!

  9. 2025-12-19
    price $240,000 669-char remark
    Show marketing remark (669 chars)

    Welcome to this fantastic, move-in ready, 3-bedroom, 2-bathroom home with a 2-car garage in Florissant. Upon entry, embrace open-concept living with cathedral ceilings soaring over the main living area and kitchen. The living area is cozy and inviting, featuring a fireplace and easy access to the back deck. The primary bedroom includes an ensuite bathroom with a shower/tub combo and dual sinks. This home offers a large unfinished basement, perfect for storage or with great potential to be finished out as a secondary living space or game room. The neighborhood is quiet and just minutes from schools, parks, and all the essentials. Schedule your showings today!

  10. 2025-11-20
    listed $250,000 Active 669-char remark
    Show marketing remark (669 chars)

    Welcome to this fantastic, move-in ready, 3-bedroom, 2-bathroom home with a 2-car garage in Florissant. Upon entry, embrace open-concept living with cathedral ceilings soaring over the main living area and kitchen. The living area is cozy and inviting, featuring a fireplace and easy access to the back deck. The primary bedroom includes an ensuite bathroom with a shower/tub combo and dual sinks. This home offers a large unfinished basement, perfect for storage or with great potential to be finished out as a secondary living space or game room. The neighborhood is quiet and just minutes from schools, parks, and all the essentials. Schedule your showings today!

  11. 2023-11-07
    historical $1,525
  12. 2023-11-03
    price $1,525
  13. 2023-10-24
    price $1,685
  14. 2023-10-22
    price $1,875
  15. 2023-09-29
    price $1,925
  16. 2023-09-15
    price $2,025
  17. 2023-09-12
    price $2,085
  18. 2023-09-08
    price $2,095
  19. 2023-09-07
    listed $1,935
  20. 2015-09-01
    soldstatus $19,500,437
  21. 2013-05-23
    soldstatus $90,000
  22. 2013-04-26
    soldstatus 501-char remark
    Show marketing remark (501 chars)

    Spacious greatroom ranch with vaulted ceilings, fireplace, large eat in kitchen with loads of cabinets and counter space. The breakfast room has a sliding glass door that leads to a wood deck. There are three bedrooms and two full baths. There is a full unfinished basement. The exterior has a brick veneer front with vinyl siding and two car attached garage. The interior is freshly painted & new neutral flooring. This home is approval for a HomePath Mortgage and a HomePath Renovation Mortgage.

  23. 2012-12-10
    listed $97,900 501-char remark
    Show marketing remark (501 chars)

    Spacious greatroom ranch with vaulted ceilings, fireplace, large eat in kitchen with loads of cabinets and counter space. The breakfast room has a sliding glass door that leads to a wood deck. There are three bedrooms and two full baths. There is a full unfinished basement. The exterior has a brick veneer front with vinyl siding and two car attached garage. The interior is freshly painted & new neutral flooring. This home is approval for a HomePath Mortgage and a HomePath Renovation Mortgage.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$3,584 · $299/mo
Projected year-2 tax
$3,584 · $299/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,468
− Mortgage interest
−$11,651
− Property taxes
−$3,584
− Insurance
−$1,040
− Repairs & maintenance
−$1,957
− Management
−$1,957
− Depreciation
−$6,051
Taxable loss
−$1,773
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$426
After-tax cash flow
$2,042/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hazelwood
NCES district ID
2913830
Math proficiency
11% ▼ -13.00%
Reading proficiency
26% ▼ -6.00%
Median HH income
$51,621
Composite
16.77/100
National rank
#9156
State rank
#306 of 324 in MO

Livability — Black Jack

Score
70/100
State rank
#132
US rank
#7706

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment C+ Housing A+ Health & safety C- User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Black Jack, MO
County
Saint Louis County · 888,823 people
City population
42,258
Metro
St. Louis, MO-IL
Population (ZIP)
43,056
Household income
$66,776
Rent vs Own
33.4% rent · 66.6% own
Severe rent burden
1429.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 23% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Romanian 1% Lithuanian 1% Italian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
95% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 13.78%
Current HPI
570.6
Rent YoY
▲ 7.51%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+112.5% since first listed
23 events — show timeline
  • 2026-05-06 Pending MARIS as Distributed by MLS Grid
  • 2026-04-24 Price Changed $208,000 MARIS as Distributed by MLS Grid
  • 2026-04-08 Relisted MARIS as Distributed by MLS Grid
  • 2026-04-02 Pending MARIS as Distributed by MLS Grid
  • 2026-03-20 Price Changed $212,000 MARIS as Distributed by MLS Grid
  • 2026-02-27 Price Changed $219,000 MARIS as Distributed by MLS Grid
  • 2026-02-06 Price Changed $226,000 MARIS as Distributed by MLS Grid
  • 2026-01-16 Price Changed $233,000 MARIS as Distributed by MLS Grid
  • 2025-12-19 Price Changed $240,000 MARIS as Distributed by MLS Grid
  • 2025-11-20 Listed $250,000 MARIS as Distributed by MLS Grid
  • 2023-11-07 Rental Removed $1,525 RENT.
  • 2023-11-03 Price Changed $1,525 RENT.
  • 2023-10-24 Price Changed $1,685 RENT.
  • 2023-10-22 Price Changed $1,875 RENT.
  • 2023-09-29 Price Changed $1,925 RENT.
  • 2023-09-15 Price Changed $2,025 RENT.
  • 2023-09-12 Price Changed $2,085 RENT.
  • 2023-09-08 Price Changed $2,095 RENT.
  • 2023-09-07 Listed for Rent $1,935 RENT.
  • 2015-09-01 Sold (Public Records) $19,500,437 Public Records
  • 2013-05-23 Sold (Public Records) $90,000 Public Records
  • 2013-04-26 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2012-12-10 Listed $97,900 MARIS as Distributed by MLS Grid

Property tax history

+8.5%/yr

Latest (2022): $3,584 · +4.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…