159 W Taylor Ave · Coolidge, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 113°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.3/30.0
- ARV discount +8.7/15.0
- DSCR +3.7/10.0
- Livability +2.9/5.0
- 1% rule +2.7/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$230,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
MOTIVATED SELLER! This cute popular floor plan home features 4 bedrooms, 2 bath, a great room, blinds throughout, vinyl flooring, carpet in bedroom. Open kitchen with granite counter top, white cabinets, and stainless steel appliances. Nice size bedrooms; master bedroom with walk-in closets. Backyard with view fencing, and ready for you to design your dream backyard. Hurry and see this home!
Key facts
- White cabinets
- Walk-in closets
- Granite counter top
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $230k.
Deal economics
- At list price, monthly cash flow is $-41 ($-486/yr) — negative.
- To cash-flow at today's rent, offer at most $223k (3.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $178k (22.6% below list).
- Recommended offer: $178k (22.6% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 4.5% in Coolidge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#235 in AZ) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D, amenities F, commute F.
- Coolidge Unified District (4442) (town): math 8% / reading 14% proficiency, ranked #229 of 249 in AZ (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: West Elementary School (math 6% / reading 13%, grade F, #1,037 of 1,109 statewide, top 94%, 733 students, 74% FRL); Coolidge Jr. High School (math 7% / reading 11%, grade F, #200 of 218 statewide, top 93%, 362 students, 80% FRL); Coolidge High School (math 8% / reading 12%, grade F, #343 of 381 statewide, top 93%, 640 students, 68% FRL).
- Market conditions: Rents flat; 272 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,504 units permitted in Pinal County in 2024 (776 in 5+ unit buildings).
- This rent runs 33% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 454 days — a 12% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 5y ago; this cycle's ask has dropped $25k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $188k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 454 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 6.08%
- Cash-on-cash
- -0.75%
- DSCR
- 0.97
- GRM
- 10.8
CMA / ARV
- ARV (median comp)
- $236,528
- List price
- $230,000
- Delta
- -2.76%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 222 W Taylor Ave | 0.06mi | 4/2.0 | 1,220 (0%) | 3mo | $214,000 | $175 | 95 |
| 1848 S Wooten St | 0.18mi | 4/2.0 | 1,221 (+0%) | 4mo | $209,000 | $171 | 88 |
| 247 W Taylor Ave | 0.07mi | 4/2.0 | 1,220 (0%) | 10mo | $230,000 | $189 | 88 |
| 175 E Taylor Ave | 0.22mi | 4/2.0 | 1,209 (-1%) | 4mo | $225,000 | $186 | 84 |
| 122 E Dewey Ave | 0.17mi | 3/2.0 (-1) | 1,237 (+1%) | 3mo | $229,000 | $185 | 82 |
| 174 E Patton Ave | 0.25mi | 4/2.0 | 1,221 (+0%) | 19mo | $255,000 | $209 | 72 |
| 426 W Gibson Ave | 0.41mi | 3/2.0 (-1) | 1,167 (-4%) | 2mo | $175,000 | $150 | 67 |
| 141 W Taylor Ave | 0.03mi | 3/2.5 (-1) | 1,385 (+14%) | 13mo | $275,000 | $199 | 59 |
| 370 W Seagoe Ave | 0.72mi | 4/2.0 | 1,274 (+4%) | 13mo | $167,500 | $131 | 48 |
| 1820 S 7th St | 0.66mi | 3/2.0 (-1) | 1,122 (-8%) | 4mo | $225,000 | $201 | 47 |
| 197 E Douglas Ave | 0.27mi | 3/2.5 (-1) | 1,401 (+15%) | 15mo | $250,000 | $178 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.97% rent growth · sell at horizon
- IRR
- -19.7%
- Equity multiple
- 0.32×
- Total profit
- $-43,476
- Equity at exit
- $34,294
- IRR
- -17.0%
- Equity multiple
- 0.14×
- Total profit
- $-55,472
- Equity at exit
- $19,886
Cash invested: $64,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85128
- Home prices YoY
- -7.9%
- Rents YoY
- 1.0%
- Active inventory
- 272
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $1,781 high interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$89 /mo · $1,074/yr
- Insurance
- −$96
- HOA
- −$56
- Vacancy / Maint / Mgmt
- −$374
- Net cashflow
- $-41
Break-even live
Sensitivity live
| Price | -10% $90 | -5% $25 | +0% $-41 | +5% $-106 | +10% $-171 |
|---|---|---|---|---|---|
| Rent | -10% $-181 | -5% $-111 | +0% $-41 | +5% $30 | +10% $100 |
| Rate | -1.0pp $75 | -0.5pp $18 | base $-41 | +0.5pp $-100 | +1.0pp $-161 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,500
- Closing costs
- $6,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1660 S Wooten St Coolidge, AZ | 3.0 | 2.5 | 1385 | $1,500 | $1.08 | 6d | 1 | 0.11mi |
| 227 W Douglas Ave Coolidge, AZ | 3.0 | 2.0 | 1202 | $1,595 | $1.33 | 45d | 1 | 0.15mi |
| 131 E Patton Ave Coolidge, AZ | 4.0 | 2.0 | 1221 | $2,200 | $1.80 | 45d | 1 | 0.22mi |
| 342 W Taylor Ave Coolidge, AZ | 3.0 | 1.5 | 1008 | $1,500 | $1.49 | 45d | 1 | 0.25mi |
| 232 W Elm Ave Unit B Coolidge, AZ | 4.0 | 2.5 | 1452 | $1,350 | $0.93 | 45d | 1 | 0.60mi |
| 393 W Seagoe Ave Unit B Coolidge, AZ | 3.0 | 2.0 | 1030 | $1,250 | $1.21 | 45d | 1 | 0.69mi |
| 144 W Lincoln Ave Coolidge, AZ | 3.0 | 2.0 | 1125 | $1,299 | $1.15 | 5d | 1 | 0.74mi |
| 144 W Lincoln Ave Coolidge, AZ | 3.0 | 2.0 | 1125 | $1,299 | $1.15 | 0d | 1 | 0.74mi |
| 392 E Dirkley Ave Coolidge, AZ | 4.0 | 2.5 | 1440 | $1,700 | $1.18 | 45d | 1 | 0.93mi |
| 1204 W Prior Ave Coolidge, AZ | 3.0 | 2.0 | 1280 | $1,595 | $1.25 | 45d | 1 | 1.47mi |
HOA detail
- Monthly dues
- $56 · $672/yr
Listing history 29 events
-
2026-06-21days on market $230,000 Active 454 DOM
-
2026-06-18days on market $230,000 Active 451 DOM
-
2026-06-17days on market $230,000 Active 450 DOM
-
2026-06-16days on market $230,000 Active 449 DOM
-
2026-06-15days on market $230,000 Active 448 DOM
-
2026-06-13days on market $230,000 Active 446 DOM
-
2026-06-13days on market $230,000 Active 445 DOM
-
2026-06-09days on market $230,000 Active 442 DOM
-
2026-06-08days on market $230,000 Active 441 DOM
-
2026-06-07days on market $230,000 Active 440 DOM
-
2026-06-04days on market $230,000 Active 437 DOM
-
2026-06-03days on market $230,000 Active 436 DOM
-
2026-06-02days on market $230,000 Active 435 DOM
-
2026-06-01days on market $230,000 Active 434 DOM
-
2026-05-31days on market $230,000 Active 433 DOM
-
2026-03-31price $230,000 395-char remark
Show marketing remark (395 chars)
MOTIVATED SELLER! This cute popular floor plan home features 4 bedrooms, 2 bath, a great room, blinds throughout, vinyl flooring, carpet in bedroom. Open kitchen with granite counter top, white cabinets, and stainless steel appliances. Nice size bedrooms; master bedroom with walk-in closets. Backyard with view fencing, and ready for you to design your dream backyard. Hurry and see this home!
-
2026-02-14price $239,000 395-char remark
Show marketing remark (395 chars)
MOTIVATED SELLER! This cute popular floor plan home features 4 bedrooms, 2 bath, a great room, blinds throughout, vinyl flooring, carpet in bedroom. Open kitchen with granite counter top, white cabinets, and stainless steel appliances. Nice size bedrooms; master bedroom with walk-in closets. Backyard with view fencing, and ready for you to design your dream backyard. Hurry and see this home!
-
2026-01-16price $240,000 395-char remark
Show marketing remark (395 chars)
MOTIVATED SELLER! This cute popular floor plan home features 4 bedrooms, 2 bath, a great room, blinds throughout, vinyl flooring, carpet in bedroom. Open kitchen with granite counter top, white cabinets, and stainless steel appliances. Nice size bedrooms; master bedroom with walk-in closets. Backyard with view fencing, and ready for you to design your dream backyard. Hurry and see this home!
-
2025-09-16price $249,000 395-char remark
Show marketing remark (395 chars)
MOTIVATED SELLER! This cute popular floor plan home features 4 bedrooms, 2 bath, a great room, blinds throughout, vinyl flooring, carpet in bedroom. Open kitchen with granite counter top, white cabinets, and stainless steel appliances. Nice size bedrooms; master bedroom with walk-in closets. Backyard with view fencing, and ready for you to design your dream backyard. Hurry and see this home!
-
2025-07-10price $250,000 395-char remark
Show marketing remark (395 chars)
MOTIVATED SELLER! This cute popular floor plan home features 4 bedrooms, 2 bath, a great room, blinds throughout, vinyl flooring, carpet in bedroom. Open kitchen with granite counter top, white cabinets, and stainless steel appliances. Nice size bedrooms; master bedroom with walk-in closets. Backyard with view fencing, and ready for you to design your dream backyard. Hurry and see this home!
-
2025-05-17price $252,000 395-char remark
Show marketing remark (395 chars)
MOTIVATED SELLER! This cute popular floor plan home features 4 bedrooms, 2 bath, a great room, blinds throughout, vinyl flooring, carpet in bedroom. Open kitchen with granite counter top, white cabinets, and stainless steel appliances. Nice size bedrooms; master bedroom with walk-in closets. Backyard with view fencing, and ready for you to design your dream backyard. Hurry and see this home!
-
2025-04-29price $254,000 395-char remark
Show marketing remark (395 chars)
MOTIVATED SELLER! This cute popular floor plan home features 4 bedrooms, 2 bath, a great room, blinds throughout, vinyl flooring, carpet in bedroom. Open kitchen with granite counter top, white cabinets, and stainless steel appliances. Nice size bedrooms; master bedroom with walk-in closets. Backyard with view fencing, and ready for you to design your dream backyard. Hurry and see this home!
-
2025-03-24$255,000 Active 395-char remark
Show marketing remark (395 chars)
MOTIVATED SELLER! This cute popular floor plan home features 4 bedrooms, 2 bath, a great room, blinds throughout, vinyl flooring, carpet in bedroom. Open kitchen with granite counter top, white cabinets, and stainless steel appliances. Nice size bedrooms; master bedroom with walk-in closets. Backyard with view fencing, and ready for you to design your dream backyard. Hurry and see this home!
-
2021-05-21soldstatus $188,490 Closed 252-char remark
Show marketing remark (252 chars)
1201-B NEW single-story garage home! The home has an open great room and kitchen. The owner's suite has a private bathroom and walk-in closet. Additionally, there are 3 more bedrooms and another full bath! Haggle free pricing. No negotiation necessary.
-
2021-01-28status Pending 252-char remark
Show marketing remark (252 chars)
1201-B NEW single-story garage home! The home has an open great room and kitchen. The owner's suite has a private bathroom and walk-in closet. Additionally, there are 3 more bedrooms and another full bath! Haggle free pricing. No negotiation necessary.
-
2021-01-25$188,490 Active 252-char remark
Show marketing remark (252 chars)
1201-B NEW single-story garage home! The home has an open great room and kitchen. The owner's suite has a private bathroom and walk-in closet. Additionally, there are 3 more bedrooms and another full bath! Haggle free pricing. No negotiation necessary.
-
2018-10-18soldstatus $2,195,000
-
2013-01-30soldstatus $2,000,000
-
2011-06-09soldstatus $550,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $1,074 · $89/mo
- Projected year-2 tax
- $1,518 · $126/mo
- Expected delta
- +$444/yr (+$37/mo · 41.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 9/10 Extreme 7 d/yr ≥113°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,372
- − Mortgage interest
- −$12,884
- − Property taxes
- −$1,074
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$1,710
- − Management
- −$1,710
- − HOA
- −$672
- − Depreciation
- −$6,691
- Taxable loss
- −$4,518
- Est. tax savings @ 24.0%
- +$1,084
- After-tax cash flow
- $598/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Coolidge Unified District (4442)
- NCES district ID
- 0402320
- Math proficiency
- 8% ▼ -6.00%
- Reading proficiency
- 14% ▼ -2.00%
- Median HH income
- $49,182
- Composite
- 10.35/100
- National rank
- #9787
- State rank
- #229 of 249 in AZ
Livability — Coolidge
- Score
- 57/100
- State rank
- #235
- US rank
- #22344
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Coolidge, AZ
- County
- Pinal County · 399,947 people
- City population
- 19,487
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 19,487
- Household income
- $65,477
- Rent vs Own
- Severe rent burden
- 264.0
Population outlook (Pinal County) Hauer SSP2
- Today (2025)
- 437,574 people
- By 2030
- 446,903 · +2.1%
- By 2040
- 452,589 · +3.4%
- By 2050
- 444,126 · +1.5%
- By 2075
- 430,300 · -1.7%
- By 2100
- 393,536 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Hispanic / Latino 52% White 29% Two or more races 22% Native American 17% Black 4%
- Hispanic origin (detail)
- Mexican 49%
- Common ancestry
- Lithuanian 1% Portuguese 1% Serbian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 71% English-only · Spanish 25% Other Indo-European 1%
Political lean MEDSL · Pinal
- 2024 margin
- Strong R (+22.1) · D 38.5% · R 60.6%
- 2008→2024 swing
- -7.6pp toward R · 2008: -14.5pp · 2024: -22.1pp
- All cycles
- 2024: R+22.1 2020: R+17.3 2016: R+19.3 2012: R+17.1 2008: R+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -23.95%
- Current HPI
- 280.3422
- Rent YoY
- ▲ 0.97%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-58.2% since first listed14 events — show timeline
- 2026-03-31 Price Changed $230,000 ARMLS
- 2026-02-14 Price Changed $239,000 ARMLS
- 2026-01-16 Price Changed $240,000 ARMLS
- 2025-09-16 Price Changed $249,000 ARMLS
- 2025-07-10 Price Changed $250,000 ARMLS
- 2025-05-17 Price Changed $252,000 ARMLS
- 2025-04-29 Price Changed $254,000 ARMLS
- 2025-03-24 Listed $255,000 ARMLS
- 2021-05-21 Sold (MLS) $188,490 ARMLS
- 2021-01-28 Pending — ARMLS
- 2021-01-25 Listed $188,490 ARMLS
- 2018-10-18 Sold (Public Records) $2,195,000 Public Records
- 2013-01-30 Sold (Public Records) $2,000,000 Public Records
- 2011-06-09 Sold (Public Records) $550,000 Public Records
Property tax history
+32.1%/yrLatest (2025): $1,074 · +5.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…