CashFlowRE
Sign in Sign up
24 Pleasant View Ave
B Composite 70.2
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.5/10.0
  • Livability +3.5/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$55,000

24 Pleasant View Ave · Wheeling, WV 26003
3 bd · 2.5 ba · 1,342 sqft · SingleFamily public records · 1 Days on market
Built 1941 7,501 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Attention investors! Take a look at this opportunity at 24 Pleasant View Ave, Wheeling, WV! This single-family residence boasts three spacious bedrooms and two bathrooms. Entertain in the large, inviting living area complete with a cozy fireplace or host dinner parties in the formal dining room. Step out onto the deck from the kitchen/dinette for a relaxing meal outdoorsAs a REO property, it's sold as-is where-is, offering you the chance to add your personal touch and increase its value. This property holds enormous potential for those with a vision. Don't miss out on this investment opportunity, call an agent today for more information.

Key facts

  • Formal dining room
  • Attached garage
  • Kitchen dinette

Tags

LARGE LIVING ROOMFIREPLACEFORMAL DINING ROOMKITCHEN DINETTEREAR DECKATTACHED GARAGE

Property features AI

Exterior

  • Parking: Attached garage (1 space) with concrete driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence (Cape Cod style); 1 story
  • Construction: Vinyl siding; Shingle roof
  • Exterior features: Deck; Residential zoning

Interior

  • Kitchen: Dishwasher; Gas water heater
  • Bedrooms: See full room details for bedroom locations
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Walk-in closet(s); Fireplace (1)
  • Laundry & utility: Partial basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $55k.

Deal economics

  • At list price, monthly cash flow is $584 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $55k).
  • Cap rate 19.0% vs local median 4.3% in Wheeling — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#74 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, amenities F, commute F.
  • Ohio County Schools (urban): math 34% / reading 49% proficiency, ranked #5 of 55 in WV (top 9%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.0%/yr); 223 active listings in the ZIP; 2 units permitted in Ohio County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Ohio County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $36k; list at $55k implies a 55% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $55,000

Questions for the listing agent

  1. Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.20%
Cap rate
19.05%
Cash-on-cash
45.54%
DSCR
3.03
GRM
3.8

CMA / ARV

ARV (on-the-fly)
$205,326
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
24 Pleasant View Ave 0.00mi 3/2.0 1,342 (0%) 0mo $56,500 $42 98
106 Incline Ave 0.41mi 3/2.0 1,260 (-6%) 4mo $235,330 $187 65
7 Schuberts Ln 0.50mi 4/2.0 (+1) 1,366 (+2%) 3mo $190,000 $139 64
3 Indian Pt 0.52mi 3/2.0 1,250 (-7%) 1mo $255,000 $204 61
187 Frazier Run Rd 0.33mi 3/1.0 1,392 (+4%) 14mo $112,000 $80 60
150 Incline Ave 0.34mi 3/2.0 1,200 (-11%) 10mo $220,000 $183 56
917 Frazier Run Rd 0.15mi 3/2.0 1,152 (-14%) 14mo $176,000 $153 56
10 Ark Ave 0.33mi 2/2.0 (-1) 1,444 (+8%) 11mo $174,900 $121 56
9 Indian Point Ests 0.51mi 3/2.0 1,400 (+4%) 13mo $225,000 $161 56
3819 Wetzel St 0.60mi 3/2.0 1,398 (+4%) 9mo $110,000 $79 55
4000 Eoff St 0.70mi 2/1.5 (-1) 1,224 (-9%) 4mo $31,000 $25 41
74 Briarwood Rd 0.65mi 3/2.0 1,196 (-11%) 11mo $278,000 $232 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.03% rent growth · sell at horizon

5-year hold
IRR
42.7%
Equity multiple
2.84×
Total profit
$28,363
Equity at exit
$8,201
10-year hold
IRR
48.8%
Equity multiple
5.73×
Total profit
$72,833
Equity at exit
$4,755

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State West Virginia
83 Strongly Landlord-Friendly · R+22
County
— inherits STATE
City
— inherits STATE
Landlord-favorable; preempted; minimal protections.

ZIP-level market 26003

Home prices YoY
-23.4%
Rents YoY
3.0%
Active inventory
223
Price-to-rent
3.8×

Monthly cashflow live

Estimated rent
$1,209 medium interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$59 /mo · $713/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$254
Net cashflow
$584

Break-even live

Break-even rent $469
Max offer price $55,000
Occupancy floor 47%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,750
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 6 events

  1. 2026-05-18
    status Pending
  2. 2026-05-17
    listed $55,000 Active
  3. 2024-01-30
    soldstatus $35,500
  4. 2023-08-21
    soldstatus $35,000 645-char remark
    Show marketing remark (645 chars)

    Attention investors! Take a look at this opportunity at 24 Pleasant View Ave, Wheeling, WV! This single-family residence boasts three spacious bedrooms and two bathrooms. Entertain in the large, inviting living area complete with a cozy fireplace or host dinner parties in the formal dining room. Step out onto the deck from the kitchen/dinette for a relaxing meal outdoorsAs a REO property, it's sold as-is where-is, offering you the chance to add your personal touch and increase its value. This property holds enormous potential for those with a vision. Don't miss out on this investment opportunity, call an agent today for more information.

  5. 2023-06-27
    listed $31,200 645-char remark
    Show marketing remark (645 chars)

    Attention investors! Take a look at this opportunity at 24 Pleasant View Ave, Wheeling, WV! This single-family residence boasts three spacious bedrooms and two bathrooms. Entertain in the large, inviting living area complete with a cozy fireplace or host dinner parties in the formal dining room. Step out onto the deck from the kitchen/dinette for a relaxing meal outdoorsAs a REO property, it's sold as-is where-is, offering you the chance to add your personal touch and increase its value. This property holds enormous potential for those with a vision. Don't miss out on this investment opportunity, call an agent today for more information.

  6. 2023-04-03
    soldstatus $22,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WV · Resets to sale price

Current annual tax
$713 · $59/mo
Projected year-2 tax
$713 · $59/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 6 d/yr ≥95°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,510
− Mortgage interest
−$3,081
− Property taxes
−$713
− Insurance
−$275
− Repairs & maintenance
−$1,161
− Management
−$1,161
− Depreciation
−$1,600
Taxable income
$6,520
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,565
After-tax cash flow
$5,449/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ohio County Schools
NCES district ID
5401050
Math proficiency
34% ▼ -9.00%
Reading proficiency
49% ▼ -6.00%
Median HH income
$41,572
Composite
34.88/100
National rank
#5085
State rank
#5 of 55 in WV

Livability — Wheeling

Score
69/100
State rank
#74
US rank
#8950

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wheeling, WV
County
Ohio County · 39,982 people
City population
39,982
Metro
Wheeling, WV-OH
Population (ZIP)
39,982
Household income
$57,703
Rent vs Own
32.5% rent · 67.5% own
Severe rent burden
1630.0

Population outlook (Ohio County) Hauer SSP2

Today (2025)
40,604 people
By 2030
39,150 · -3.6%
By 2040
36,039 · -11.2%
By 2050
33,582 · -17.3%
By 2075
28,662 · -29.4%
By 2100
22,963 · -43.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 6% Black 3% Hispanic / Latino 2%
Common ancestry
Romanian 6% Serbian 3% Slovak 2%
Foreign-born
3% · Canada
Languages at home
97% English-only · Other Indo-European 1% Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Ohio

2024 margin
Strong R (+26.0) · D 36.0% · R 62.0% · Other 2.0%
2008→2024 swing
-15.3pp toward R · 2008: -10.8pp · 2024: -26.0pp
All cycles
2024: R+26.0 2020: R+25.8 2016: R+31.6 2012: R+22.5 2008: R+10.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.09%
Current HPI
223.4106
Rent YoY
▲ 3.03%
Metro
Wheeling, WV-OH
State GDP YoY
F500 in state
0

Price history

+141.2% since first listed
6 events — show timeline
  • 2026-05-18 Pending WBOR
  • 2026-05-17 Listed $55,000 WBOR
  • 2024-01-30 Sold (Public Records) $35,500 Public Records
  • 2023-08-21 Sold (MLS) $35,000 WBOR
  • 2023-06-27 Listed $31,200 WBOR
  • 2023-04-03 Sold (Public Records) $22,800 Public Records

Property tax history

+9.1%/yr

Latest (2025): $713 · -47.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…