2849 Mcguffey Rd · Youngstown, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 6 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$66,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious home on over 1 acre, Newer furnace & hot water tank, electrical box and vinyl windows. 3 car detached garage. 3rd floor attic is walk up with room to finish.
Key facts
- 1.11 acre lot
- 3 garage spots
- Built 1920
Property features AI
Finance
- Financial info: Annual tax amount available
Exterior
- Parking: Detached garage; Three garage spaces
- Utilities: Public water; Public sewer
- Home design: Two-story home; Aluminum siding; Asphalt/fiberglass roof
- Construction: Built (year per public records); Aluminum siding construction; Asphalt and fiberglass roofing
- Exterior features: Lot about 1.11 acres
Interior
- Bathrooms: Two full bathrooms; One bathroom on the main level
- Heating & cooling: Forced-air heating; Gas heating
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $66k.
Deal economics
- At list price, monthly cash flow is $597 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $66k).
- Recommended offer: $58k (12.0% below list) — sets the bar for market timing.
- Cap rate 17.1% vs local median 7.0% in Youngstown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#99 in OH, #1,506 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Youngstown City (urban): math 8% / reading 17% proficiency, ranked #649 of 656 in OH (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 80 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 147 units permitted in Mahoning County in 2024 (0 in 5+ unit buildings).
- This rent runs 42% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $456 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Mahoning County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 166 days — a 12% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $47k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 166 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.95% ✓
- Cap rate
- 17.15%
- Cash-on-cash
- 38.76%
- DSCR
- 2.72
- GRM
- 4.3
CMA / ARV
- ARV (on-the-fly)
- $82,680
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3302 Castalia Ave | 0.74mi | 3/2.0 | 1,564 (+14%) | 4mo | $212,000 | $136 | 40 |
| 2337 Bott St | 0.72mi | 3/2.0 | 1,528 (+11%) | 10mo | $91,000 | $60 | 40 |
| 2318 Mcguffey Rd | 0.75mi | 3/1.5 | 1,226 (-11%) | 12mo | $45,000 | $37 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 34.9%
- Equity multiple
- 2.48×
- Total profit
- $27,321
- Equity at exit
- $9,841
- IRR
- 41.7%
- Equity multiple
- 4.94×
- Total profit
- $72,737
- Equity at exit
- $5,706
Cash invested: $18,480 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44505
- Home prices YoY
- -14.5%
- Active inventory
- 80
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $1,289 medium interval (Pro) →
- Mortgage (P&I)
- −$346
- Tax from tax record
- −$48 /mo · $578/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $597
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,500
- Closing costs
- $1,980
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 821 Colby Ave Youngstown, OH | 3.0 | 1.0 | 1512 | $1,300 | $0.86 | 21d | 1 | 0.85mi |
| 2983 Megan Cir Youngstown, OH | 4.0 | 2.0 | 1366 | $1,275 | $0.93 | 13d | 1 | 1.28mi |
Listing history 36 events
-
2026-06-19days on market $66,000 Active 166 DOM
-
2026-06-18days on market $66,000 Active 165 DOM
-
2026-06-17days on market $66,000 Active 164 DOM
-
2026-06-16days on market $66,000 Active 163 DOM
-
2026-06-15days on market $66,000 Active 162 DOM
-
2026-06-14days on market $66,000 Active 160 DOM
-
2026-06-13days on market $66,000 Active 159 DOM
-
2026-06-10days on market $66,000 Active 157 DOM
-
2026-06-09days on market $66,000 Active 156 DOM
-
2026-06-08days on market $66,000 Active 155 DOM
-
2026-06-07days on market $66,000 Active 154 DOM
-
2026-06-03days on market $66,000 Active 150 DOM
-
2026-06-02days on market $66,000 Active 149 DOM
-
2026-06-01days on market $66,000 Active 148 DOM
-
2026-05-31days on market $66,000 Active 147 DOM
-
2026-05-30days on market $66,000 Active 146 DOM
-
2026-02-03status Active
-
2026-01-19historical Contingent
-
2026-01-04$66,000 Active
-
2019-08-02soldstatus $47,000
-
2019-07-19soldstatus $25,000 Closed 172-char remark
Show marketing remark (172 chars)
Spacious home on over 1 acre, Newer furnace & hot water tank, electrical box and vinyl windows. 3 car detached garage. 3rd floor attic is walk up with room to finish.
-
2019-06-13status Pending 172-char remark
Show marketing remark (172 chars)
Spacious home on over 1 acre, Newer furnace & hot water tank, electrical box and vinyl windows. 3 car detached garage. 3rd floor attic is walk up with room to finish.
-
2019-03-28status Pending 172-char remark
Show marketing remark (172 chars)
Spacious home on over 1 acre, Newer furnace & hot water tank, electrical box and vinyl windows. 3 car detached garage. 3rd floor attic is walk up with room to finish.
-
2019-03-27historical 172-char remark
Show marketing remark (172 chars)
Spacious home on over 1 acre, Newer furnace & hot water tank, electrical box and vinyl windows. 3 car detached garage. 3rd floor attic is walk up with room to finish.
-
2019-03-20historical Contingent 172-char remark
Show marketing remark (172 chars)
Spacious home on over 1 acre, Newer furnace & hot water tank, electrical box and vinyl windows. 3 car detached garage. 3rd floor attic is walk up with room to finish.
-
2018-11-26$29,500 Active 172-char remark
Show marketing remark (172 chars)
Spacious home on over 1 acre, Newer furnace & hot water tank, electrical box and vinyl windows. 3 car detached garage. 3rd floor attic is walk up with room to finish.
-
2018-11-21historical
-
2018-03-28$29,500 Active
-
2017-10-10status Pending
-
2017-10-09historical
-
2017-09-12status Active
-
2017-09-10historical
-
2017-03-10$29,500 Active
-
2015-04-01soldstatus $18,000 Sold
-
2015-03-11status Pending
-
2015-03-04$23,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $578 · $48/mo
- Projected year-2 tax
- $804 · $67/mo
- Expected delta
- +$226/yr (+$19/mo · 39.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 6 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,474
- − Mortgage interest
- −$3,697
- − Property taxes
- −$578
- − Insurance
- −$330
- − Repairs & maintenance
- −$1,238
- − Management
- −$1,238
- − Depreciation
- −$1,920
- Taxable income
- $6,473
- Est. tax owed @ 24.0%
- −$1,553
- After-tax cash flow
- $5,609/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Youngstown City
- NCES district ID
- 3904516
- Math proficiency
- 8% ▼ -15.00%
- Reading proficiency
- 17% ▼ -10.00%
- Median HH income
- $25,257
- Composite
- 9.29/100
- National rank
- #9858
- State rank
- #649 of 656 in OH
Livability — Youngstown
- Score
- 81/100
- State rank
- #99
- US rank
- #1506
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Youngstown, OH
- County
- Mahoning · 224,175 people
- City population
- 28,503
- Metro
- Youngstown-Warren, OH
- Population (ZIP)
- 16,449
- Household income
- $36,480
- Rent vs Own
- Severe rent burden
- 10.8
Population outlook (Mahoning County) Hauer SSP2
- Today (2025)
- 223,932 people
- By 2030
- 218,387 · -2.5%
- By 2040
- 205,367 · -8.3%
- By 2050
- 193,606 · -13.5%
- By 2075
- 173,694 · -22.4%
- By 2100
- 151,147 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Black 42% White 37% Two or more races 15% Hispanic / Latino 12%
- Hispanic origin (detail)
- Puerto Rican 10%
- Common ancestry
- Romanian 2% Scotch-Irish 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 88% English-only · Spanish 9% Arabic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Mahoning
- 2024 margin
- Lean R (+9.4) · D 44.9% · R 54.4%
- 2008→2024 swing
- -36.1pp toward R · 2008: 26.6pp · 2024: -9.4pp
- All cycles
- 2024: R+9.4 2020: R+1.9 2016: D+3.0 2012: D+27.7 2008: D+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -32.64%
- Current HPI
- 192.3375
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+176.2% since first listed20 events — show timeline
- 2026-02-03 Relisted — MLSNOW
- 2026-01-19 Contingent — MLSNOW
- 2026-01-04 Listed $66,000 MLSNOW
- 2019-08-02 Sold (Public Records) $47,000 Public Records
- 2019-07-19 Sold (MLS) $25,000 MLSNOW
- 2019-06-13 Pending — MLSNOW
- 2019-03-28 Pending — MLSNOW
- 2019-03-27 Listing Removed — MLSNOW
- 2019-03-20 Contingent — MLSNOW
- 2018-11-26 Listed $29,500 MLSNOW
- 2018-11-21 Listing Removed — MLSNOW
- 2018-03-28 Listed $29,500 MLSNOW
- 2017-10-10 Pending — MLSNOW
- 2017-10-09 Listing Removed — MLSNOW
- 2017-09-12 Relisted — MLSNOW
- 2017-09-10 Listing Removed — MLSNOW
- 2017-03-10 Listed $29,500 MLSNOW
- 2015-04-01 Sold (MLS) $18,000 MLSNOW
- 2015-03-11 Pending — MLSNOW
- 2015-03-04 Listed $23,900 MLSNOW
Property tax history
+8.2%/yrLatest (2025): $578 · +19.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…