CashFlowRE
Sign in Sign up
Rockford Plan 🏗️ New Construction
F Composite 32.25
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Schools +5.8/10.0
  • Appreciation +5.3/10.0
  • Cash flow +4.5/30.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +0.5/10.0
  • DSCR +0.0/10.0

$395,990

Rockford Plan · Commercial Point, OH 43116
3 bd · 2.5 ba · 2,035 sqft · SingleFamily · 956 Days on market

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

Key facts

  • 2 garage spots
  • Listed 955 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $395,990 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $452,455.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $396k.

Deal economics

  • At list price, monthly cash flow is $-1k ($-14k/yr) — negative.
  • To cash-flow at today's rent, offer at most $284k (28.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $248k (37.2% below list).
  • Recommended offer: $248k (37.2% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#388 in OH) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F, health & safety F.
  • Teays Valley Local (town): math 66% / reading 68% proficiency, ranked #166 of 656 in OH (top 25%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 81 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 312 units permitted in Pickaway County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $6k of equity ($3k loan paydown + $3k appreciation (0.6% local appreciation)).
  • Pickaway County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 6, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 956 days — a 12% lower offer ($348k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $248,500 (37.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 956 days. Have you received any prior offers? Is the seller open to a 37% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.55%
Cap rate
3.21%
Cash-on-cash
-11.02%
DSCR
0.51
GRM
15.2

CMA / ARV

ARV (median comp)
$452,455
List price
$395,990
Delta
-12.48%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
450 Creekside Dr 0.03mi 4/3.0 (+1) 2,058 (+1%) 11mo $453,990 $221 81
502 Walker Point Dr 0.13mi 3/2.5 2,112 (+4%) 13mo $429,990 $204 77
102 Grove Run Rd 0.25mi 4/2.5 (+1) 2,010 (-1%) 6mo $305,000 $152 77
503 Walker Pointe Dr 0.13mi 4/2.5 (+1) 2,197 (+8%) 9mo $476,665 $217 69
452 Creekside Dr 0.03mi 3/3.0 1,780 (-12%) 11mo $449,990 $253 66
513 Heidish Dr 0.26mi 4/2.5 (+1) 2,224 (+9%) 2mo $399,900 $180 66
497 Walker Pointe Dr 0.09mi 3/2.5 2,272 (+12%) 15mo $428,990 $189 64
49 Front St 0.46mi 3/2.0 1,904 (-6%) 7mo $279,500 $147 60
239 Peters Run Ct 0.37mi 3/3.5 2,296 (+13%) 1mo $392,000 $171 57
515 Conley Dr 0.22mi 3/2.5 2,277 (+12%) 18mo $451,000 $198 55
6880 Scioto Darby Rd 0.43mi 3/1.5 2,208 (+8%) 9mo $410,000 $186 54
11190 Borror Rd 0.54mi 3/1.0 1,920 (-6%) 20mo $385,000 $201 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.64% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-11.9%
Equity multiple
0.42×
Total profit
$-73,597
Equity at exit
$145,970
10-year hold
IRR
-5.7%
Equity multiple
0.34×
Total profit
$-84,081
Equity at exit
$187,576

Cash invested: $126,687 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43116

Home prices YoY
0.2%
Active inventory
81
Price-to-rent
13.3×

Monthly cashflow live

Estimated rent
$2,485 medium interval (Pro) →
Mortgage (P&I)
$2,373
Tax est. 1.5%
$566 /mo · $6,787/yr
Insurance
$189
HOA
$0
Vacancy / Maint / Mgmt
$522
Net cashflow
$-1,164

Break-even live

Break-even rent $3,958
Max offer price $284,071
Occupancy floor

Sensitivity live

Price -10% $-851 -5% $-1,007 +0% $-1,164 +5% $-1,320 +10% $-1,476
Rent -10% $-1,360 -5% $-1,262 +0% $-1,164 +5% $-1,066 +10% $-967
Rate -1.0pp $-936 -0.5pp $-1,049 base $-1,164 +0.5pp $-1,281 +1.0pp $-1,400

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$113,114
Closing costs
$13,574
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
181 Honey Locust Ln Commercial Point, OH 3.0 2.5 2080 $2,485 $1.19 13d 1 1.13mi

Listing history 39 events

  1. 2026-06-21
    days on market $395,990 Active 956 DOM
  2. 2026-06-18
    days on market $395,990 Active 953 DOM
  3. 2026-06-17
    days on market $395,990 Active 952 DOM
  4. 2026-06-16
    days on market $395,990 Active 951 DOM
  5. 2026-06-15
    days on market $395,990 Active 950 DOM
  6. 2026-06-13
    days on market $395,990 Active 948 DOM
  7. 2026-06-09
    days on market $395,990 Active 944 DOM
  8. 2026-06-08
    days on market $395,990 Active 943 DOM
  9. 2026-06-07
    days on market $395,990 Active 942 DOM
  10. 2026-06-03
    days on market $395,990 Active 938 DOM
  11. 2026-06-02
    days on market $395,990 Active 937 DOM
  12. 2026-06-01
    days on market $395,990 Active 936 DOM
  13. 2026-05-31
    days on market $395,990 Active 935 DOM
  14. 2026-03-26
    price $395,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  15. 2026-02-10
    price $362,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  16. 2025-11-25
    price $368,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  17. 2025-11-19
    price $370,485 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  18. 2025-11-11
    price $368,890 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  19. 2025-10-14
    price $370,485 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  20. 2025-05-01
    price $368,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  21. 2025-04-01
    price $367,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  22. 2025-03-01
    price $363,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  23. 2025-02-22
    price $361,690 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  24. 2025-02-02
    price $360,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  25. 2025-01-25
    price $358,585 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  26. 2025-01-04
    price $356,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  27. 2024-12-06
    price $353,395 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  28. 2024-12-05
    price $354,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  29. 2024-12-05
    price $353,395 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  30. 2024-07-30
    price $354,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  31. 2024-07-29
    price $389,285 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  32. 2024-07-26
    price $353,285 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  33. 2024-07-25
    price $351,690 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  34. 2024-06-20
    price $350,395 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  35. 2024-06-14
    price $352,296 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  36. 2024-06-05
    price $350,395 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  37. 2024-03-01
    price $351,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  38. 2024-01-01
    price $350,990 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

  39. 2023-11-08
    listed $348,285 Active 1075-char remark
    Show marketing remark (1075 chars)

    Welcome to The Rockford Contemporary Comfort with Bright, Open Spaces Introducing The Rockford, a stylish single-family home by Maronda Homes offering 2,195 square feet of finished living space designed for modern living. Enjoy a spacious 16' x 6' front porch, perfect for relaxing or greeting guests. Inside, an open front room and foyer welcome you, with elegant double glass doors that can close off the space to create a private den when needed. The heart of the home features a large, light-filled family room that flows seamlessly into the breakfast nook and kitchen. With 9-foot ceilings and additional windows throughout the first floor, this space feels bright and airy. The kitchen opens fully to an optional 10' x 16' sunroom with glass walls on three sides, inviting natural light and fresh air inside. A raised countertop provides extra seating and perfect integration with the kitchen. Upstairs, discover 4 bedrooms and 2 full bathrooms, each with double sinks. The owner's suite boasts nearly 70 square feet of walk-in closet space, offering plenty of storage.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 66% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,820
− Mortgage interest
−$25,345
− Property taxes
−$6,787
− Insurance
−$2,262
− Repairs & maintenance
−$2,386
− Management
−$2,386
− Depreciation
−$13,162
Taxable loss
−$22,507
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,402
After-tax cash flow
$-8,562/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Teays Valley Local
NCES district ID
3904909
Math proficiency
66% ▼ -12.00%
Reading proficiency
68% ▼ -10.00%
Median HH income
$64,637
Composite
58.28/100
National rank
#1019
State rank
#166 of 656 in OH

Livability — Commercial Point

Score
72/100
State rank
#388
US rank
#6304

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Commercial Point, OH
County
Pickaway · 57,589 people
City population
2,764
Metro
Columbus, OH
Population (ZIP)
2,764
Household income
$108,889
Rent vs Own
4.3% rent · 95.7% own

Population outlook (Pickaway County) Hauer SSP2

Today (2025)
59,488 people
By 2030
60,400 · +1.5%
By 2040
61,498 · +3.4%
By 2050
61,478 · +3.3%
By 2075
59,696 · +0.3%
By 2100
51,458 · -13.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 5% Black 4% Hispanic / Latino 2%
Common ancestry
Slovak 3% Romanian 3% Italian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Pickaway

2024 margin
Solid R (+48.5) · D 25.3% · R 73.8%
2008→2024 swing
-26.8pp toward R · 2008: -21.7pp · 2024: -48.5pp
All cycles
2024: R+48.5 2020: R+47.0 2016: R+42.6 2012: R+18.7 2008: R+21.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.64%
Current HPI
260.1756
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+13.7% since first listed
26 events — show timeline
  • 2026-03-26 Price Changed $395,990 Zillow
  • 2026-02-10 Price Changed $362,990 Zillow
  • 2025-11-25 Price Changed $368,990 Zillow
  • 2025-11-19 Price Changed $370,485 Zillow
  • 2025-11-11 Price Changed $368,890 Zillow
  • 2025-10-14 Price Changed $370,485 Zillow
  • 2025-05-01 Price Changed $368,990 Zillow
  • 2025-04-01 Price Changed $367,990 Zillow
  • 2025-03-01 Price Changed $363,990 Zillow
  • 2025-02-22 Price Changed $361,690 Zillow
  • 2025-02-02 Price Changed $360,990 Zillow
  • 2025-01-25 Price Changed $358,585 Zillow
  • 2025-01-04 Price Changed $356,990 Zillow
  • 2024-12-06 Price Changed $353,395 Zillow
  • 2024-12-05 Price Changed $354,990 Zillow
  • 2024-12-05 Price Changed $353,395 Zillow
  • 2024-07-30 Price Changed $354,990 Zillow
  • 2024-07-29 Price Changed $389,285 Zillow
  • 2024-07-26 Price Changed $353,285 Zillow
  • 2024-07-25 Price Changed $351,690 Zillow
  • 2024-06-20 Price Changed $350,395 Zillow
  • 2024-06-14 Price Changed $352,296 Zillow
  • 2024-06-05 Price Changed $350,395 Zillow
  • 2024-03-01 Price Changed $351,990 Zillow
  • 2024-01-01 Price Changed $350,990 Zillow
  • 2023-11-08 Listed $348,285 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…