CashFlowRE
Sign in Sign up
122 Windmill Ln
C Composite 58.07
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.5/10.0
  • 1% rule +5.0/10.0
  • Livability +4.3/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$159,900

122 Windmill Ln · Savannah, GA 31419
2 bd · 2.0 ba · 1,226 sqft · SingleFamily public records · 50 Days on market
Built 1983 3,485 sqft lot $130/sqft · 7% below area Est $211k · 24% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don't miss the opportunity—schedule your tour today!

Key facts

  • Garage
  • Built 1983
  • Listed 50 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $212 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 4.0% in Savannah — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 86/100 on livability (#1 in GA, #397 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, commute A+; Watch: employment D, schools F.
  • Savannah-Chatham County (urban): math 20% / reading 26% proficiency, ranked #134 of 174 in GA (top 77%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents soft (-1.4%/yr); 405 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,694 units permitted in Chatham County in 2024 (973 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Chatham County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 50 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $155,103 (3.0% below list)

Questions for the listing agent

  1. It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
7.88%
Cash-on-cash
5.68%
DSCR
1.25
GRM
8.3

CMA / ARV

ARV (median comp)
$211,144
List price
$159,900
Delta
-24.27%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
102 Juniper Cir 0.19mi 3/— (+1) 1,066 (-13%) 3mo $150,000 $141 62
10 Davidson Ave 0.54mi 3/2.0 (+1) 1,200 (-2%) 10mo $279,900 $233 58
214 Tanglewood Rd 0.47mi 3/1.5 (+1) 1,338 (+9%) 3mo $289,000 $216 53
12215 Deerfield Rd 0.58mi 3/2.0 (+1) 1,268 (+3%) 14mo $231,000 $182 51
511 Collingwood Dr 0.65mi 3/2.0 (+1) 1,255 (+2%) 13mo $250,000 $199 50
8 Chateaugay Rd 0.54mi 3/1.0 (+1) 1,290 (+5%) 14mo $209,900 $163 46
120 Van Nuys Blvd 0.66mi 3/1.5 (+1) 1,308 (+7%) 13mo $245,900 $188 41
38 Merrydell Dr 0.53mi 3/1.0 (+1) 1,362 (+11%) 12mo $160,000 $117 38
410 Tanglewood Rd 0.71mi 3/2.0 (+1) 1,075 (-12%) 6mo $195,000 $181 36
16 Ventura Blvd 0.69mi 3/1.0 (+1) 1,404 (+14%) 4mo $225,000 $160 32
12408 Deerfield Rd 0.61mi 3/1.0 (+1) 1,392 (+14%) 11mo $274,000 $197 31
306 Wilshire Blvd 0.59mi 3/1.0 (+1) 1,050 (-14%) 15mo $210,000 $200 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-10.8%
Equity multiple
0.62×
Total profit
$-17,113
Equity at exit
$23,842
10-year hold
IRR
-6.3%
Equity multiple
0.65×
Total profit
$-15,712
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31419

Home prices YoY
-25.9%
Rents YoY
-1.4%
Active inventory
405
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$1,605 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$151 /mo · $1,810/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$337
Net cashflow
$212

Break-even live

Break-even rent $1,337
Max offer price $159,900
Occupancy floor 82%

Sensitivity live

Price -10% $303 -5% $257 +0% $212 +5% $167 +10% $122
Rent -10% $85 -5% $149 +0% $212 +5% $275 +10% $339
Rate -1.0pp $293 -0.5pp $253 base $212 +0.5pp $171 +1.0pp $129

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
140 Windmill Ln Savannah, GA 3.0 2.5 1388 $1,775 $1.28 44d 1 0.05mi
245 Holland Dr Savannah, GA 2.0 2.0 1000 $1,462 $1.46 24d 6 0.14mi
10725 Abercorn St Savannah, GA 1.0–2.0 1.0–2.0 837 $1,713 $2.05 14d 10 0.29mi
10875 Abercorn St Savannah, GA 2.0 2.0 1033 $1,475 $1.43 14d 13 0.35mi
10615 Abercorn St Savannah, GA 1.0–3.0 1.0–1.5 837 $1,454 $1.74 22d 25 0.35mi
12509 Woodley Rd Savannah, GA 3.0 2.0 1200 $2,000 $1.67 44d 1 0.36mi
12510 White Bluff Rd #703 Savannah, GA 2.0 2.0 917 $1,299 $1.42 14d 1 0.36mi
11910 White Bluff Rd Savannah, GA 1.0–2.0 1.0 750 $1,365 $1.82 14d 3 0.37mi
10612 Abercorn St Savannah, GA 1.0–3.0 1.0–2.0 797 $1,549 $1.94 14d 35 0.38mi
10611 Abercorn St Savannah, GA 1.0–2.0 1.0–1.5 917 $1,696 $1.85 14d 13 0.40mi
12510 White Bluff Rd Savannah, GA 2.0 2.0 917 $1,325 $1.44 14d 1 0.44mi
12510 White Bluff Rd Savannah, GA 2.0 2.0 934 $1,238 $1.32 44d 2 0.44mi
11400 White Bluff Rd Savannah, GA 1.0–3.0 1.0–2.0 1000 $1,494 $1.49 14d 21 0.45mi
17 Vineyard Dr Savannah, GA 3.0 2.0 1120 $2,195 $1.96 24d 1 0.59mi
12473 Northwood Rd Savannah, GA 3.0 2.0 1422 $2,000 $1.41 44d 1 0.81mi
10014 White Bluff Rd Savannah, GA 1.0 1.0 951 $1,450 $1.52 44d 1 0.97mi
44 Knollwood Cir Savannah, GA 2.0 2.5 1018 $1,500 $1.47 44d 1 0.98mi
210 Tibet Ave Savannah, GA 2.0–3.0 1.5–2.5 1150 $1,289 $1.12 14d 11 0.98mi
226 Bordeaux Ln Savannah, GA 3.0 2.0 1403 $2,025 $1.44 44d 1 0.98mi
2 La Brea Blvd Savannah, GA 3.0 2.0 1361 $1,900 $1.40 44d 1 0.98mi
10913 Queen Ann Ct Apt D Savannah, GA 2.0 1.0 925 $1,750 $1.89 44d 1 1.02mi
12350 Mercy Blvd Savannah, GA 1.0–2.0 1.0–2.0 865 $1,420 $1.64 14d 14 1.02mi
406 Montclair Blvd Savannah, GA 3.0 2.0 1422 $1,995 $1.40 14d 1 1.03mi
59 Knollwood Cir Savannah, GA 1.0 1.5 1018 $1,400 $1.38 44d 1 1.03mi
10910 Queen Ann Ct Apt A Savannah, GA 2.0 1.0 925 $1,650 $1.78 44d 1 1.05mi
11 Knollwood Cir Savannah, GA 2.0 2.5 1188 $1,400 $1.18 44d 1 1.09mi
13 N Nicholson Cir Savannah, GA 3.0 2.0 1445 $2,500 $1.73 44d 1 1.10mi
9610 White Bluff Rd Savannah, GA 2.0 2.0 1000 $1,370 $1.37 24d 5 1.17mi
12 Dyches Dr Savannah, GA 3.0 2.0 1461 $2,000 $1.37 44d 1 1.24mi
100 Lewis Dr Unit 3D Savannah, GA 2.0 1.5 1000 $1,450 $1.45 44d 1 1.28mi
9111 White Bluff Rd Savannah, GA 1.0–2.0 1.0–2.0 901 $1,510 $1.67 14d 5 1.40mi
205 W Montgomery Xrds Savannah, GA 1.0–3.0 1.0–2.0 1075 $1,550 $1.44 24d 1 1.42mi
64 Brown Pelican Dr Savannah, GA 2.0 2.0 1364 $1,895 $1.39 44d 1 1.44mi
201 W Montgomery Cross Rd Savannah, GA 1.0–3.0 1.0–2.0 1013 $1,472 $1.45 14d 18 1.46mi
211 Edgewater Rd #40 Savannah, GA 2.0 2.0 1085 $1,400 $1.29 24d 1 1.48mi
26 Chatham St Unit A Savannah, GA 2.0 1.0 964 $1,500 $1.56 24d 1 1.48mi
26 Chatham St Savannah, GA 1.0 1.0 928 $1,350 $1.45 24d 1 1.48mi
28 Chatham St Unit A Savannah, GA 2.0 2.0 964 $1,325 $1.37 44d 1 1.48mi

Listing history 26 events

  1. 2026-06-05
    statusdays on market $159,900 Pending 50 DOM
  2. 2026-06-03
    days on market $159,900 Active 49 DOM
  3. 2026-06-02
    days on market $159,900 Active 48 DOM
  4. 2026-06-01
    days on market $159,900 Active 47 DOM
  5. 2026-05-31
    days on market $159,900 Active 46 DOM
  6. 2026-05-30
    days on market $159,900 Active 45 DOM
  7. 2026-05-14
    status Active 872-char remark
    Show marketing remark (872 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don't miss the opportunity—schedule your tour today!

  8. 2026-05-13
    status Active 878-char remark
    Show marketing remark (878 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don’t miss the opportunity—schedule your tour today!

  9. 2026-05-13
    status Active
    Show marketing remark (878 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don’t miss the opportunity—schedule your tour today!

  10. 2026-05-13
    status Back On Market
    Show marketing remark (878 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don’t miss the opportunity—schedule your tour today!

  11. 2026-05-12
    historical Active Under Contract
    Show marketing remark (872 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don't miss the opportunity—schedule your tour today!

  12. 2026-05-12
    historical Active Under Contract 878-char remark
    Show marketing remark (872 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don't miss the opportunity—schedule your tour today!

  13. 2026-05-12
    historical Active Under Contract
    Show marketing remark (872 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don't miss the opportunity—schedule your tour today!

  14. 2026-05-12
    historical Active Under Contract 872-char remark
    Show marketing remark (872 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don't miss the opportunity—schedule your tour today!

  15. 2026-04-30
    listed $159,900 New
    Show marketing remark (872 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don't miss the opportunity—schedule your tour today!

  16. 2026-04-30
    listed $159,900 Active 872-char remark
    Show marketing remark (872 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don't miss the opportunity—schedule your tour today!

  17. 2026-04-30
    listed $159,900 Active
    Show marketing remark (872 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don't miss the opportunity—schedule your tour today!

  18. 2026-04-29
    status Active 878-char remark
    Show marketing remark (878 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don’t miss the opportunity—schedule your tour today!

  19. 2026-04-22
    status Pending 878-char remark
    Show marketing remark (878 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don’t miss the opportunity—schedule your tour today!

  20. 2026-04-07
    listed $159,900 Active 878-char remark
    Show marketing remark (878 chars)

    Welcome to 122 Windmill Lane—a charming 2-bed, 2-bath Townhome in Savannah with no HOA fees and easy access to Truman Parkway. Step into the spacious living room with skylights, and a cozy wood-burning fireplace, creating the perfect space to relax or entertain. The open dining area flows into a large kitchen featuring ample cabinetry, and a passthrough window ideal for hosting. The primary suite offers comfort and privacy with dual sinks and an upgraded tiled walk-in shower. Enjoy your own private fenced courtyard, perfect for pets, outdoor dining, or gardening. A single-car garage, and natural light throughout make this home both functional and inviting. Conveniently located near shopping, dining, and parks, this move-in-ready this gem is perfect for first-time buyers, downsizers, or investors. Don’t miss the opportunity—schedule your tour today!

  21. 2025-08-17
    historical
  22. 2025-07-02
    listed $199,000
  23. 2022-04-06
    soldstatus $155,000
  24. 2022-03-15
    soldstatus $155,000
  25. 2022-02-11
    listed $150,000
  26. 2002-07-09
    soldstatus $75,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,810 · $151/mo
Projected year-2 tax
$1,810 · $151/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,262
− Mortgage interest
−$8,957
− Property taxes
−$1,810
− Insurance
−$800
− Repairs & maintenance
−$1,541
− Management
−$1,541
− Depreciation
−$4,652
Taxable loss
−$38
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$9
After-tax cash flow
$2,554/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Savannah-Chatham County
NCES district ID
1301020
Math proficiency
20% ▼ -11.00%
Reading proficiency
26% ▼ -5.00%
Median HH income
$47,443
Composite
20.14/100
National rank
#8639
State rank
#134 of 174 in GA

Livability — Savannah

Score
86/100
State rank
#1
US rank
#397

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime A+ Employment D Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Savannah, GA
County
Chatham County · 271,602 people
City population
216,564
Metro
Savannah, GA
Population (ZIP)
57,077
Household income
$69,635
Rent vs Own
43.8% rent · 56.2% own
Severe rent burden
2575.0

Population outlook (Chatham County) Hauer SSP2

Today (2025)
332,584 people
By 2030
355,508 · +6.9%
By 2040
400,030 · +20.3%
By 2050
443,019 · +33.2%
By 2075
534,579 · +60.7%
By 2100
583,863 · +75.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 40% Black 38% Hispanic / Latino 12% Two or more races 7% Asian 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 3%
Common ancestry
Slovak 2% Lithuanian 1% Serbian 1%
Foreign-born
12% · Canada, Vietnam, South Korea
Languages at home
83% English-only · Spanish 9% Other Indo-European 2% Vietnamese 1%

Political lean MEDSL · Chatham

2024 margin
D (+18.0) · D 58.6% · R 40.6%
2008→2024 swing
+3.6pp toward D · 2008: 14.4pp · 2024: 18.0pp
All cycles
2024: D+18.0 2020: D+18.8 2016: D+14.5 2012: D+12.0 2008: D+14.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -92.38%
Current HPI
264.8625
Rent YoY
▼ -1.44%
Metro
Savannah, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+110.9% since first listed
20 events — show timeline
  • 2026-05-14 Relisted HABR
  • 2026-05-13 Relisted Hive MLS
  • 2026-05-13 Relisted GIAR
  • 2026-05-13 Relisted GAMLS
  • 2026-05-12 Contingent GIAR
  • 2026-05-12 Contingent Hive MLS
  • 2026-05-12 Contingent GAMLS
  • 2026-05-12 Contingent HABR
  • 2026-04-30 Listed $159,900 GIAR
  • 2026-04-30 Listed $159,900 HABR
  • 2026-04-30 Listed $159,900 GAMLS
  • 2026-04-29 Relisted Hive MLS
  • 2026-04-22 Pending Hive MLS
  • 2026-04-07 Listed $159,900 Hive MLS
  • 2025-08-17 Listing Removed Hive MLS
  • 2025-07-02 Listed $199,000 Hive MLS
  • 2022-04-06 Sold (Public Records) $155,000 Public Records
  • 2022-03-15 Sold (MLS) $155,000 Hive MLS
  • 2022-02-11 Listed $150,000 Hive MLS
  • 2002-07-09 Sold (Public Records) $75,800 Public Records

Property tax history

+9.5%/yr

Latest (2025): $1,810 · -9.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…