Multi-family
6965 NE 137th Pl · Silver Springs, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- A
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,009 – $1,996
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.9/30.0
- ARV discount +7.5/15.0
- Schools +3.6/10.0
- DSCR +2.8/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.0/10.0
- Appreciation +0.0/10.0
$649,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Great investment opportunity. This property has four units on 8 acres zoned for agriculture. The main residence is a 4-bedroom, 2 bath mobile home built in 2007. It offers an open/split bedroom floor plan with a fireplace. The second property is a 3-bedroom, 2 bath mobile home with a covered lanai. It includes an inground pool and a well for each residence. The third building is an uncompleted two-story guest house. The garage is a total of 1008sqft and is equipped with a full vehicle lift. Perfect for projects, hobbies, business ventures, or storage.
Key facts
- Serene water feature
- Screened-in pool
- Detached garage
Tags
Property features AI
Finance
- Other: Property sits on approximately 8 acres (264 x 1320); Private in-ground pool; Approximately 100 feet of pond frontage
- HOA & community: No association
Exterior
- Parking: Garage with 4 spaces
- Utilities: Well water; Septic tank; Cable connected; Electricity connected; Water connected
- Home design: Residential manufactured home (double wide); One story; Faces south; Crawlspace foundation
- Construction: Vinyl siding; Metal roof; Built as double wide manufactured home
- Exterior features: Fire pit; On waterfront (pond) with water access
Interior
- Kitchen: Dishwasher; Range; Refrigerator; Disposal; Electric water heater
- Bedrooms: 7 bedrooms
- Flooring: Carpet; Laminate; Tile
- Bathrooms: 4 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans; Crown molding; Eat-in kitchen; Solid surface counters; Split bedroom floor plan; Walk-in closets
- Laundry & utility: Inside laundry; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath multifamily listed at $649k.
Deal economics
- At list price, monthly cash flow is $-532 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $555k (14.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $451k (30.5% below list).
- Recommended offer: $451k (30.5% below list) — sets the bar for 1% rule.
- Cap rate 5.5% vs local median 4.6% in Silver Springs — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
- Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Fort Mccoy School (math 35% / reading 35%, grade F, #1,697 of 2,144 statewide, top 80%, 964 students, 73% FRL); North Marion High School (math 20% / reading 32%, grade F, #494 of 667 statewide, top 75%, 1,303 students, 66% FRL).
- Zoned-school proficiency averages 30% at this address vs 42% district-wide (-12 pts) — the specific schools serving this property underperform the Marion average; the district grade overstates school quality for this exact location.
- Market conditions: 144 active listings in the ZIP; 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $19k of value loss. Plan a longer hold.
- Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($610k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago; this cycle's ask has dropped $50k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $130k; list at $649k implies a 399% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $125/mo.
- Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.70% ✗
- Cap rate
- 5.54%
- Cash-on-cash
- -2.68%
- DSCR
- 0.88
- GRM
- 12.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -22.2%
- Equity multiple
- 0.23×
- Total profit
- $-139,191
- Equity at exit
- $96,768
- IRR
- -16.4%
- Equity multiple
- 0.09×
- Total profit
- $-165,492
- Equity at exit
- $56,114
Cash invested: $181,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32113
- Home prices YoY
- -5.5%
- Active inventory
- 144
- Price-to-rent
- 44.9×
Monthly cashflow live
- Estimated rent
- $4,513 medium interval (Pro) →
- Mortgage (P&I)
- −$3,403
- Tax from tax record
- −$298 /mo · $3,573/yr
- Insurance
- −$270
- Flood insurance flood zone
- −$125 /mo · $1,502/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$948
- Net cashflow
- $-532
Break-even live
Sensitivity live
| Price | -10% $-164 | -5% $-348 | +0% $-532 | +5% $-715 | +10% $-899 |
|---|---|---|---|---|---|
| Rent | -10% $-888 | -5% $-710 | +0% $-532 | +5% $-353 | +10% $-175 |
| Rate | -1.0pp $-205 | -0.5pp $-366 | base $-532 | +0.5pp $-700 | +1.0pp $-871 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 4 | 2 | $1,205 |
| 1× unit | 3 | 2 | $1,181 |
| 2× units | 2 | 1 | $2,126 |
| #3 | 2 | 1 | $1,063 |
| #4 | 2 | 1 | $1,063 |
| Total (4 units) | $4,513 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $162,250
- Closing costs
- $19,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-13status $649,000 Pending 72 DOM
-
2026-06-10days on market $649,000 Active 72 DOM
-
2026-06-09days on market $649,000 Active 71 DOM
-
2026-06-08days on market $649,000 Active 70 DOM
-
2026-06-07days on market $649,000 Active 69 DOM
-
2026-06-03days on market $649,000 Active 65 DOM
-
2026-06-02days on market $649,000 Active 64 DOM
-
2026-06-01days on market $649,000 Active 63 DOM
-
2026-05-31days on market $649,000 Active 62 DOM
-
2026-05-30days on market $649,000 Active 61 DOM
-
2026-05-20status Active
-
2026-05-14status Pending
-
2026-04-23price $649,000
-
2026-03-24$699,000 Active
-
2021-04-16soldstatus $130,000 Closed 557-char remark
Show marketing remark (557 chars)
Great investment opportunity. This property has four units on 8 acres zoned for agriculture. The main residence is a 4-bedroom, 2 bath mobile home built in 2007. It offers an open/split bedroom floor plan with a fireplace. The second property is a 3-bedroom, 2 bath mobile home with a covered lanai. It includes an inground pool and a well for each residence. The third building is an uncompleted two-story guest house. The garage is a total of 1008sqft and is equipped with a full vehicle lift. Perfect for projects, hobbies, business ventures, or storage.
-
2021-04-16soldstatus $130,000
Show marketing remark (557 chars)
Great investment opportunity. This property has four units on 8 acres zoned for agriculture. The main residence is a 4-bedroom, 2 bath mobile home built in 2007. It offers an open/split bedroom floor plan with a fireplace. The second property is a 3-bedroom, 2 bath mobile home with a covered lanai. It includes an inground pool and a well for each residence. The third building is an uncompleted two-story guest house. The garage is a total of 1008sqft and is equipped with a full vehicle lift. Perfect for projects, hobbies, business ventures, or storage.
-
2021-04-03status Pending 557-char remark
Show marketing remark (557 chars)
Great investment opportunity. This property has four units on 8 acres zoned for agriculture. The main residence is a 4-bedroom, 2 bath mobile home built in 2007. It offers an open/split bedroom floor plan with a fireplace. The second property is a 3-bedroom, 2 bath mobile home with a covered lanai. It includes an inground pool and a well for each residence. The third building is an uncompleted two-story guest house. The garage is a total of 1008sqft and is equipped with a full vehicle lift. Perfect for projects, hobbies, business ventures, or storage.
-
2021-03-23status Active 557-char remark
Show marketing remark (557 chars)
Great investment opportunity. This property has four units on 8 acres zoned for agriculture. The main residence is a 4-bedroom, 2 bath mobile home built in 2007. It offers an open/split bedroom floor plan with a fireplace. The second property is a 3-bedroom, 2 bath mobile home with a covered lanai. It includes an inground pool and a well for each residence. The third building is an uncompleted two-story guest house. The garage is a total of 1008sqft and is equipped with a full vehicle lift. Perfect for projects, hobbies, business ventures, or storage.
-
2021-03-09status Pending 557-char remark
Show marketing remark (557 chars)
Great investment opportunity. This property has four units on 8 acres zoned for agriculture. The main residence is a 4-bedroom, 2 bath mobile home built in 2007. It offers an open/split bedroom floor plan with a fireplace. The second property is a 3-bedroom, 2 bath mobile home with a covered lanai. It includes an inground pool and a well for each residence. The third building is an uncompleted two-story guest house. The garage is a total of 1008sqft and is equipped with a full vehicle lift. Perfect for projects, hobbies, business ventures, or storage.
-
2021-03-02$150,000 Active 557-char remark
Show marketing remark (557 chars)
Great investment opportunity. This property has four units on 8 acres zoned for agriculture. The main residence is a 4-bedroom, 2 bath mobile home built in 2007. It offers an open/split bedroom floor plan with a fireplace. The second property is a 3-bedroom, 2 bath mobile home with a covered lanai. It includes an inground pool and a well for each residence. The third building is an uncompleted two-story guest house. The garage is a total of 1008sqft and is equipped with a full vehicle lift. Perfect for projects, hobbies, business ventures, or storage.
-
2019-09-09soldstatus $75,000
-
2005-09-27soldstatus $175,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,573 · $298/mo
- Projected year-2 tax
- $5,387 · $449/mo
- Expected delta
- +$1,813/yr (+$151/mo · 50.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone A · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $54,156
- − Mortgage interest
- −$36,354
- − Property taxes
- −$3,573
- − Insurance
- −$4,748
- − Repairs & maintenance
- −$4,332
- − Management
- −$4,332
- − Depreciation
- −$18,880
- Taxable loss
- −$18,064
- Est. tax savings @ 24.0%
- +$4,335
- After-tax cash flow
- $-2,043/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion
- NCES district ID
- 1201260
- Math proficiency
- 42% ▼ -7.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $40,015
- Composite
- 35.61/100
- National rank
- #4890
- State rank
- #61 of 73 in FL
Livability — Silver Springs
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 5,382
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 365,905 people
- By 2030
- 376,768 · +3.0%
- By 2040
- 396,555 · +8.4%
- By 2050
- 412,723 · +12.8%
- By 2075
- 446,090 · +21.9%
- By 2100
- 436,193 · +19.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Black 12% Two or more races 11% Hispanic / Latino 10%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 3% Cuban 1%
- Common ancestry
- Iranian 3% Serbian 2% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · Spanish 6% Other Indo-European 1%
Political lean MEDSL · Marion
- 2024 margin
- Solid R (+31.6) · D 33.8% · R 65.5%
- 2008→2024 swing
- -20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
- All cycles
- 2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -16.68%
- Current HPI
- 284.1669
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+270.9% since first listed12 events — show timeline
- 2026-05-20 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-05-14 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-23 Price Changed $649,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-24 Listed $699,000 Stellar MLS as Distributed by MLS Grid
- 2021-04-16 Sold (Public Records) $130,000 Public Records
- 2021-04-16 Sold (MLS) $130,000 Stellar MLS as Distributed by MLS Grid
- 2021-04-03 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-03-23 Relisted — Stellar MLS as Distributed by MLS Grid
- 2021-03-09 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-03-02 Listed $150,000 Stellar MLS as Distributed by MLS Grid
- 2019-09-09 Sold (Public Records) $75,000 Public Records
- 2005-09-27 Sold (Public Records) $175,000 Public Records
Property tax history
+6.4%/yrLatest (2025): $3,573 · +75.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…