Duplex
2619 W High St · Racine, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.3/15.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Spacious with separate utilities close to schools and shopping.
Key facts
- 3,484 sq ft lot
- Built 1914
- Listed 29 days
Property features AI
Exterior
- Utilities: Municipal water; Municipal sewer
- Home design: 2-story duplex; Multi-family property
- Construction: Year built: Assessor/Public Record
- Exterior features: Other exterior; Lot size approximately 0.08 acres; Zoned R3
Interior
- Kitchen: Unit 2 kitchen on upper level; Lower unit includes stove and refrigerator; upper unit includes seller's appliances
- Bedrooms: Unit 1: 2 bedrooms; Unit 2: 2 bedrooms (master and second bedroom on upper level)
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $175k.
Deal economics
- At list price, monthly cash flow is $848 ($10k/yr) — positive. Per door: $424/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $175k).
- Recommended offer: $172k (1.5% below list) — sets the bar for market timing.
- Cap rate 12.1% vs local median 4.0% in Racine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#58 in WI, #1,622 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D, schools D-.
- Racine Unified School District (urban): math 12% / reading 20% proficiency, ranked #335 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 24 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 505 units permitted in Racine County in 2024 (287 in 5+ unit buildings).
- At $2,755/mo this rent would consume 66% of the median local household income ($50k/yr) (locally 746% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Racine County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $84k; list at $175k implies a 108% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 12.11%
- Cash-on-cash
- 20.77%
- DSCR
- 1.92
- GRM
- 5.3
CMA / ARV
- ARV (on-the-fly)
- $174,096
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2619 W High St | 0.00mi | 4/2.0 | 1,872 (0%) | 1mo | $170,000 | $91 | 99 |
| 1927 Harriet St | 0.38mi | 4/2.0 | 1,920 (+3%) | 8mo | $170,000 | $89 | 71 |
| 2301 W High St | 0.18mi | 4/2.0 | 1,699 (-9%) | 12mo | $180,000 | $106 | 66 |
| 332 Luedtke Ave | 0.66mi | 4/2.0 | 1,760 (-6%) | 6mo | $175,000 | $99 | 54 |
| 1108 Reschke Ave | 0.27mi | 4/2.0 | 1,616 (-14%) | 15mo | $160,000 | $99 | 52 |
| 431 West Blvd | 0.68mi | 4/2.0 | 2,050 (+10%) | 2mo | $228,000 | $111 | 51 |
| 218 Island Ave | 0.49mi | 3/2.0 (-1) | 1,616 (-14%) | 2mo | $232,000 | $144 | 48 |
| 1100 Howard St | 0.20mi | 5/2.0 (+1) | 1,642 (-12%) | 21mo | $142,000 | $86 | 48 |
| 1234 Blake Ave | 0.55mi | 5/2.0 (+1) | 2,094 (+12%) | 4mo | $185,000 | $88 | 46 |
| 1312 Carlisle Ave | 0.48mi | 5/2.0 (+1) | 2,080 (+11%) | 10mo | $181,000 | $87 | 46 |
| 1627 Liberty St | 0.74mi | 5/2.0 (+1) | 1,762 (-6%) | 14mo | $164,000 | $93 | 39 |
| 1601 State St | 0.73mi | 4/3.5 | 2,067 (+10%) | 18mo | $134,900 | $65 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.2%
- Equity multiple
- 1.53×
- Total profit
- $25,785
- Equity at exit
- $26,093
- IRR
- 22.1%
- Equity multiple
- 2.89×
- Total profit
- $92,489
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53404
- Home prices YoY
- -33.1%
- Active inventory
- 24
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $2,755 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$338 /mo · $4,050/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$579
- Net cashflow
- $848
Break-even live
Sensitivity live
| Price | -10% $947 | -5% $898 | +0% $848 | +5% $799 | +10% $749 |
|---|---|---|---|---|---|
| Rent | -10% $631 | -5% $739 | +0% $848 | +5% $957 | +10% $1,066 |
| Rate | -1.0pp $936 | -0.5pp $893 | base $848 | +0.5pp $803 | +1.0pp $757 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,756 |
| #1 | 2 | 1 | $1,378 |
| #2 | 2 | 1 | $1,378 |
| Total (2 units) | $2,755 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2220 Northwestern Ave Racine, WI | 1.0–3.0 | 1.0–2.0 | 899 | $2,175 | $2.42 | 14d | 19 | 0.28mi |
| 945 N Memorial Dr Unit 1-2-3 Racine, WI | 3.0 | 1.0 | 1500 | $1,450 | $0.97 | 21d | 1 | 0.72mi |
| 3224 Osborne Blvd Racine, WI | 3.0 | 2.0 | 1696 | $2,200 | $1.30 | 21d | 1 | 0.91mi |
| 1300 Buchanan St Racine, WI | 5.0 | 1.5 | 2282 | $1,850 | $0.81 | 21d | 1 | 1.26mi |
| 1210 Erie St Racine, WI | 3.0 | 1.0 | 1350 | $1,150 | $0.85 | 14d | 1 | 1.31mi |
| 1840 Saint Clair St Racine, WI | 3.0 | 1.0 | 1250 | $1,350 | $1.08 | 21d | 1 | 1.34mi |
Listing history 8 events
-
2026-05-13status Pending
-
2026-04-13$175,000 Active
-
2016-08-02historical 63-char remark
Show marketing remark (63 chars)
Spacious with separate utilities close to schools and shopping.
-
2016-06-15price $59,000 63-char remark
Show marketing remark (63 chars)
Spacious with separate utilities close to schools and shopping.
-
2016-04-24status Active 63-char remark
Show marketing remark (63 chars)
Spacious with separate utilities close to schools and shopping.
-
2016-04-24historical 63-char remark
Show marketing remark (63 chars)
Spacious with separate utilities close to schools and shopping.
-
2015-10-27$69,000 Active 63-char remark
Show marketing remark (63 chars)
Spacious with separate utilities close to schools and shopping.
-
2001-01-09soldstatus $84,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $4,050 · $338/mo
- Projected year-2 tax
- $4,050 · $338/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥95°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,060
- − Mortgage interest
- −$9,803
- − Property taxes
- −$4,050
- − Insurance
- −$875
- − Repairs & maintenance
- −$2,645
- − Management
- −$2,645
- − Depreciation
- −$5,091
- Taxable income
- $7,952
- Est. tax owed @ 24.0%
- −$1,908
- After-tax cash flow
- $8,271/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Racine Unified School District
- NCES district ID
- 5512360
- Math proficiency
- 12% ▼ -7.00%
- Reading proficiency
- 20% ▬ 0.00%
- Median HH income
- $50,716
- Composite
- 14.64/100
- National rank
- #9405
- State rank
- #335 of 342 in WI
Livability — Racine
- Score
- 80/100
- State rank
- #58
- US rank
- #1622
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Racine, WI
- County
- Racine County · 146,693 people
- City population
- 67,505
- Metro
- Racine, WI
- Population (ZIP)
- 13,703
- Household income
- $50,428
- Rent vs Own
- Severe rent burden
- 746.0
Population outlook (Racine County) Hauer SSP2
- Today (2025)
- 195,281 people
- By 2030
- 193,725 · -0.8%
- By 2040
- 188,159 · -3.6%
- By 2050
- 181,323 · -7.1%
- By 2075
- 174,342 · -10.7%
- By 2100
- 166,870 · -14.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 40% White 35% Black 21% Two or more races 21%
- Hispanic origin (detail)
- Mexican 34% Puerto Rican 5%
- Common ancestry
- Romanian 4% Lithuanian 2% Iranian 2%
- Foreign-born
- 7% · Canada, South Korea
- Languages at home
- 83% English-only · Spanish 14% Other Indo-European 1% Tagalog/Filipino 1%
Political lean MEDSL · Racine
- 2024 margin
- Lean R (+6.2) · D 46.3% · R 52.5% · Other 1.2%
- 2008→2024 swing
- -13.6pp toward R · 2008: 7.4pp · 2024: -6.2pp
- All cycles
- 2024: R+6.2 2020: R+4.1 2016: R+4.4 2012: D+3.6 2008: D+7.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -104.32%
- Current HPI
- 210.906
- Rent YoY
- —
- Metro
- Racine, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+108.3% since first listed8 events — show timeline
- 2026-05-13 Pending — METROMLS
- 2026-04-13 Listed $175,000 METROMLS
- 2016-08-02 Listing Removed — METROMLS
- 2016-06-15 Price Changed $59,000 METROMLS
- 2016-04-24 Relisted — METROMLS
- 2016-04-24 Listing Removed — METROMLS
- 2015-10-27 Listed $69,000 METROMLS
- 2001-01-09 Sold (Public Records) $84,000 Public Records
Property tax history
+0.6%/yrLatest (2025): $4,050 · +11.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…