1709 Fenton Rd · Flint, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$20,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor special! 3 bedroom 1 bath, with full basement.
Key facts
- 0.26 acre lot
- Built 1925
- Listed 40 days
Property features AI
Finance
- HOA & community: Homeowners association present
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Two levels
- Construction: Wood siding; 500 sq ft finished lower level; 1,080 sq ft finished above grade
- Exterior features: Lot approximately 0.26 acres (lot dimensions: 8712)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: Has basement; Three total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $20k.
Deal economics
- At list price, monthly cash flow is $587 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($949 rent vs $20k).
- Recommended offer: $19k (3.0% below list) — sets the bar for market timing.
- Cap rate 41.5% vs local median 11.5% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-1.0%/yr); 206 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $138 of loan paydown is wiped out by about $600 of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $6k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($19k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.0% of price; built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.75% ✓
- Cap rate
- 41.51%
- Cash-on-cash
- 125.78%
- DSCR
- 6.60
- GRM
- 1.8
CMA / ARV
- ARV (on-the-fly)
- $40,256
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2021 Brooks St | 0.13mi | 2/1.0 (-1) | 987 (-9%) | 3mo | $55,000 | $56 | 71 |
| 905 Victoria Ave | 0.59mi | 3/1.0 | 1,060 (-3%) | 9mo | $19,000 | $18 | 60 |
| 921 Cedar St | 0.45mi | 3/1.0 | 1,024 (-6%) | 17mo | $45,000 | $44 | 56 |
| 621 Carrill Ct | 0.40mi | 3/1.0 | 1,164 (+7%) | 18mo | $5,000 | $4 | 55 |
| 913 Davis St | 0.60mi | 3/1.0 | 972 (-11%) | 3mo | $14,500 | $15 | 52 |
| 825 Vermilya Ave | 0.74mi | 4/1.0 (+1) | 1,020 (-6%) | 3mo | $30,000 | $29 | 48 |
| 852 Simcoe Ave | 0.53mi | 3/1.0 | 957 (-12%) | 20mo | $35,500 | $37 | 39 |
| 836 Victoria Ave | 0.58mi | 3/1.5 | 928 (-15%) | 12mo | $29,000 | $31 | 36 |
| 3405 Brunswick Ave | 0.73mi | 3/1.0 | 963 (-12%) | 14mo | $13,000 | $13 | 35 |
| 620 Simcoe Ave | 0.67mi | 4/1.5 (+1) | 1,000 (-8%) | 16mo | $42,000 | $42 | 35 |
| 1141 Victoria Ave | 0.62mi | 3/1.0 | 924 (-15%) | 18mo | $42,500 | $46 | 31 |
| 1027 Edith Ave | 0.66mi | 3/2.0 | 1,250 (+15%) | 15mo | $106,000 | $85 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.61×
- Total profit
- $31,393
- Equity at exit
- $2,982
- IRR
- —
- Equity multiple
- 12.58×
- Total profit
- $64,847
- Equity at exit
- $1,729
Cash invested: $5,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48507
- Rents YoY
- -1.0%
- Active inventory
- 206
- Price-to-rent
- 1.8×
Monthly cashflow live
- Estimated rent
- $949 high interval (Pro) →
- Mortgage (P&I)
- −$105
- Tax from tax record
- −$50 /mo · $595/yr
- Insurance
- −$8
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$199
- Net cashflow
- $587
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $5,000
- Closing costs
- $600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 912 Waldman Ave Flint, MI | 3.0 | 2.0 | 1223 | $675 | $0.55 | 14d | 1 | 0.86mi |
| 1426 Pettibone Ave Flint, MI | 2.0 | 1.0 | 750 | $900 | $1.20 | 21d | 1 | 0.90mi |
| 410 Lippincott Blvd Flint, MI | 2.0 | 1.0 | 800 | $695 | $0.87 | 14d | 1 | 0.97mi |
| 813 Alvord Ave Flint, MI | 2.0 | 1.0 | 724 | $850 | $1.17 | 14d | 1 | 1.15mi |
| 2610 Swayze St Flint, MI | 3.0 | 1.5 | 1194 | $950 | $0.80 | 21d | 1 | 1.44mi |
| 1410 Bradley Ave Flint, MI | 3.0 | 1.5 | 1160 | $995 | $0.86 | 21d | 1 | 1.48mi |
Listing history 18 events
-
2026-06-18days on market $20,000 Active 40 DOM
-
2026-06-17days on market $20,000 Active 39 DOM
-
2026-06-16days on market $20,000 Active 38 DOM
-
2026-06-15days on market $20,000 Active 37 DOM
-
2026-06-14days on market $20,000 Active 35 DOM
-
2026-06-13days on market $20,000 Active 34 DOM
-
2026-06-10days on market $20,000 Active 32 DOM
-
2026-06-09days on market $20,000 Active 31 DOM
-
2026-06-08days on market $20,000 Active 30 DOM
-
2026-06-07days on market $20,000 Active 29 DOM
-
2026-06-05days on market $20,000 Active 26 DOM
-
2026-06-03days on market $20,000 Active 25 DOM
-
2026-06-02days on market $20,000 Active 24 DOM
-
2026-06-01days on market $20,000 Active 23 DOM
-
2026-05-31days on market $20,000 Active 22 DOM
-
2026-05-30days on market $20,000 Active 21 DOM
-
2026-05-09$20,000 Active 55-char remark
Show marketing remark (55 chars)
Investor special! 3 bedroom 1 bath, with full basement.
-
2026-05-09$20,000 Active
Show marketing remark (55 chars)
Investor special! 3 bedroom 1 bath, with full basement.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $595 · $50/mo
- Projected year-2 tax
- $595 · $50/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,389
- − Mortgage interest
- −$1,120
- − Property taxes
- −$595
- − Insurance
- −$100
- − Repairs & maintenance
- −$911
- − Management
- −$911
- − Depreciation
- −$582
- Taxable income
- $7,170
- Est. tax owed @ 24.0%
- −$1,721
- After-tax cash flow
- $5,323/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- County
- Genesee County · 221,329 people
- City population
- 93,814
- Metro
- Flint, MI
- Population (ZIP)
- 28,723
- Household income
- $46,554
- Rent vs Own
- Severe rent burden
- 1534.0
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 4% Romanian 3% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.90%
- Current HPI
- 132.3632
- Rent YoY
- ▼ -1.04%
- Metro
- Flint, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-05-09 Listed $20,000 REALCOMP
- 2026-05-09 Listed $20,000 MiRealSource-MiMLS
Property tax history
+2.2%/yrLatest (2025): $595 · +1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…