11 Hannon Ave · Mobile, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.0/30.0
- ARV discount +15.0/15.0
- DSCR +8.1/10.0
- 1% rule +6.1/10.0
- Livability +3.8/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$170,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
A Diamond in the Rough — Ready for the Right Vision Nestled in the Dauphin Place subdivision, this all-brick Craftsman-style home at 11 Hannon Avenue is a rare opportunity for a visionary buyer ready to restore a piece of Mobile's architectural heritage. The bones of this home tell a story. Soaring high ceilings, graceful arched doorways, and ornamental Victorian-style fireplaces add to the home's timeless Craftsman appeal. This home offers both comfort and convenience. Don’t miss this opportunity to own a piece of Mobile exciting future! Alabama Right of Redemption Laws may apply. The U. S. Dept. of Housing and Urban Development- HUD owns the property. HUD Case# 011-557594. In
Key facts
- Craftsman style home
- Arched doorways
- High ceilings
Tags
Property features AI
Finance
- Other: No land lease; No pool or spa; No other structures on property
- HOA & community: Annual association fee
Exterior
- Parking: Driveway with level access; Parking for 2 vehicles
- Utilities: Public sewer; Cable available; Phone available; Underground utilities; Electric service: not specified
- Home design: Single-family residential; Brick 4-sides construction
- Construction: Brick exterior on all sides; Slab foundation; Composition roof
- Exterior features: Awnings; No fencing; Neighborhood view
Interior
- Kitchen: Stained cabinets; Country kitchen layout; Open view to family room
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Hardwood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Two-story entrance foyer; Decorative fireplace; Great room and separate dining room; Country-style kitchen with stained cabinets and view to family room; Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $368 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Cap rate 8.9% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Dr Robert W Gilliard Elementary (math 8% / reading 23%, grade F, #503 of 627 statewide, top 80%, 780 students, 94% FRL); Ben C Rain High School (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 589 students, 90% FRL) — zoned schools average 92% FRL vs 67% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 9% at this address vs 27% district-wide (-18 pts) — the specific schools serving this property underperform the Mobile County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.8%/yr); 93 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
- This rent runs 34% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.89%
- Cash-on-cash
- 9.28%
- DSCR
- 1.41
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $319,335
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 66 Houston St | 0.23mi | 3/2.0 | 1,820 (+4%) | 3mo | $355,000 | $195 | 80 |
| 1747 Hunter Ave | 0.47mi | 3/2.0 | 1,788 (+2%) | 0mo | $357,000 | $200 | 74 |
| 1461 Brown St | 0.45mi | 3/2.0 | 1,675 (-4%) | 2mo | $260,000 | $155 | 71 |
| 123 Macy Pl | 0.34mi | 3/2.5 | 1,861 (+7%) | 1mo | $375,000 | $202 | 70 |
| 12 Carlen St S | 0.32mi | 3/2.0 | 1,604 (-8%) | 2mo | $280,000 | $175 | 70 |
| 1657 Dauphin St | 0.14mi | 2/2.0 (-1) | 1,509 (-14%) | 2mo | $375,000 | $249 | 64 |
| 2103 Upham Pl | 0.66mi | 3/2.0 | 1,667 (-4%) | 2mo | $289,750 | $174 | 60 |
| 1367 Brown St | 0.62mi | 2/2.0 (-1) | 1,700 (-3%) | 3mo | $293,000 | $172 | 59 |
| 271 Park Ter | 0.62mi | 2/2.5 (-1) | 1,710 (-2%) | 3mo | $289,500 | $169 | 58 |
| 136 Florence Pl | 0.64mi | 3/2.0 | 1,910 (+10%) | 0mo | $350,000 | $183 | 54 |
| 1561 Bruister St | 0.39mi | 2/2.0 (-1) | 1,504 (-14%) | 3mo | $330,000 | $219 | 51 |
| 109 Mohawk St | 0.74mi | 3/2.0 | 1,544 (-12%) | 3mo | $245,000 | $159 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.78% rent growth · sell at horizon
- IRR
- -1.4%
- Equity multiple
- 0.94×
- Total profit
- $-2,621
- Equity at exit
- $25,348
- IRR
- 9.0%
- Equity multiple
- 1.72×
- Total profit
- $34,091
- Equity at exit
- $14,698
Cash invested: $47,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36604
- Rents YoY
- 3.8%
- Active inventory
- 93
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,883 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$157 /mo · $1,888/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$395
- Net cashflow
- $368
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,500
- Closing costs
- $5,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1704 McGill Ave Unit B Mobile, AL | 3.0 | 2.5 | 1500 | $1,750 | $1.17 | 43d | 1 | 0.15mi |
| 1660 Laurel St Mobile, AL | 3.0 | 2.0 | 1768 | $2,200 | $1.24 | 13d | 1 | 0.30mi |
| 1566 Dauphin St Unit Back Carriage House Mobile, AL | 3.0 | 1.0 | 1300 | $1,200 | $0.92 | 43d | 1 | 0.31mi |
| 107 Macy Pl Mobile, AL | 3.0 | 2.0 | 1800 | $2,250 | $1.25 | 43d | 1 | 0.32mi |
| 129 Shell Road Pl Unit 1043713P Mobile, AL | 4.0 | 2.0 | 1496 | $3,389 | $2.27 | 20d | 1 | 0.33mi |
| 122 Demouy Ave Unit 1/2 Mobile, AL | 2.0 | 1.0 | 1300 | $1,530 | $1.18 | 43d | 1 | 0.41mi |
| 84 S Lafayette St Unit 1043577P Mobile, AL | 3.0 | 2.0 | 1496 | $3,116 | $2.08 | 13d | 1 | 0.57mi |
| 182 Williams St Unit 1043570P Mobile, AL | 3.0 | 1.0 | 1399 | $2,476 | $1.77 | 13d | 1 | 0.67mi |
| 305 Indian Creek Dr E Unit 1043809P Mobile, AL | 3.0 | 2.5 | 1496 | $3,985 | $2.66 | 13d | 1 | 0.68mi |
| 209 S Fulton St Mobile, AL | 2.0 | 1.5 | 1255 | $1,750 | $1.39 | 20d | 1 | 0.72mi |
| 186 Stanton Rd Mobile, AL | 1.0–3.0 | 1.0–2.5 | 1263 | $2,450 | $1.94 | 43d | 1 | 0.73mi |
| 1417 Monroe St Mobile, AL | 2.0 | 1.0 | 1064 | $1,350 | $1.27 | 43d | 1 | 0.79mi |
| 1321 SpringHill Ave Unit B Mobile, AL | 2.0 | 1.0 | 2006 | $950 | $0.47 | 43d | 1 | 0.88mi |
| 57 N Ann St Unit 1043453P Mobile, AL | 2.0 | 2.0 | 1065 | $2,015 | $1.89 | 20d | 1 | 0.88mi |
| 1141 Montauk Ave Unit 1043864P Mobile, AL | 3.0 | 2.0 | 1420 | $2,741 | $1.93 | 13d | 1 | 0.95mi |
| 107 Michael Donald Ave Unit 1043461P Mobile, AL | 4.0 | 3.5 | 2195 | $3,962 | $1.81 | 13d | 1 | 1.02mi |
| 107 Grand Blvd Mobile, AL | 2.0 | 2.0 | 1200 | $1,295 | $1.08 | 20d | 1 | 1.06mi |
| 561 Dauphin Island Pkwy Mobile, AL | 4.0 | 2.0 | 1389 | $1,050 | $0.76 | 43d | 1 | 1.11mi |
| 2507 Taylor Ave Mobile, AL | 3.0 | 1.0 | 1230 | $1,495 | $1.22 | 13d | 1 | 1.18mi |
| 611 Dauphin Island Pkwy Mobile, AL | 3.0 | 2.0 | 1450 | $1,300 | $0.90 | 43d | 1 | 1.19mi |
| 562 Clarke St Mobile, AL | 2.0 | 1.0 | 1061 | $1,025 | $0.97 | 43d | 1 | 1.23mi |
| 423 Devon Dr Mobile, AL | 3.0 | 1.0 | 1220 | $950 | $0.78 | 43d | 1 | 1.31mi |
| 200 S Florida St Unit 101 Mobile, AL | 2.0 | 2.0 | 1150 | $1,375 | $1.20 | 20d | 1 | 1.35mi |
| 706 Cherokee St Mobile, AL | 3.0 | 1.0 | 1260 | $1,375 | $1.09 | 20d | 1 | 1.37mi |
| 615 Mohawk St Mobile, AL | 3.0 | 1.0 | 1172 | $1,500 | $1.28 | 43d | 1 | 1.37mi |
| 961 Old Shell Rd Unit A Mobile, AL | 3.0 | 2.5 | 1600 | $1,295 | $0.81 | 43d | 1 | 1.38mi |
| 618 Clarke St Mobile, AL | 3.0 | 1.0 | 1427 | $1,200 | $0.84 | 43d | 1 | 1.39mi |
| 510 Schwartz St Mobile, AL | 3.0 | 2.0 | 1288 | $1,400 | $1.09 | 13d | 1 | 1.40mi |
| 412 Pinehill Dr Mobile, AL | 2.0 | 2.0 | 2000 | $2,450 | $1.23 | 13d | 1 | 1.41mi |
Listing history 11 events
-
2026-06-18days on market $170,000 Active 13 DOM
-
2026-06-17days on market $170,000 Active 12 DOM
-
2026-06-16days on market $170,000 Active 11 DOM
-
2026-06-15days on market $170,000 Active 10 DOM
-
2026-06-14days on market $170,000 Active 8 DOM
-
2026-06-13days on market $170,000 Active 7 DOM
-
2026-06-10days on market $170,000 Active 5 DOM
-
2026-06-09days on market $170,000 Active 4 DOM
-
2026-06-08days on market $170,000 Active 3 DOM
-
2026-06-07remarks 687-char remark
-
2026-06-07$170,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,888 · $157/mo
- Projected year-2 tax
- $1,888 · $157/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,599
- − Mortgage interest
- −$9,523
- − Property taxes
- −$1,888
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,808
- − Management
- −$1,808
- − Depreciation
- −$4,945
- Taxable income
- $1,777
- Est. tax owed @ 24.0%
- −$426
- After-tax cash flow
- $3,990/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Mobile
- Score
- 75/100
- State rank
- #20
- US rank
- #4262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mobile, AL
- County
- Mobile County · 246,577 people
- City population
- 205,729
- Metro
- Mobile, AL
- Population (ZIP)
- 8,836
- Household income
- $66,357
- Rent vs Own
- Severe rent burden
- 452.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 51% Black 42% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 4% Serbian 2% Slovak 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -143.27%
- Current HPI
- 205.7241
- Rent YoY
- ▲ 3.78%
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
1 event — show timeline
- 2026-06-05 Listed $170,000 GCMLS AL
Property tax history
-2.6%/yrLatest (2025): $1,888 · +5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…