CashFlowRE
Sign in Sign up
318 S 2nd St
D- Composite 36.45
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • Rent growth +5.0/5.0
  • DSCR +4.6/10.0
  • Livability +3.7/5.0
  • 1% rule +3.6/10.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$185,000

318 S 2nd St · Guthrie, OK 73044
3 bd · 1.0 ba · 1,112 sqft · SingleFamily public records · 63 Days on market
Built 1923 4,792 sqft lot Est $150k · 23% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRO PHOTOS COMING SOON! Inspiring Victorian on Redbrick Historic Street just 1 block from DT Gutrhie'Ts charm, dining, entertainment and festivals. HVAC 2023, ROOF 2023, fixtures, plumbing updated with cleanout and backflow preventer PLUS totally reimagined kitchen with new cabinets, countertop and stainless steel appliances. Refinished hardwood floors, new paint inside + out. Canopy trees over an entire lot for shady, covered porches and a shed for gardening equipment. The kitchen overlooks the backyard with windows for natural light. This home is perfect for those who don't want cookie-cutter AND enjoy the accessibility of small-town amenities. Splash Pad, Tennis Courts, Pond, Coffee shop, post office, and dining+ theatre are all within less than 1/2 mile. Looking for an investment? Operating as a turnkey, Vacation Rental "Airbnb" is equipped with linens, appliances, and TVs +. Everything you need to start your own STR business. $210,000 Turnkey. USDA/VA/CONV/FHA. Broker Owner #160157

Key facts

  • Historic downtown
  • Updated home
  • New roof

Tags

UPDATED HOMEHISTORIC DOWNTOWNREFINISHED HARDWOOD FLOORSNEW ROOFUPDATED PLUMBINGUPDATED LIGHTING FIXTURES

Property features AI

Finance

  • Other: Occupied by owner; Storm shelter present; Directions: Downtown Guthrie, 2nd, 1 block south of Harrison
  • Financial info: Loan qualification possible; Not assumable
  • HOA & community: No mandatory association dues

Exterior

  • Utilities: No flood insurance required
  • Home design: Single family residence; One-story; West-facing; Residential property; Located in Guthrie Proper
  • Construction: Frame construction; Composition roof (replaced/updated 2023); Conventional foundation; Existing property; Homestead exempt
  • Exterior features: Covered patio; Covered porch; Wood fencing; Interior lot

Interior

  • Kitchen: Free-standing gas range; Free-standing gas oven
  • Bedrooms: 3 bedrooms
  • Bathrooms: 1 full bathroom
  • Interior features: No fireplace; No in-law plan

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $185k.

Deal economics

  • At list price, monthly cash flow is $58 ($692/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $159k (14.3% below list).
  • Recommended offer: $159k (14.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 3.1% in Guthrie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#15 in OK, #4,696 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Guthrie (town): math 24% / reading 24% proficiency, ranked #119 of 270 in OK (top 44%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Central Es (math 12% / reading 8%, grade F, #711 of 845 statewide, top 87%, 278 students, 0% FRL); Guthrie Jhs (math 23% / reading 19%, grade F, #149 of 345 statewide, top 44%, 496 students, 0% FRL); Guthrie Hs (math 22% / reading 32%, grade F, #125 of 447 statewide, top 31%, 1,025 students, 0% FRL) — zoned schools average 0% FRL vs 55% district-wide (55 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+12.2%/yr); 851 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 102 units permitted in Logan County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Logan County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($174k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 21y ago; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $158,611 (14.3% below list)

Questions for the listing agent

  1. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  2. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
6.67%
Cash-on-cash
1.34%
DSCR
1.06
GRM
9.7

CMA / ARV

ARV (on-the-fly)
$150,120
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
622 S Ash St 0.41mi 3/2.0 1,140 (+2%) 3mo $154,000 $135 70
620 S Ash St 0.40mi 3/2.0 1,140 (+2%) 5mo $155,000 $136 68
624 S Ash St 0.41mi 3/2.0 1,140 (+2%) 5mo $159,999 $140 68
512 Oklahoma Ave 0.48mi 3/1.0 1,137 (+2%) 7mo $132,844 $117 68
316 N Broad St 0.46mi 2/1.5 (-1) 1,140 (+2%) 8mo $132,500 $116 61
415 N Wentz St 0.49mi 2/2.0 (-1) 1,125 (+1%) 8mo $87,500 $78 60
1011 W Mansur Ave 0.72mi 3/1.0 1,152 (+4%) 1mo $122,165 $106 60
517 N Wentz St 0.55mi 3/1.0 1,210 (+9%) 2mo $220,000 $182 58
805 E Harrison Ave 0.64mi 3/2.0 1,150 (+3%) 3mo $185,000 $161 58
515 E Harrison Ave 0.45mi 4/2.0 (+1) 1,270 (+14%) 2mo $172,000 $135 44
708 E Harrison Ave 0.58mi 4/1.0 (+1) 952 (-14%) 6mo $35,000 $37 39
621 N Wentz St 0.63mi 2/1.0 (-1) 966 (-13%) 6mo $115,000 $119 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-9.0%
Equity multiple
0.65×
Total profit
$-17,948
Equity at exit
$27,584
10-year hold
IRR
5.8%
Equity multiple
1.52×
Total profit
$27,144
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73044

Home prices YoY
-25.9%
Rents YoY
12.2%
Active inventory
851
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$1,586 high interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$148 /mo · $1,777/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$333
Net cashflow
$58

Break-even live

Break-even rent $1,513
Max offer price $185,000
Occupancy floor 91%

Sensitivity live

Price -10% $162 -5% $110 +0% $58 +5% $5 +10% $-47
Rent -10% $-68 -5% $-5 +0% $58 +5% $120 +10% $183
Rate -1.0pp $151 -0.5pp $105 base $58 +0.5pp $10 +1.0pp $-39

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
520 E Springer Ave Guthrie, OK 2.0 2.0 1092 $1,300 $1.19 25d 1 0.43mi
1211 Clydesdale Dr Guthrie, OK 3.0 2.0 1273 $1,625 $1.28 3d 1 1.05mi
409 E Hill Dr Guthrie, OK 3.0 2.0 1305 $1,445 $1.11 12d 1 1.07mi
406 S Pine St Guthrie, OK 4.0 1.0 1272 $1,400 $1.10 3d 1 1.10mi
1221 Colt Dr Guthrie, OK 3.0 2.0 1051 $1,645 $1.57 5d 1 1.18mi
1201 Stallion Dr Guthrie, OK 4.0 2.0 1459 $2,000 $1.37 13d 1 1.19mi
101 Harvest Rd Unit 109H Guthrie, OK 3.0 2.0 1312 $1,303 $0.99 3d 1 1.44mi

Listing history 33 events

  1. 2026-06-21
    days on market $185,000 Active 63 DOM
  2. 2026-06-18
    days on market $185,000 Active 60 DOM
  3. 2026-06-17
    days on market $185,000 Active 59 DOM
  4. 2026-06-16
    days on market $185,000 Active 58 DOM
  5. 2026-06-15
    days on market $185,000 Active 57 DOM
  6. 2026-06-13
    days on market $185,000 Active 55 DOM
  7. 2026-06-13
    days on market $185,000 Active 54 DOM
  8. 2026-06-09
    days on market $185,000 Active 51 DOM
  9. 2026-06-08
    days on market $185,000 Active 50 DOM
  10. 2026-06-07
    days on market $185,000 Active 49 DOM
  11. 2026-06-05
    days on market $185,000 Active 46 DOM
  12. 2026-06-03
    days on market $185,000 Active 45 DOM
  13. 2026-06-02
    days on market $185,000 Active 44 DOM
  14. 2026-06-01
    days on market $185,000 Active 43 DOM
  15. 2026-05-31
    days on market $185,000 Active 42 DOM
  16. 2026-05-21
    price $185,000
  17. 2026-04-19
    listed $195,000 Active
  18. 2026-02-20
    historical
  19. 2025-11-06
    listed $195,000 Active
  20. 2023-08-15
    soldstatus $172,000
  21. 2023-08-10
    soldstatus $172,000 Closed 1011-char remark
    Show marketing remark (1011 chars)

    PRO PHOTOS COMING SOON! Inspiring Victorian on Redbrick Historic Street just 1 block from DT Gutrhie'Ts charm, dining, entertainment and festivals. HVAC 2023, ROOF 2023, fixtures, plumbing updated with cleanout and backflow preventer PLUS totally reimagined kitchen with new cabinets, countertop and stainless steel appliances. Refinished hardwood floors, new paint inside + out. Canopy trees over an entire lot for shady, covered porches and a shed for gardening equipment. The kitchen overlooks the backyard with windows for natural light. This home is perfect for those who don't want cookie-cutter AND enjoy the accessibility of small-town amenities. Splash Pad, Tennis Courts, Pond, Coffee shop, post office, and dining+ theatre are all within less than 1/2 mile. Looking for an investment? Operating as a turnkey, Vacation Rental "Airbnb" is equipped with linens, appliances, and TVs +. Everything you need to start your own STR business. $210,000 Turnkey. USDA/VA/CONV/FHA. Broker Owner #160157

  22. 2023-07-11
    status Pending 1011-char remark
    Show marketing remark (1011 chars)

    PRO PHOTOS COMING SOON! Inspiring Victorian on Redbrick Historic Street just 1 block from DT Gutrhie'Ts charm, dining, entertainment and festivals. HVAC 2023, ROOF 2023, fixtures, plumbing updated with cleanout and backflow preventer PLUS totally reimagined kitchen with new cabinets, countertop and stainless steel appliances. Refinished hardwood floors, new paint inside + out. Canopy trees over an entire lot for shady, covered porches and a shed for gardening equipment. The kitchen overlooks the backyard with windows for natural light. This home is perfect for those who don't want cookie-cutter AND enjoy the accessibility of small-town amenities. Splash Pad, Tennis Courts, Pond, Coffee shop, post office, and dining+ theatre are all within less than 1/2 mile. Looking for an investment? Operating as a turnkey, Vacation Rental "Airbnb" is equipped with linens, appliances, and TVs +. Everything you need to start your own STR business. $210,000 Turnkey. USDA/VA/CONV/FHA. Broker Owner #160157

  23. 2023-07-01
    status Active 1011-char remark
    Show marketing remark (1011 chars)

    PRO PHOTOS COMING SOON! Inspiring Victorian on Redbrick Historic Street just 1 block from DT Gutrhie'Ts charm, dining, entertainment and festivals. HVAC 2023, ROOF 2023, fixtures, plumbing updated with cleanout and backflow preventer PLUS totally reimagined kitchen with new cabinets, countertop and stainless steel appliances. Refinished hardwood floors, new paint inside + out. Canopy trees over an entire lot for shady, covered porches and a shed for gardening equipment. The kitchen overlooks the backyard with windows for natural light. This home is perfect for those who don't want cookie-cutter AND enjoy the accessibility of small-town amenities. Splash Pad, Tennis Courts, Pond, Coffee shop, post office, and dining+ theatre are all within less than 1/2 mile. Looking for an investment? Operating as a turnkey, Vacation Rental "Airbnb" is equipped with linens, appliances, and TVs +. Everything you need to start your own STR business. $210,000 Turnkey. USDA/VA/CONV/FHA. Broker Owner #160157

  24. 2023-06-11
    historical 1011-char remark
    Show marketing remark (1011 chars)

    PRO PHOTOS COMING SOON! Inspiring Victorian on Redbrick Historic Street just 1 block from DT Gutrhie'Ts charm, dining, entertainment and festivals. HVAC 2023, ROOF 2023, fixtures, plumbing updated with cleanout and backflow preventer PLUS totally reimagined kitchen with new cabinets, countertop and stainless steel appliances. Refinished hardwood floors, new paint inside + out. Canopy trees over an entire lot for shady, covered porches and a shed for gardening equipment. The kitchen overlooks the backyard with windows for natural light. This home is perfect for those who don't want cookie-cutter AND enjoy the accessibility of small-town amenities. Splash Pad, Tennis Courts, Pond, Coffee shop, post office, and dining+ theatre are all within less than 1/2 mile. Looking for an investment? Operating as a turnkey, Vacation Rental "Airbnb" is equipped with linens, appliances, and TVs +. Everything you need to start your own STR business. $210,000 Turnkey. USDA/VA/CONV/FHA. Broker Owner #160157

  25. 2023-06-11
    status Active 1011-char remark
    Show marketing remark (1011 chars)

    PRO PHOTOS COMING SOON! Inspiring Victorian on Redbrick Historic Street just 1 block from DT Gutrhie'Ts charm, dining, entertainment and festivals. HVAC 2023, ROOF 2023, fixtures, plumbing updated with cleanout and backflow preventer PLUS totally reimagined kitchen with new cabinets, countertop and stainless steel appliances. Refinished hardwood floors, new paint inside + out. Canopy trees over an entire lot for shady, covered porches and a shed for gardening equipment. The kitchen overlooks the backyard with windows for natural light. This home is perfect for those who don't want cookie-cutter AND enjoy the accessibility of small-town amenities. Splash Pad, Tennis Courts, Pond, Coffee shop, post office, and dining+ theatre are all within less than 1/2 mile. Looking for an investment? Operating as a turnkey, Vacation Rental "Airbnb" is equipped with linens, appliances, and TVs +. Everything you need to start your own STR business. $210,000 Turnkey. USDA/VA/CONV/FHA. Broker Owner #160157

  26. 2023-05-27
    historical 1011-char remark
    Show marketing remark (1011 chars)

    PRO PHOTOS COMING SOON! Inspiring Victorian on Redbrick Historic Street just 1 block from DT Gutrhie'Ts charm, dining, entertainment and festivals. HVAC 2023, ROOF 2023, fixtures, plumbing updated with cleanout and backflow preventer PLUS totally reimagined kitchen with new cabinets, countertop and stainless steel appliances. Refinished hardwood floors, new paint inside + out. Canopy trees over an entire lot for shady, covered porches and a shed for gardening equipment. The kitchen overlooks the backyard with windows for natural light. This home is perfect for those who don't want cookie-cutter AND enjoy the accessibility of small-town amenities. Splash Pad, Tennis Courts, Pond, Coffee shop, post office, and dining+ theatre are all within less than 1/2 mile. Looking for an investment? Operating as a turnkey, Vacation Rental "Airbnb" is equipped with linens, appliances, and TVs +. Everything you need to start your own STR business. $210,000 Turnkey. USDA/VA/CONV/FHA. Broker Owner #160157

  27. 2023-05-27
    status Active 1011-char remark
    Show marketing remark (1011 chars)

    PRO PHOTOS COMING SOON! Inspiring Victorian on Redbrick Historic Street just 1 block from DT Gutrhie'Ts charm, dining, entertainment and festivals. HVAC 2023, ROOF 2023, fixtures, plumbing updated with cleanout and backflow preventer PLUS totally reimagined kitchen with new cabinets, countertop and stainless steel appliances. Refinished hardwood floors, new paint inside + out. Canopy trees over an entire lot for shady, covered porches and a shed for gardening equipment. The kitchen overlooks the backyard with windows for natural light. This home is perfect for those who don't want cookie-cutter AND enjoy the accessibility of small-town amenities. Splash Pad, Tennis Courts, Pond, Coffee shop, post office, and dining+ theatre are all within less than 1/2 mile. Looking for an investment? Operating as a turnkey, Vacation Rental "Airbnb" is equipped with linens, appliances, and TVs +. Everything you need to start your own STR business. $210,000 Turnkey. USDA/VA/CONV/FHA. Broker Owner #160157

  28. 2023-05-19
    historical 1011-char remark
    Show marketing remark (1011 chars)

    PRO PHOTOS COMING SOON! Inspiring Victorian on Redbrick Historic Street just 1 block from DT Gutrhie'Ts charm, dining, entertainment and festivals. HVAC 2023, ROOF 2023, fixtures, plumbing updated with cleanout and backflow preventer PLUS totally reimagined kitchen with new cabinets, countertop and stainless steel appliances. Refinished hardwood floors, new paint inside + out. Canopy trees over an entire lot for shady, covered porches and a shed for gardening equipment. The kitchen overlooks the backyard with windows for natural light. This home is perfect for those who don't want cookie-cutter AND enjoy the accessibility of small-town amenities. Splash Pad, Tennis Courts, Pond, Coffee shop, post office, and dining+ theatre are all within less than 1/2 mile. Looking for an investment? Operating as a turnkey, Vacation Rental "Airbnb" is equipped with linens, appliances, and TVs +. Everything you need to start your own STR business. $210,000 Turnkey. USDA/VA/CONV/FHA. Broker Owner #160157

  29. 2023-05-13
    listed $183,450 Active 1011-char remark
    Show marketing remark (1011 chars)

    PRO PHOTOS COMING SOON! Inspiring Victorian on Redbrick Historic Street just 1 block from DT Gutrhie'Ts charm, dining, entertainment and festivals. HVAC 2023, ROOF 2023, fixtures, plumbing updated with cleanout and backflow preventer PLUS totally reimagined kitchen with new cabinets, countertop and stainless steel appliances. Refinished hardwood floors, new paint inside + out. Canopy trees over an entire lot for shady, covered porches and a shed for gardening equipment. The kitchen overlooks the backyard with windows for natural light. This home is perfect for those who don't want cookie-cutter AND enjoy the accessibility of small-town amenities. Splash Pad, Tennis Courts, Pond, Coffee shop, post office, and dining+ theatre are all within less than 1/2 mile. Looking for an investment? Operating as a turnkey, Vacation Rental "Airbnb" is equipped with linens, appliances, and TVs +. Everything you need to start your own STR business. $210,000 Turnkey. USDA/VA/CONV/FHA. Broker Owner #160157

  30. 2020-02-28
    soldstatus $50,000
  31. 2006-06-28
    historical
  32. 2005-11-07
    listed $55,000
  33. 2002-01-06
    soldstatus $10,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$1,777 · $148/mo
Projected year-2 tax
$1,777 · $148/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 3% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,033
− Mortgage interest
−$10,363
− Property taxes
−$1,777
− Insurance
−$925
− Repairs & maintenance
−$1,523
− Management
−$1,523
− Depreciation
−$5,382
Taxable loss
−$2,459
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$590
After-tax cash flow
$1,282/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Guthrie
NCES district ID
4013560
Math proficiency
24% ▼ -7.00%
Reading proficiency
24% ▼ -2.00%
Median HH income
$45,370
Composite
20.79/100
National rank
#8513
State rank
#119 of 270 in OK

Livability — Guthrie

Score
74/100
State rank
#15
US rank
#4696

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Guthrie, OK
County
Logan County · 25,398 people
City population
25,398
Metro
Oklahoma City, OK
Population (ZIP)
25,398
Household income
$72,288
Rent vs Own
20.3% rent · 79.7% own
Severe rent burden
397.0

Population outlook (Logan County) Hauer SSP2

Today (2025)
55,683 people
By 2030
60,011 · +7.8%
By 2040
68,071 · +22.2%
By 2050
75,815 · +36.2%
By 2075
94,749 · +70.2%
By 2100
108,057 · +94.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Two or more races 10% Hispanic / Latino 8% Black 6% Native American 3%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Slovak 3% Lithuanian 3% Italian 2%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 6%

Political lean MEDSL · Logan

2024 margin
Solid R (+49.0) · D 24.4% · R 73.5% · Other 2.1%
2008→2024 swing
-11.6pp toward R · 2008: -37.4pp · 2024: -49.0pp
All cycles
2024: R+49.0 2020: R+47.1 2016: R+49.5 2012: R+44.8 2008: R+37.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -86.90%
Current HPI
247.9481
Rent YoY
▲ 12.22%
Metro
Oklahoma City, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+1750.0% since first listed
18 events — show timeline
  • 2026-05-21 Price Changed $185,000 MLSOK
  • 2026-04-19 Listed $195,000 MLSOK
  • 2026-02-20 Listing Removed MLSOK
  • 2025-11-06 Listed $195,000 MLSOK
  • 2023-08-15 Sold (Public Records) $172,000 Public Records
  • 2023-08-10 Sold (MLS) $172,000 MLSOK
  • 2023-07-11 Pending MLSOK
  • 2023-07-01 Relisted MLSOK
  • 2023-06-11 Listing Removed MLSOK
  • 2023-06-11 Relisted MLSOK
  • 2023-05-27 Listing Removed MLSOK
  • 2023-05-27 Relisted MLSOK
  • 2023-05-19 Listing Removed MLSOK
  • 2023-05-13 Listed $183,450 MLSOK
  • 2020-02-28 Sold (Public Records) $50,000 Public Records
  • 2006-06-28 Listing Removed MLSOK
  • 2005-11-07 Listed $55,000 MLSOK
  • 2002-01-06 Sold (Public Records) $10,000 Public Records

Property tax history

+23.3%/yr

Latest (2025): $1,777 · +3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…