CashFlowRE
Sign in Sign up
2111 NE 1st Ct #204
B Composite 71.28
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +3.6/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$85,000

2111 NE 1st Ct #204 · Boynton Beach, FL 33435
2 bd · 2.0 ba · 980 sqft · Condo public records · 39 Days on market
Built 1969 $619/mo HOA · 29% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Rarely available 2 bedroom, 1 bathroom end unit located on the 2nd floor in 55+ community of Village Royale. Move right in to this tastefully decorated and fully furnished condo. Walk onto new bamboo floors, kitchen is updated with newer counter tops, appliances and restored cabinets. Updated spacious bathroom features new vanity, sink and lighting. Huge master bedroom with king size bed and generous closet space. Second bedroom also comes furnished with king sized bed. Community is well maintained and offers a sparkling pool, shuffle board, club house, BBQ area. Association dues include water and basic cable. This is a no pet community.

Key facts

  • $619 HOA
  • Parking
  • Community pool

Property features AI

Finance

  • Financial info: Not a pet-friendly community (pets not allowed); Senior community
  • HOA & community: Part of Village Royale Condo Association; Monthly association fee; Association amenities include clubhouse, pool, shuffleboard court, community room, library, street lights and parking; HOA fee covers cable TV, insurance, grounds maintenance, pest control, sewer, trash, water and common areas

Exterior

  • Parking: Assigned parking; Guest parking; Asphalt parking surfaces; Total of 1 parking space
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; Cable available; Water, sewer and trash available
  • Home design: Condominium; One to two levels; Faces west; Resale property
  • Construction: Stucco and CBS construction; Composition/shingle roof; 2 total stories
  • Exterior features: Glass-enclosed patio/porch; Not waterfront

Interior

  • Kitchen: Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Ceramic tile; Tile; Wood
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Central heating; Central air; Ceiling fan(s); Individual central cooling
  • Interior features: Entrance foyer; Walk-in closet(s); Split bedroom layout; Dome kitchen; Furnished
  • Laundry & utility: In-unit laundry in a laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $85k.

Deal economics

  • At list price, monthly cash flow is $407 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $85k).
  • Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.0% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Rolling Green Elementary School (math 21% / reading 26%, grade F, #2,061 of 2,144 statewide, top 96%, 692 students, 88% FRL); Congress Community Middle School (math 21% / reading 28%, grade F, #522 of 571 statewide, top 93%, 988 students, 72% FRL); Boynton Beach Community High (math 13% / reading 25%, grade F, #565 of 667 statewide, top 85%, 1,547 students, 65% FRL) — zoned schools average 75% FRL vs 52% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 22% at this address vs 50% district-wide (-27 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.6%/yr); 536 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.6% rent growth), your $24k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 29% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $82,450 (3.0% below list)

Questions for the listing agent

  1. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.51%
Cap rate
12.04%
Cash-on-cash
20.53%
DSCR
1.91
GRM
3.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.64% rent growth · sell at horizon

5-year hold
IRR
14.4%
Equity multiple
1.59×
Total profit
$13,997
Equity at exit
$12,674
10-year hold
IRR
24.2%
Equity multiple
3.23×
Total profit
$53,176
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33435

Rents YoY
3.6%
Active inventory
536
Price-to-rent
3.3×

Monthly cashflow live

Estimated rent
$2,132 high interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$177 /mo · $2,122/yr
Insurance
$35
HOA
$619
Vacancy / Maint / Mgmt
$448
Net cashflow
$407

Break-even live

Break-even rent $1,616
Max offer price $85,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
108 NE 20th Ave #206 Boynton Beach, FL 2.0 2.0 860 $1,800 $2.09 19d 1 0.07mi
2213 NE 1st Ct #103 Boynton Beach, FL 1.0 1.5 624 $1,350 $2.16 24d 1 0.13mi
2100 N Seacrest Blvd Boynton Beach, FL 3.0 1.0 1056 $2,900 $2.75 16d 1 0.16mi
2400 NE 1st Ln #206 Boynton Beach, FL 1.0 1.5 754 $1,800 $2.39 14d 1 0.26mi
311 NE 17th Ave #204 Boynton Beach, FL 2.0 2.0 1100 $1,650 $1.50 24d 1 0.30mi
2202 NE 3rd St Boynton Beach, FL 3.0 2.0 902 $3,000 $3.33 16d 1 0.31mi
2515 NE 2nd Ct #202 Boynton Beach, FL 2.0 2.0 960 $1,499 $1.56 24d 1 0.33mi
2615 NE 1st Ct Boynton Beach, FL 2.0 2.0 960 $1,850 $1.93 18d 2 0.34mi
2615 NE 1st Ct #403 Boynton Beach, FL 2.0 2.0 960 $2,100 $2.19 24d 1 0.34mi
410 NE 17th Ave #101 Boynton Beach, FL 2.0 1.5 1080 $1,500 $1.39 7d 1 0.35mi
2601 3rd Ct NE #202 Boynton Beach, FL 2.0 2.0 982 $1,500 $1.53 18d 1 0.35mi
230 NE 26th Ave #1070 Boynton Beach, FL 1.0 1.5 754 $1,620 $2.15 11d 1 0.39mi
130 NE 26th Ave #307 Boynton Beach, FL 2.0 2.0 982 $3,500 $3.56 24d 1 0.39mi
230 NE 26th Ave Boynton Beach, FL 1.0–2.0 1.5–2.0 857 $1,650 $1.93 17d 2 0.39mi
2615 NE 3rd Ct #4030 Boynton Beach, FL 2.0 2.0 960 $1,699 $1.77 4d 1 0.40mi
300 NE 26th Ave #1040 Boynton Beach, FL 2.0 2.0 1080 $1,559 $1.44 24d 1 0.40mi
2202 NE 4th St #10 Boynton Beach, FL 2.0 1.0 757 $1,900 $2.51 2d 1 0.41mi
330 NE 26th Ave Unit 108 Boynton Beach, FL 1.0 1.5 754 $1,600 $2.12 2d 1 0.43mi
330 NE 26th Ave Unit 108 Boynton Beach, FL 1.0 1.5 754 $1,375 $1.82 24d 1 0.43mi
30 Crossings Cir Unit H Boynton Beach, FL 2.0 2.0 864 $2,400 $2.78 18d 1 0.45mi
27 Crossings Cir Unit H Boynton Beach, FL 2.0 2.0 864 $1,900 $2.20 14d 1 0.46mi
24 Crossings Cir Unit H Boynton Beach, FL 2.0 2.0 864 $2,050 $2.37 24d 1 0.52mi
17 Crossings Cir Unit E Boynton Beach, FL 2.0 2.0 864 $1,900 $2.20 24d 1 0.53mi
2008 S Federal Hwy Unit C207 Boynton Beach, FL 2.0 2.0 963 $2,000 $2.08 24d 1 0.56mi
14 Crossings Cir Unit E Boynton Beach, FL 2.0 2.0 953 $2,300 $2.41 24d 1 0.57mi
7 Crossings Cir Boynton Beach, FL 2.0 1.5 864 $2,500 $2.89 24d 1 0.58mi
4 Crossings Cir Unit B Boynton Beach, FL 2.0 1.5 864 $1,950 $2.26 24d 1 0.60mi
640 Oak St Boynton Beach, FL 2.0 1.0 765 $2,690 $3.52 7d 1 0.63mi
1632 N Federal Hwy Boynton Beach, FL 1.0–3.0 1.0–2.0 1098 $2,580 $2.35 1d 20 0.71mi
117 Waterside Dr #117 Hypoluxo, FL 2.0 2.0 768 $2,000 $2.60 24d 1 0.73mi
176 Waterside Dr Hypoluxo, FL 3.0 2.0 1024 $2,500 $2.44 19d 1 0.73mi
1820 New Palm Way #201 Boynton Beach, FL 2.0 2.0 873 $3,500 $4.01 24d 1 0.74mi
661 Waterside Dr Hypoluxo, FL 2.0 2.0 768 $2,000 $2.60 24d 1 0.76mi
336 NE 12th Ave Boynton Beach, FL 3.0 2.0 1040 $2,500 $2.40 7d 1 0.79mi
977 Miner Rd Lantana, FL 3.0 1.0 1100 $3,195 $2.90 2d 1 0.79mi
1214 Highview Rd Lantana, FL 3.0 2.0 768 $2,300 $2.99 2d 1 0.82mi
2700 Quantum Lakes Dr Boynton Beach, FL 1.0–3.0 1.0–2.0 1328 $2,325 $1.75 1d 164 0.87mi
519 Martin Luther King Junior Blvd Unit B Boynton Beach, FL 2.0 1.0 800 $1,950 $2.44 24d 1 0.88mi
525 NW 10th Ave Boynton Beach, FL 3.0 1.0 836 $2,300 $2.75 24d 1 0.88mi
3265 E Palm Dr Boynton Beach, FL 3.0 2.0 744 $2,600 $3.49 24d 1 0.98mi

HOA detail condo

Monthly dues
$619 · $7,428/yr
Likely covers
watercablepool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 42 events

  1. 2026-06-18
    days on market $85,000 Active 39 DOM
  2. 2026-06-17
    days on market $85,000 Active 38 DOM
  3. 2026-06-16
    days on market $85,000 Active 37 DOM
  4. 2026-06-15
    days on market $85,000 Active 36 DOM
  5. 2026-06-13
    days on market $85,000 Active 34 DOM
  6. 2026-06-09
    days on market $85,000 Active 30 DOM
  7. 2026-06-08
    days on market $85,000 Active 29 DOM
  8. 2026-06-07
    days on market $85,000 Active 28 DOM
  9. 2026-06-04
    days on market $85,000 Active 25 DOM
  10. 2026-06-03
    days on market $85,000 Active 24 DOM
  11. 2026-06-02
    days on market $85,000 Active 23 DOM
  12. 2026-06-01
    days on market $85,000 Active 22 DOM
  13. 2026-05-31
    days on market $85,000 Active 21 DOM
  14. 2026-05-10
    listed $85,000 Active
  15. 2025-12-20
    historical $3,000
  16. 2025-10-09
    listed $3,000
  17. 2025-09-30
    historical
  18. 2025-06-19
    historical $1,600
  19. 2025-03-07
    price $100,000
  20. 2025-01-16
    price $1,600
  21. 2025-01-02
    price $1,800
  22. 2024-12-19
    status Active
  23. 2024-12-07
    price $2,000
  24. 2024-12-06
    historical
  25. 2024-11-21
    price $127,900
  26. 2024-09-12
    listed $2,300
  27. 2024-08-30
    price $129,900
  28. 2024-07-19
    listed $145,000 Active
  29. 2023-12-02
    historical $2,000
  30. 2023-11-18
    listed $2,000
  31. 2020-10-15
    soldstatus $83,000
  32. 2020-10-08
    historical 645-char remark
    Show marketing remark (645 chars)

    Rarely available 2 bedroom, 1 bathroom end unit located on the 2nd floor in 55+ community of Village Royale. Move right in to this tastefully decorated and fully furnished condo. Walk onto new bamboo floors, kitchen is updated with newer counter tops, appliances and restored cabinets. Updated spacious bathroom features new vanity, sink and lighting. Huge master bedroom with king size bed and generous closet space. Second bedroom also comes furnished with king sized bed. Community is well maintained and offers a sparkling pool, shuffle board, club house, BBQ area. Association dues include water and basic cable. This is a no pet community.

  33. 2020-10-01
    soldstatus $83,000 Closed 645-char remark
    Show marketing remark (645 chars)

    Rarely available 2 bedroom, 1 bathroom end unit located on the 2nd floor in 55+ community of Village Royale. Move right in to this tastefully decorated and fully furnished condo. Walk onto new bamboo floors, kitchen is updated with newer counter tops, appliances and restored cabinets. Updated spacious bathroom features new vanity, sink and lighting. Huge master bedroom with king size bed and generous closet space. Second bedroom also comes furnished with king sized bed. Community is well maintained and offers a sparkling pool, shuffle board, club house, BBQ area. Association dues include water and basic cable. This is a no pet community.

  34. 2020-09-02
    historical Contingent 645-char remark
    Show marketing remark (645 chars)

    Rarely available 2 bedroom, 1 bathroom end unit located on the 2nd floor in 55+ community of Village Royale. Move right in to this tastefully decorated and fully furnished condo. Walk onto new bamboo floors, kitchen is updated with newer counter tops, appliances and restored cabinets. Updated spacious bathroom features new vanity, sink and lighting. Huge master bedroom with king size bed and generous closet space. Second bedroom also comes furnished with king sized bed. Community is well maintained and offers a sparkling pool, shuffle board, club house, BBQ area. Association dues include water and basic cable. This is a no pet community.

  35. 2020-08-11
    listed $89,000 Active 645-char remark
    Show marketing remark (645 chars)

    Rarely available 2 bedroom, 1 bathroom end unit located on the 2nd floor in 55+ community of Village Royale. Move right in to this tastefully decorated and fully furnished condo. Walk onto new bamboo floors, kitchen is updated with newer counter tops, appliances and restored cabinets. Updated spacious bathroom features new vanity, sink and lighting. Huge master bedroom with king size bed and generous closet space. Second bedroom also comes furnished with king sized bed. Community is well maintained and offers a sparkling pool, shuffle board, club house, BBQ area. Association dues include water and basic cable. This is a no pet community.

  36. 2011-06-27
    soldstatus $22,500
  37. 2011-06-01
    historical
  38. 2011-05-05
    listed $29,000
  39. 2011-04-13
    historical
  40. 2009-10-25
    listed $37,800
  41. 1994-05-17
    soldstatus $26,500
  42. 1989-08-01
    soldstatus $27,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,122 · $177/mo
Projected year-2 tax
$2,122 · $177/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,582
− Mortgage interest
−$4,761
− Property taxes
−$2,122
− Insurance
−$425
− Repairs & maintenance
−$2,047
− Management
−$2,047
− HOA
−$7,428
− Depreciation
−$2,473
Taxable income
$4,280
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,027
After-tax cash flow
$3,859/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Boynton Beach

Score
72/100
State rank
#351
US rank
#6098

Category grades

Amenities D+ Commute F Cost of living B Crime D- Employment C Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Boynton Beach, FL
County
Palm Beach County · 1,438,312 people
City population
148,060
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,833
Household income
$67,979
Rent vs Own
35.2% rent · 64.8% own
Severe rent burden
1623.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 41% Black 40% Hispanic / Latino 15% Two or more races 10%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Cuban 2% Dominican 1%
Common ancestry
Hispanic 23% Romanian 2% Lithuanian 2%
Foreign-born
30% · Canada, Jamaica
Languages at home
61% English-only · French/Haitian/Cajun 24% Spanish 11% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -345.86%
Current HPI
371.0527
Rent YoY
▲ 3.64%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+214.8% since first listed
29 events — show timeline
  • 2026-05-10 Listed $85,000 Beaches MLS
  • 2025-12-20 Rental Removed $3,000 RMLSFL
  • 2025-10-09 Listed for Rent $3,000 RMLSFL
  • 2025-09-30 Listing Removed Beaches MLS
  • 2025-06-19 Rental Removed $1,600 RMLSFL
  • 2025-03-07 Price Changed $100,000 Beaches MLS
  • 2025-01-16 Price Changed $1,600 RMLSFL
  • 2025-01-02 Price Changed $1,800 RMLSFL
  • 2024-12-19 Relisted Beaches MLS
  • 2024-12-07 Price Changed $2,000 RMLSFL
  • 2024-12-06 Listing Removed Beaches MLS
  • 2024-11-21 Price Changed $127,900 Beaches MLS
  • 2024-09-12 Listed for Rent $2,300 RMLSFL
  • 2024-08-30 Price Changed $129,900 Beaches MLS
  • 2024-07-19 Listed $145,000 Beaches MLS
  • 2023-12-02 Rental Removed $2,000 GFLMLS
  • 2023-11-18 Listed for Rent $2,000 GFLMLS
  • 2020-10-15 Sold (Public Records) $83,000 Public Records
  • 2020-10-08 Listing Removed Beaches MLS
  • 2020-10-01 Sold (MLS) $83,000 Beaches MLS
  • 2020-09-02 Contingent Beaches MLS
  • 2020-08-11 Listed $89,000 Beaches MLS
  • 2011-06-27 Sold (MLS) $22,500 Beaches MLS
  • 2011-06-01 Listing Removed Beaches MLS
  • 2011-05-05 Listed $29,000 Beaches MLS
  • 2011-04-13 Listing Removed Beaches MLS
  • 2009-10-25 Listed $37,800 Beaches MLS
  • 1994-05-17 Sold (Public Records) $26,500 Public Records
  • 1989-08-01 Sold (Public Records) $27,000 Public Records

Property tax history

+7.0%/yr

Latest (2025): $2,122 · +5.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…