CashFlowRE
Sign in Sign up
1313 N Bloomington St
F Composite 30.99
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.8/30.0
  • Condition / age +4.0/5.0
  • DSCR +3.8/10.0
  • 1% rule +3.4/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Schools +1.3/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$144,900

1313 N Bloomington St · Streator, IL 61364
2 bd · 1.0 ba · 900 sqft · SingleFamily public records · 14 Days on market
Built 2005 Good condition 0.46 ac lot Est $99k · 46% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Brilliant! This updated two bedroom sits on a large double lot in a convenient central location. Currently used as a short term rental, this home has an open concept kitchen and living room. The two bedrooms are nice sized with generous closet space. Ideal for both investor or homeowner looking for a low maintenance property!

Key facts

  • Open concept kitchen
  • Double lot
  • 0.46 acre lot

Tags

DOUBLE LOTOPEN CONCEPT KITCHENGENEROUS CLOSET SPACE

Property features AI

Finance

  • Other: Parcel numbers on record
  • HOA & community: No master association fee required

Exterior

  • Parking: 2 parking spaces; Gravel off-street parking; Driveway with circular drive; Owned parking
  • Utilities: Public water; Public sewer; Electric with circuit breakers
  • Home design: Detached single-family home; One story; Fee simple ownership
  • Construction: Approximately 21–25 years old; Vinyl siding; Asphalt roof; Concrete perimeter foundation
  • Exterior features: Irregular lot; School bus service

Interior

  • Kitchen: Updated kitchen with solid surface counters and breakfast bar; Range; Microwave; Refrigerator; Range hood
  • Bedrooms: 2 bedrooms (both on the main level); Master bedroom on the main level
  • Flooring: Laminate in living room and kitchen; Carpet in bedrooms
  • Bathrooms: 1 full bathroom (no tub)
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Open floor plan; 1st-floor bedroom; Insulated windows; 4 total rooms
  • Laundry & utility: Main-level laundry with gas dryer hookup; Laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $145k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-68 ($-815/yr) — negative.
  • To cash-flow at today's rent, offer at most $133k (8.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $121k (16.4% below list).
  • Recommended offer: $121k (16.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 7.8% in Streator — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 63/100 on livability (#752 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B+; Watch: schools F, amenities F, commute F.
  • Streator Twp Hsd 40 (town): math 11% / reading 19% proficiency, ranked #513 of 620 in IL (top 83%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 87 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 82 units permitted in LaSalle County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • LaSalle County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $28k; list at $145k implies a 418% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $121,165 (16.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.19%
Cash-on-cash
-0.37%
DSCR
0.98
GRM
10.0

CMA / ARV

ARV (on-the-fly)
$99,000
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
210 E 1st St 0.13mi 2/1.0 804 (-11%) 0mo $82,000 $102 76
118 W 3rd St 0.29mi 2/1.0 972 (+8%) 4mo $137,500 $141 70
118 W 3rd St 0.29mi 2/1.0 972 (+8%) 4mo $137,500 $141 70
1204 N Park St 0.13mi 2/1.0 800 (-11%) 10mo $88,000 $110 68
107 W Larue St 0.47mi 2/1.0 950 (+6%) 4mo $115,000 $121 66
1603 N Sterling St 0.37mi 3/1.0 (+1) 960 (+7%) 3mo $67,000 $70 64
910 N Bloomington St 0.33mi 3/1.5 (+1) 1,020 (+13%) 3mo $144,001 $141 53
912 N Vermillion St 0.34mi 3/1.0 (+1) 1,024 (+14%) 7mo $80,000 $78 50
611 N Sterling St 0.62mi 3/1.0 (+1) 987 (+10%) 6mo $40,000 $41 45
1607 Shaft St 0.56mi 3/1.0 (+1) 988 (+10%) 10mo $39,000 $39 44
504 N Jefferson St 0.67mi 2/1.0 811 (-10%) 10mo $189,511 $234 44
613 N Shabbona St 0.73mi 1/1.0 (-1) 990 (+10%) 7mo $58,000 $59 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-19.6%
Equity multiple
0.32×
Total profit
$-27,771
Equity at exit
$21,605
10-year hold
IRR
-12.3%
Equity multiple
0.27×
Total profit
$-29,616
Equity at exit
$12,528

Cash invested: $40,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61364

Home prices YoY
-31.1%
Active inventory
87
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$1,212 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$149 /mo · $1,792/yr
Insurance
$60
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$254
Net cashflow
$-68

Break-even live

Break-even rent $1,298
Max offer price $132,908
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,225
Closing costs
$4,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
402 S Illinois St Streator, IL 2.0 1.0 1116 $1,550 $1.39 22d 1 1.37mi

Listing history 11 events

  1. 2026-06-19
    days on market $144,900 Active 14 DOM
  2. 2026-06-18
    days on market $144,900 Active 13 DOM
  3. 2026-06-17
    days on market $144,900 Active 12 DOM
  4. 2026-06-16
    days on market $144,900 Active 11 DOM
  5. 2026-06-15
    days on market $144,900 Active 10 DOM
  6. 2026-06-14
    days on market $144,900 Active 8 DOM
  7. 2026-06-12
    days on marketlisting id $144,900 Active 7 DOM
  8. 2026-06-09
    days on market $144,900 Active 4 DOM
  9. 2026-06-08
    days on market $144,900 Active 3 DOM
  10. 2026-06-07
    remarks 327-char remark
  11. 2026-06-07
    listed $144,900 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$1,792 · $149/mo
Projected year-2 tax
$2,540 · $212/mo
Expected delta
+$749/yr (+$62/mo · 41.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 77% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,540
− Mortgage interest
−$8,117
− Property taxes
−$1,792
− Insurance
−$1,391
− Repairs & maintenance
−$1,163
− Management
−$1,163
− Depreciation
−$4,215
Taxable loss
−$3,301
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$792
After-tax cash flow
$-22/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This updated two-bedroom home is in good condition with modern finishes and a low-maintenance exterior. It's ideal for both investors and homeowners looking for a move-in-ready property.

Value-add opportunities

  • Both Paint exterior siding — Enhances curb appeal and value
  • Both Replace gutters — Improves drainage and prevents water damage

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior siding — Enhances curb appeal and value
  • Both Replace gutters — Improves drainage and prevents water damage

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Streator Twp Hsd 40
NCES district ID
1738100
Math proficiency
11% ▼ -4.00%
Reading proficiency
19% ▼ -1.00%
Median HH income
$43,002
Composite
13.07/100
National rank
#9561
State rank
#513 of 620 in IL

Livability — Streator

Score
63/100
State rank
#752
US rank
#15266

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment F Housing B+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Streator, IL
County
La Salle County · 41,676 people
City population
17,963
Metro
Ottawa, IL
Population (ZIP)
17,963
Household income
$59,060
Rent vs Own
29.8% rent · 70.2% own
Severe rent burden
450.0

Population outlook (LaSalle County) Hauer SSP2

Today (2025)
107,080 people
By 2030
104,196 · -2.7%
By 2040
97,413 · -9.0%
By 2050
90,294 · -15.7%
By 2075
76,252 · -28.8%
By 2100
61,339 · -42.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Hispanic / Latino 11% Two or more races 4% Black 3%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Romanian 3% Lithuanian 2% Slovak 2%
Foreign-born
3% · Canada
Languages at home
93% English-only · Spanish 6%

Political lean MEDSL · LaSalle

2024 margin
R (+18.5) · D 40.1% · R 58.6% · Other 1.3%
2008→2024 swing
-29.6pp toward R · 2008: 11.1pp · 2024: -18.5pp
All cycles
2024: R+18.5 2020: R+14.3 2016: R+14.4 2012: R+0.4 2008: D+11.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -105.28%
Current HPI
233.5533
Rent YoY
Metro
Ottawa, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+320.0% since first listed
11 events — show timeline
  • 2026-06-04 Listed $144,900 NWIAR
  • 2026-06-04 Listed $144,900 MRED as Distributed by MLS Grid
  • 2024-11-08 Listing Removed MRED as Distributed by MLS Grid
  • 2024-05-09 Listed MRED as Distributed by MLS Grid
  • 2022-11-01 Listing Removed MRED as Distributed by MLS Grid
  • 2022-09-06 Listed MRED as Distributed by MLS Grid
  • 2022-08-17 Listing Removed MRED as Distributed by MLS Grid
  • 2022-05-25 Listed MRED as Distributed by MLS Grid
  • 2021-10-06 Sold (Public Records) $28,000 Public Records
  • 2017-10-06 Sold (MLS) $26,500 MRED as Distributed by MLS Grid
  • 2017-07-11 Listed $34,500 MRED as Distributed by MLS Grid

Property tax history

+6.5%/yr

Latest (2024): $1,792 · +8.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…