CashFlowRE
Sign in Sign up
8451 Greenview Ave
C+ Composite 60.62
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Schools +1.3/10.0
  • ARV discount +1.2/15.0
  • Appreciation +0.0/10.0

$53,000

8451 Greenview Ave · Detroit, MI 48228
2 bd · 1.0 ba · 727 sqft · SingleFamily public records · 26 Days on market
Built 1942 4,356 sqft lot Est $47k · 14% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

CALLING ALL FIRST-TIME HOMEOWNERS AND INVESTORS!!!!! Check out this updated 2 bedroom ranch with an open concept floor plan, vinyl plank flooring, new kitchen and patio. Close to major freeways, food, shopping and bus lines . IDRBNG. BATVAI. Buyer to pay $495 transaction fee to listing broker at closing ( NO EXCEPTIONS ). Sold As-Is. Priced to sell. Call today to schedule your showing.

Key facts

  • New kitchen
  • Patio
  • Vinyl plank flooring

Tags

OPEN CONCEPT FLOOR PLANVINYL PLANK FLOORINGNEW KITCHENPATIO

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One level; Ground-level entry with steps; Vinyl siding
  • Construction: Block foundation
  • Exterior features: Paved road access; Lot approximately 0.1 acre (40 x 109)

Interior

  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating; No central cooling
  • Interior features: Full, unfinished basement; Four total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $53k.

Deal economics

  • At list price, monthly cash flow is $380 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $53k).
  • Recommended offer: $52k (1.5% below list) — sets the bar for market timing.
  • Cap rate 16.2% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($31k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $366 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $15k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($52k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $6k; list at $53k implies a 864% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1942 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $52,205 (1.5% below list)

Questions for the listing agent

  1. Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.97%
Cap rate
16.16%
Cash-on-cash
35.23%
DSCR
2.57
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$46,528
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8062 Grandville Ave 0.42mi 2/1.0 732 (+1%) 6mo $60,000 $82 74
8900 Artesian St 0.34mi 2/1.0 746 (+3%) 10mo $35,000 $47 71
8257 Minock St 0.51mi 2/1.0 737 (+1%) 8mo $32,000 $43 67
8068 Stahelin Ave 0.25mi 2/1.0 807 (+11%) 10mo $35,000 $43 62
7701 Piedmont St 0.54mi 3/1.0 (+1) 706 (-3%) 13mo $86,500 $123 54
7375 Brace St 0.63mi 3/1.0 (+1) 711 (-2%) 10mo $18,500 $26 54
9046 Grandville Ave 0.51mi 2/1.0 787 (+8%) 11mo $72,000 $91 53
8681 Artesian St 0.24mi 3/1.0 (+1) 816 (+12%) 12mo $72,000 $88 53
9109 Stahelin Ave 0.44mi 2/1.0 836 (+15%) 3mo $25,000 $30 52
9271 Minock St 0.74mi 3/1.0 (+1) 736 (+1%) 12mo $85,714 $116 49
8879 Minock St 0.57mi 3/1.0 (+1) 808 (+11%) 12mo $30,000 $37 40
16813 Tireman St 0.72mi 2/2.0 824 (+13%) 10mo $53,000 $64 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
21.7%
Equity multiple
1.85×
Total profit
$12,629
Equity at exit
$7,902
10-year hold
IRR
27.5%
Equity multiple
3.06×
Total profit
$30,619
Equity at exit
$4,582

Cash invested: $14,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48228

Rents YoY
-2.3%
Active inventory
363
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,043 high interval (Pro) →
Mortgage (P&I)
$278
Tax from tax record
$88 /mo · $1,055/yr
Insurance
$22
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$219
Net cashflow
$380

Break-even live

Break-even rent $561
Max offer price $53,000
Occupancy floor 59%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,250
Closing costs
$1,590
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18401 Joy Rd Unit 8 Detroit, MI 1.0 1.0 600 $875 $1.46 43d 1 0.22mi
19301 Joy Rd Apt 1 Detroit, MI 2.0 1.0 750 $1,100 $1.47 43d 1 0.40mi
18450 W Chicago Detroit, MI 1.0–2.0 1.0 687 $1,117 $1.62 1d 15 0.71mi
7635 Evergreen Ave Detroit, MI 3.0 1.0 690 $1,350 $1.96 43d 1 0.84mi
20237 W Chicago Detroit, MI 1.0 1.0 650 $850 $1.31 43d 1 1.06mi
6980 Town Ln Dearborn Heights, MI 1.0 1.0 600 $895 $1.49 17d 1 1.32mi

Listing history 35 events

  1. 2026-06-18
    days on market $53,000 Active 26 DOM
  2. 2026-06-17
    days on market $53,000 Active 25 DOM
  3. 2026-06-15
    days on market $53,000 Active 23 DOM
  4. 2026-06-13
    days on market $53,000 Active 21 DOM
  5. 2026-06-13
    days on market $53,000 Active 20 DOM
  6. 2026-06-09
    days on market $53,000 Active 17 DOM
  7. 2026-06-08
    days on market $53,000 Active 16 DOM
  8. 2026-06-07
    days on market $53,000 Active 15 DOM
  9. 2026-06-04
    days on market $53,000 Active 12 DOM
  10. 2026-06-03
    days on market $53,000 Active 11 DOM
  11. 2026-06-02
    days on market $53,000 Active 10 DOM
  12. 2026-06-01
    days on market $53,000 Active 9 DOM
  13. 2026-05-31
    days on market $53,000 Active 8 DOM
  14. 2026-05-23
    listed $53,000 Active
  15. 2026-02-01
    historical
  16. 2026-02-01
    historical
  17. 2025-07-13
    listed $53,000 Active
  18. 2025-07-12
    listed $53,000 Active
  19. 2018-08-17
    status Pending
  20. 2018-08-17
    soldstatus $5,500 Sold
  21. 2018-08-17
    soldstatus $5,500 Closed
  22. 2017-09-28
    price $5,500
  23. 2017-09-27
    price $5,500
  24. 2017-04-08
    price $6,500
  25. 2017-04-07
    price $6,500
  26. 2017-02-12
    price $7,500
  27. 2017-02-12
    price $7,500
  28. 2016-12-09
    price $9,500
  29. 2016-12-09
    price $9,500
  30. 2016-08-04
    price $12,900
  31. 2016-08-04
    price $12,900
  32. 2016-07-22
    price $14,900
  33. 2016-07-21
    price $14,900
  34. 2016-06-09
    listed $16,500 Active
  35. 2016-06-09
    listed $16,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,055 · $88/mo
Projected year-2 tax
$1,055 · $88/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 98% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,510
− Mortgage interest
−$2,969
− Property taxes
−$1,055
− Insurance
−$932
− Repairs & maintenance
−$1,001
− Management
−$1,001
− Depreciation
−$1,542
Taxable income
$4,011
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$963
After-tax cash flow
$3,599/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
50,117
Household income
$30,680
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
4144.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Arab 2% Romanian 2% Lithuanian 1%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -160.81%
Current HPI
168.6843
Rent YoY
▼ -2.30%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+221.2% since first listed
22 events — show timeline
  • 2026-05-23 Listed $53,000 REALCOMP
  • 2026-02-01 Listing Removed REALCOMP
  • 2026-02-01 Listing Removed MiRealSource-MiMLS
  • 2025-07-13 Listed $53,000 REALCOMP
  • 2025-07-12 Listed $53,000 MiRealSource-MiMLS
  • 2018-08-17 Pending REALCOMP
  • 2018-08-17 Sold (MLS) $5,500 MiRealSource-MiMLS
  • 2018-08-17 Sold (MLS) $5,500 REALCOMP
  • 2017-09-28 Price Changed $5,500 MiRealSource-MiMLS
  • 2017-09-27 Price Changed $5,500 REALCOMP
  • 2017-04-08 Price Changed $6,500 MiRealSource-MiMLS
  • 2017-04-07 Price Changed $6,500 REALCOMP
  • 2017-02-12 Price Changed $7,500 MiRealSource-MiMLS
  • 2017-02-12 Price Changed $7,500 REALCOMP
  • 2016-12-09 Price Changed $9,500 MiRealSource-MiMLS
  • 2016-12-09 Price Changed $9,500 REALCOMP
  • 2016-08-04 Price Changed $12,900 MiRealSource-MiMLS
  • 2016-08-04 Price Changed $12,900 REALCOMP
  • 2016-07-22 Price Changed $14,900 MiRealSource-MiMLS
  • 2016-07-21 Price Changed $14,900 REALCOMP
  • 2016-06-09 Listed $16,500 MiRealSource-MiMLS
  • 2016-06-09 Listed $16,500 REALCOMP

Property tax history

+0.1%/yr

Latest (2025): $1,055 · -53.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…