CashFlowRE
Sign in Sign up
211 W Corbin Ave
C- Composite 53.67
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.2/30.0
  • DSCR +7.5/10.0
  • ARV discount +7.5/15.0
  • 1% rule +4.8/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$85,000

211 W Corbin Ave · Altus, OK 73521
2 bd · 1.0 ba · 772 sqft · SingleFamily public records · 8 Days on market
Built 1960 3,977 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This cozy and inviting home features a dedicated bedroom and a versatile second room perfect for an office or guest space. Enjoy a separate dining area, and a fully equipped kitchen with a stove, range hood, and fridge. The home also includes a washer and dryer for added convenience. While there's no fence currently, a charming picket fence will soon be installed. A great option for anyone looking for a cute, low-maintenance home in a convenient location! "AS IS"

Key facts

  • 3,977 sq ft lot
  • Built 1960
  • Listed 8 days

Property features AI

Finance

  • Other: Occupied by owner; Model home: No; Homestead: No
  • Financial info: Loan qualification: Yes; Assumable: Unknown
  • HOA & community: No mandatory association dues

Exterior

  • Parking: Concrete parking
  • Utilities: Electricity available; Natural gas available; Public water/sewer
  • Home design: Single-family residence; One story; Faces south; Residential property
  • Construction: Frame and other construction materials; Composition roof; Combination foundation; Existing property
  • Exterior features: Covered porch; Wood fencing; Lot features: Other

Interior

  • Kitchen: Gas oven/stove
  • Bedrooms: 2 bedrooms
  • Flooring: Other flooring
  • Bathrooms: 1 full bathroom
  • Interior features: Refrigerator; Warming drawer; Washer and dryer included; One fireplace (other type); Two living areas; One dining area
  • Laundry & utility: Washer and dryer included

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $154 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $83k (2.5% below list).
  • Recommended offer: $83k (2.5% below list) — sets the bar for 1% rule.
  • Cap rate 8.5% vs local median 3.7% in Altus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#151 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, amenities F, commute F.
  • Altus (town): math 31% / reading 28% proficiency, ranked #69 of 270 in OK (top 26%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Altus Early Childhood Center (390 students, 0% FRL); Altus Hs (math 21% / reading 26%, grade F, #218 of 447 statewide, top 49%, 921 students, 0% FRL) — zoned schools average 0% FRL vs 55% district-wide (55 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 165 active listings in the ZIP; 8 units permitted in Jackson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jackson County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts; this cycle's ask is 6% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $70k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $82,904 (2.5% below list)

Questions for the listing agent

  1. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
8.47%
Cash-on-cash
7.77%
DSCR
1.35
GRM
8.5

CMA / ARV

ARV (on-the-fly)
$50,952
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
904 N Julian St 0.54mi 2/1.0 781 (+1%) 13mo $45,000 $58 62
700 Judy Ave 0.45mi 3/1.0 (+1) 808 (+5%) 12mo $53,480 $66 56
1519 N Willard St 0.32mi 2/1.0 864 (+12%) 11mo $58,000 $67 56
1709 Oklahoma Dr 0.52mi 3/1.0 (+1) 871 (+13%) 8mo $120,000 $138 42
713 Chris Ave 0.52mi 3/1.0 (+1) 832 (+8%) 21mo $47,000 $56 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.5%
Equity multiple
0.83×
Total profit
$-3,994
Equity at exit
$12,674
10-year hold
IRR
5.1%
Equity multiple
1.38×
Total profit
$9,002
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73521

Home prices YoY
-18.4%
Active inventory
165
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$829 medium interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$20 /mo · $235/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$174
Net cashflow
$154

Break-even live

Break-even rent $634
Max offer price $85,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 14 events

  1. 2026-06-08
    statusdays on market $85,000 Pending 8 DOM
  2. 2026-06-07
    days on market $85,000 Active 7 DOM
  3. 2026-06-04
    days on market $85,000 Active 4 DOM
  4. 2026-06-02
    days on market $85,000 Active 3 DOM
  5. 2026-06-01
    days on market $85,000 Active 2 DOM
  6. 2026-05-31
    remarks 605-char remark
  7. 2026-05-31
    pricestatus $85,000 Active 1 DOM
  8. 2026-05-08
    status Pending
  9. 2026-05-07
    listed $80,000 Active
  10. 2025-07-22
    soldstatus $70,000
  11. 2025-07-18
    soldstatus $70,000 Closed 477-char remark
    Show marketing remark (477 chars)

    This cozy and inviting home features a dedicated bedroom and a versatile second room perfect for an office or guest space. Enjoy a separate dining area, and a fully equipped kitchen with a stove, range hood, and fridge. The home also includes a washer and dryer for added convenience. While there's no fence currently, a charming picket fence will soon be installed. A great option for anyone looking for a cute, low-maintenance home in a convenient location! "AS IS"

  12. 2025-06-10
    status Pending 477-char remark
    Show marketing remark (477 chars)

    This cozy and inviting home features a dedicated bedroom and a versatile second room perfect for an office or guest space. Enjoy a separate dining area, and a fully equipped kitchen with a stove, range hood, and fridge. The home also includes a washer and dryer for added convenience. While there's no fence currently, a charming picket fence will soon be installed. A great option for anyone looking for a cute, low-maintenance home in a convenient location! "AS IS"

  13. 2025-05-01
    listed $70,000 Active 477-char remark
    Show marketing remark (477 chars)

    This cozy and inviting home features a dedicated bedroom and a versatile second room perfect for an office or guest space. Enjoy a separate dining area, and a fully equipped kitchen with a stove, range hood, and fridge. The home also includes a washer and dryer for added convenience. While there's no fence currently, a charming picket fence will soon be installed. A great option for anyone looking for a cute, low-maintenance home in a convenient location! "AS IS"

  14. 2002-04-09
    soldstatus $15,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$235 · $20/mo
Projected year-2 tax
$765 · $64/mo
Expected delta
+$530/yr (+$44/mo · 225.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,948
− Mortgage interest
−$4,761
− Property taxes
−$235
− Insurance
−$425
− Repairs & maintenance
−$796
− Management
−$796
− Depreciation
−$2,473
Taxable income
$463
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$111
After-tax cash flow
$1,739/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Altus
NCES district ID
4002850
Math proficiency
31% ▼ -9.00%
Reading proficiency
28% ▼ -10.00%
Median HH income
$40,607
Composite
24.91/100
National rank
#7574
State rank
#69 of 270 in OK

Livability — Altus

Score
65/100
State rank
#151
US rank
#13386

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment C- Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altus, OK
City population
20,574
Population (ZIP)
20,352

Population outlook (Jackson County) Hauer SSP2

Today (2025)
24,084 people
By 2030
23,476 · -2.5%
By 2040
22,731 · -5.6%
By 2050
22,586 · -6.2%
By 2075
25,413 · +5.5%
By 2100
31,069 · +29.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 60% Hispanic / Latino 26% Two or more races 12% Black 7% Native American 2% Asian 2%
Hispanic origin (detail)
Mexican 21% Puerto Rican 1%
Common ancestry
Slovak 2% Lithuanian 1% Iranian 1%
Foreign-born
6% · Canada
Languages at home
83% English-only · Spanish 15% Tagalog/Filipino 1% German/W. Germanic 1%

Political lean MEDSL · Jackson

2024 margin
Solid R (+58.3) · D 19.9% · R 78.2% · Other 1.9%
2008→2024 swing
-8.7pp toward R · 2008: -49.6pp · 2024: -58.3pp
All cycles
2024: R+58.3 2020: R+57.7 2016: R+57.6 2012: R+50.7 2008: R+49.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -40.26%
Current HPI
178.7106
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+433.3% since first listed
7 events — show timeline
  • 2026-05-08 Pending MLSOK
  • 2026-05-07 Listed $80,000 MLSOK
  • 2025-07-22 Sold (Public Records) $70,000 Public Records
  • 2025-07-18 Sold (MLS) $70,000 MLSOK
  • 2025-06-10 Pending MLSOK
  • 2025-05-01 Listed $70,000 MLSOK
  • 2002-04-09 Sold (Public Records) $15,000 Public Records

Property tax history

+3.2%/yr

Latest (2025): $235 · +4.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…