CashFlowRE
Sign in Sign up
2635 Marjoram Pl
F Composite 32.89
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +7.9/30.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Schools +3.5/10.0
  • 1% rule +3.0/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.0/10.0
  • Appreciation +0.0/10.0

$269,888

2635 Marjoram Pl · Haines City, FL 33844
3 bd · 2.0 ba · 1,477 sqft · Land · 154 Days on market
Built 2026 5,665 sqft lot $120/mo HOA · 6% of rent ↓ 12% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

Key facts

  • Private bath
  • Walk-in closet
  • Open layout

Tags

OPEN LAYOUTWELL-EQUIPPED KITCHENPRIVATE BATHWALK-IN CLOSETENERGY-EFFICIENT WINDOWS

Property features AI

Finance

  • Other: CDD present
  • Financial info: Other annual assessment: $1,450
  • HOA & community: HOA managed by Prime Community Management; HOA required; $1,450 annually ($120.83 monthly); HOA includes pool, management, and recreational facilities; Community amenities: pool, playground, dog park; Pets allowed

Exterior

  • Parking: Attached 2-car garage (19x20) with garage door opener; Driveway
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Electricity connected; Sewer connected; Water connected
  • Home design: Single family residence; One story; North-facing; Completed new construction
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; Built by Century Complete (Prescott-A6 model); Projected completion April 21, 2026
  • Exterior features: Covered patio; Patio; Exterior lighting; Sidewalk; Sliding doors; Other exterior features

Interior

  • Kitchen: Dishwasher; Range; Microwave; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (Electric, Heat Pump); Central air conditioning
  • Interior features: Open floorplan; Stone counters; Thermostat; Walk-in closets; Insulated / thermal windows
  • Laundry & utility: Inside laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $270k.

Deal economics

  • At list price, monthly cash flow is $-286 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $219k (18.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $217k (19.6% below list).
  • Recommended offer: $217k (19.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 74/100 on livability (#285 in FL, #4,575 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D, amenities F, commute F.
  • Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.2%/yr); 1333 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 154 days — a 12% lower offer ($238k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $35k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $216,864 (19.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 154 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
5.02%
Cash-on-cash
-4.54%
DSCR
0.80
GRM
10.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.16% rent growth · sell at horizon

5-year hold
IRR
-26.2%
Equity multiple
0.13×
Total profit
$-65,790
Equity at exit
$40,241
10-year hold
IRR
-31.0%
Equity multiple
-0.27×
Total profit
$-95,884
Equity at exit
$23,335

Cash invested: $75,569 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33844

Home prices YoY
-26.7%
Rents YoY
1.2%
Active inventory
1333
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$2,169 high interval (Pro) →
Mortgage (P&I)
$1,415
Tax from tax record
$352 /mo · $4,220/yr
Insurance
$112
HOA
$120
Vacancy / Maint / Mgmt
$455
Net cashflow
$-286

Break-even live

Break-even rent $2,531
Max offer price $219,328
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,472
Closing costs
$8,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2744 Ginger Ln Haines City, FL 4.0 2.0 1703 $2,250 $1.32 3d 1 0.09mi
1712 Vanilla St Haines City, FL 3.0 2.0 1630 $2,000 $1.23 23d 1 0.38mi
4058 Gardenia Ave Haines City, FL 3.0 2.0 1615 $1,995 $1.24 23d 1 0.40mi
1728 Vanilla St Haines City, FL 4.0 2.0 1850 $2,400 $1.30 23d 1 0.41mi
1007 N Tangerine St Haines City, FL 3.0 3.0 1200 $1,700 $1.42 23d 1 0.57mi
304 Pearl St Haines City, FL 4.0 2.0 1706 $1,999 $1.17 14d 1 0.61mi
308 Pearl St Haines City, FL 4.0 2.0 1706 $1,999 $1.17 14d 1 0.61mi
401 Pearl St Lake Hamilton, FL 2.0 2.0 900 $1,500 $1.67 3d 1 0.65mi
1242 Tagliamento Ln Haines City, FL 4.0 2.0 1820 $2,000 $1.10 23d 1 0.69mi
815 Ofanto Way Haines City, FL 3.0 2.0 1560 $2,500 $1.60 3d 1 0.95mi
751 Staffora St Haines City, FL 4.0 2.0 1848 $2,300 $1.24 23d 1 0.99mi
755 Staffora St Haines City, FL 3.0 2.0 1555 $1,799 $1.16 23d 1 1.00mi
660 Tanaro Ln Haines City, FL 4.0 2.0 1848 $2,000 $1.08 23d 1 1.03mi
2240 Crown Rock Bluff Dr Lake Hamilton, FL 3.0 2.0 1486 $1,999 $1.35 13d 1 1.05mi
2728 Lookout Ridge Rd Lake Hamilton, FL 4.0 2.5 1874 $1,900 $1.01 23d 1 1.20mi
2405 Bluestone Rd Lake Hamilton, FL 3.0 2.0 1487 $1,900 $1.28 23d 1 1.23mi
2912 poppy ave, Lake Hamilton, FL 3.0 2.0 1401 $1,925 $1.37 23d 1 1.38mi

HOA detail

Monthly dues
$120 · $1,440/yr

Listing history 29 events

  1. 2026-06-18
    days on market $269,888 Active 154 DOM
  2. 2026-06-17
    days on market $269,888 Active 153 DOM
  3. 2026-06-16
    days on market $269,888 Active 152 DOM
  4. 2026-06-15
    remarks 693-char remark
  5. 2026-06-15
    days on market $269,888 Active 151 DOM
  6. 2026-06-13
    days on market $269,888 Active 149 DOM
  7. 2026-06-10
    days on market $269,888 Active 146 DOM
  8. 2026-06-09
    days on market $269,888 Active 145 DOM
  9. 2026-06-08
    days on market $269,888 Active 144 DOM
  10. 2026-06-07
    days on market $269,888 Active 143 DOM
  11. 2026-06-05
    days on market $269,888 Active 140 DOM
  12. 2026-06-03
    days on market $269,888 Active 138 DOM
  13. 2026-06-01
    days on market $269,888 Active 137 DOM
  14. 2026-05-31
    days on market $269,888 Active 136 DOM
  15. 2026-04-25
    price $269,888 781-char remark
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  16. 2026-04-24
    price $269,888
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  17. 2026-04-24
    price $288,990 781-char remark
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  18. 2026-04-24
    price $288,990
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  19. 2026-04-24
    price $304,990
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  20. 2026-04-08
    price $269,888 781-char remark
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  21. 2026-04-07
    price $269,888
  22. 2026-03-27
    price $274,888 781-char remark
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  23. 2026-03-26
    price $274,888
  24. 2026-02-26
    status Active 781-char remark
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  25. 2026-02-23
    historical 781-char remark
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  26. 2026-02-12
    price $279,888
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  27. 2026-02-12
    price $279,888 781-char remark
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  28. 2026-01-16
    listed $304,990 Active 781-char remark
    Show marketing remark (781 chars)

    Welcome to our Prescott floor plan. This thoughtfully designed single-story home offers three bedrooms, two bathrooms, and 1,477 square feet of comfortable living space. The open-concept layout connects the kitchen, dining, and living areas creating a bright and inviting central space for daily living and entertaining. The kitchen features white shaker cabinets, quartz countertops, and stainless steel appliances. The private owner's suite includes a walk-in closet and an ensuite bath with dual vanities. Two additional bedrooms provide flexible space for whatever fits your needs. The covered patio provides relaxing outdoor space and easy access to the back yard. With its functional layout and timeless style, the Prescott delivers comfort and convenience, all on one level.

  29. 2026-01-15
    listed $304,990 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,220 · $352/mo
Projected year-2 tax
$4,220 · $352/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,024
− Mortgage interest
−$15,118
− Property taxes
−$4,220
− Insurance
−$1,349
− Repairs & maintenance
−$2,082
− Management
−$2,082
− HOA
−$1,440
− Depreciation
−$7,851
Taxable loss
−$8,119
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,948
After-tax cash flow
$-1,486/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Polk
NCES district ID
1201590
Math proficiency
39% ▼ -11.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$43,979
Composite
34.74/100
National rank
#5132
State rank
#62 of 73 in FL

Livability — Haines City

Score
74/100
State rank
#285
US rank
#4575

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Haines City, FL
County
Polk County · 740,051 people
City population
51,255
Metro
Lakeland-Winter Haven, FL
Population (ZIP)
51,255
Household income
$63,650
Rent vs Own
29.6% rent · 70.4% own
Severe rent burden
1107.0

Population outlook (Polk County) Hauer SSP2

Today (2025)
752,975 people
By 2030
804,621 · +6.9%
By 2040
906,117 · +20.3%
By 2050
1,000,476 · +32.9%
By 2075
1,197,520 · +59.0%
By 2100
1,271,518 · +68.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Hispanic / Latino 48% White 31% Black 18% Two or more races 12% Asian 1%
Hispanic origin (detail)
Mexican 19% Puerto Rican 19% Cuban 1% Dominican 3%
Common ancestry
Hispanic 4% Lithuanian 1% Romanian 1%
Foreign-born
15% · Canada, Jamaica, Guatemala
Languages at home
55% English-only · Spanish 39% French/Haitian/Cajun 4% Other Indo-European 0%

Political lean MEDSL · Polk

2024 margin
Strong R (+20.7) · D 39.2% · R 59.9%
2008→2024 swing
-14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
All cycles
2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -105.94%
Current HPI
291.0798
Rent YoY
▲ 1.16%
Metro
Lakeland-Winter Haven, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-11.5% since first listed
15 events — show timeline
  • 2026-04-25 Price Changed $269,888 Zillow
  • 2026-04-24 Price Changed $269,888 Stellar MLS as Distributed by MLS Grid
  • 2026-04-24 Price Changed $288,990 Zillow
  • 2026-04-24 Price Changed $288,990 Stellar MLS as Distributed by MLS Grid
  • 2026-04-24 Price Changed $304,990 Stellar MLS as Distributed by MLS Grid
  • 2026-04-08 Price Changed $269,888 Zillow
  • 2026-04-07 Price Changed $269,888 Stellar MLS as Distributed by MLS Grid
  • 2026-03-27 Price Changed $274,888 Zillow
  • 2026-03-26 Price Changed $274,888 Stellar MLS as Distributed by MLS Grid
  • 2026-02-26 Relisted Zillow
  • 2026-02-23 Delisted Zillow
  • 2026-02-12 Price Changed $279,888 Stellar MLS as Distributed by MLS Grid
  • 2026-02-12 Price Changed $279,888 Zillow
  • 2026-01-16 Listed $304,990 Zillow
  • 2026-01-15 Listed $304,990 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…