3717 Schleicher Ave · Pennsauken, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 39.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.2/30.0
- ARV discount +6.1/15.0
- DSCR +5.0/10.0
- 1% rule +4.8/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$214,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cozy two bedroom townhome. Enter into the living room which leads directly into your Dining Room and Kitchen. Upstairs you'll find two bedrooms and the full bathroom. Complete with an unfinished basement for extra storage - or finish it to your desire. The backyard features a patio - perfect for summer barbeques. Location is close to major highways for easy access into the city and near many dining and shopping options. Subject to seller finding suitable housing.
Key facts
- Brick exterior
- Laundry area
- Delair neighborhood
Tags
Property features AI
Exterior
- Parking: Concrete driveway; Driveway and on-street parking; One driveway space (one total garage/parking space listed)
- Utilities: Public water; Public sewer; Natural gas for heating and hot water; Circuit breaker electric; Cable internet/TV; Municipal trash not provided
- Home design: Interior townhouse/rowhouse; Flat roof; Fee simple ownership; Not in a federal flood zone; Middle-of-block location
- Construction: Brick construction; Brick/mortar foundation; Double-pane windows; Building not winterized; Year built: estimated
- Exterior features: Front and rear yard; Flood lights; Chain link fencing; Shed on property
Interior
- Kitchen: Microwave; Stove; Refrigerator; Water heater
- Bedrooms: Two bedrooms on the main level
- Flooring: Hardwood flooring
- Bathrooms: Two full bathrooms (both on the main level)
- Heating & cooling: Forced air heating (natural gas); Window AC units; Ceiling fans
- Interior features: Open floor plan with combined kitchen and dining area; Storm door; Drywall walls and ceilings; Fully finished basement
- Laundry & utility: Washer and dryer (laundry in basement)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $214k.
Deal economics
- At list price, monthly cash flow is $114 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $210k (2.1% below list).
- Recommended offer: $210k (2.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Pennsauken Township Board Of Education School District (suburban): math 12% / reading 32% proficiency, ranked #410 of 472 in NJ (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: G.H. Carson Elementary School (math 12% / reading 12%, grade F, #1,192 of 1,303 statewide, top 92%, 360 students, 45% FRL); Howard M. Phifer Middle School (math 14% / reading 37%, grade F, #359 of 431 statewide, top 84%, 1,045 students, 43% FRL); Pennsauken High School (math 8% / reading 45%, grade F, #319 of 399 statewide, top 80%, 1,530 students, 37% FRL).
- Market conditions: 61 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,018 units permitted in Camden County in 2024 (509 in 5+ unit buildings).
- This rent runs 30% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Camden County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($211k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $132k; list at $214k implies a 63% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 39% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 6.93%
- Cash-on-cash
- 2.28%
- DSCR
- 1.10
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $207,360
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 251 S 32nd St | 0.20mi | 3/1.0 (+1) | 986 (+3%) | 17mo | $209,000 | $212 | 67 |
| 4742 Browning Rd | 0.55mi | 2/1.0 | 1,010 (+5%) | 1mo | $250,000 | $248 | 65 |
| 4749 Poplar Ave | 0.47mi | 3/1.0 (+1) | 996 (+4%) | 5mo | $215,000 | $216 | 63 |
| 4755 W End Ave | 0.44mi | 2/1.5 | 1,038 (+8%) | 2mo | $170,000 | $164 | 62 |
| 370 N 34th St | 0.66mi | 3/2.0 (+1) | 986 (+3%) | 1mo | $270,000 | $274 | 55 |
| 6501 Roosevelt Ave | 0.39mi | 2/1.5 | 1,080 (+12%) | 6mo | $290,000 | $269 | 54 |
| 6887 Woodland Ave | 0.67mi | 2/1.0 | 876 (-9%) | 6mo | $149,573 | $171 | 49 |
| 438 N 36th St | 0.74mi | 2/1.0 | 842 (-12%) | 13mo | $178,000 | $211 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.7%
- Equity multiple
- 0.54×
- Total profit
- $-27,366
- Equity at exit
- $31,908
- IRR
- -3.6%
- Equity multiple
- 0.76×
- Total profit
- $-14,221
- Equity at exit
- $18,503
Cash invested: $59,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08110
- Home prices YoY
- -10.9%
- Active inventory
- 61
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,095 high interval (Pro) →
- Mortgage (P&I)
- −$1,122
- Tax from tax record
- −$330 /mo · $3,960/yr
- Insurance
- −$89
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$440
- Net cashflow
- $114
Break-even live
Sensitivity live
| Price | -10% $235 | -5% $174 | +0% $114 | +5% $53 | +10% $-7 |
|---|---|---|---|---|---|
| Rent | -10% $-52 | -5% $31 | +0% $114 | +5% $196 | +10% $279 |
| Rate | -1.0pp $221 | -0.5pp $168 | base $114 | +0.5pp $58 | +1.0pp $2 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,500
- Closing costs
- $6,420
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 106 N 34th St Unit B Camden, NJ | 3.0 | 2.0 | 900 | $1,950 | $2.17 | 26d | 1 | 0.37mi |
| 219 S 29th St Camden, NJ | 2.0 | 1.0 | 625 | $1,250 | $2.00 | 14d | 4 | 0.57mi |
| 4137 Marlton Pike Pennsauken Township, NJ | 2.0 | 1.0 | 900 | $1,800 | $2.00 | 26d | 1 | 0.59mi |
| 2323 Browning Rd Pennsauken, NJ | 3.0 | 1.0 | 923 | $2,500 | $2.71 | 26d | 1 | 0.92mi |
| 4601 High St Pennsauken, NJ | 1.0–2.0 | 1.0 | 800 | $1,675 | $2.09 | 5d | 4 | 0.96mi |
| 42 W Maple Ave Merchantville, NJ | 1.0 | 1.0 | 654 | $1,675 | $2.56 | 26d | 1 | 1.08mi |
| 5105 N Park Dr Pennsauken, NJ | 1.0 | 1.0 | 573 | $1,642 | $2.87 | 5d | 5 | 1.17mi |
| 2395 New Jersey Cherry Hill Township, NJ | 3.0 | 1.0–3.0 | 1050 | $2,770 | $2.64 | 0d | 15 | 1.22mi |
| 202 Park Blvd Cherry Hill, NJ | 1.0–2.0 | 1.0–2.0 | 1075 | $4,570 | $4.25 | 0d | 7 | 1.32mi |
| 6366 Rogers Ave Unit 3 Pennsauken Township, NJ | 3.0 | 1.0 | 1100 | $2,100 | $1.91 | 26d | 1 | 1.41mi |
| 1566 Bradley Ave Unit A Camden, NJ | 2.0 | 1.0 | 640 | $1,495 | $2.34 | 26d | 1 | 1.47mi |
| 200 E Maple Ave Unit 10 Merchantville, NJ | 2.0 | 1.0 | 1000 | $2,000 | $2.00 | 6d | 1 | 1.50mi |
| 200 E Maple Ave Apt 13 Merchantville, NJ | 2.0 | 1.0 | 1000 | $2,000 | $2.00 | 4d | 1 | 1.50mi |
| 200 E Maple Ave Unit 08 Merchantville, NJ | 2.0 | 1.0 | 1000 | $2,000 | $2.00 | 20d | 1 | 1.50mi |
Listing history 22 events
-
2026-05-15status Pending
-
2026-04-23$214,000 Active
-
2021-10-09soldstatus $131,500
-
2021-08-26soldstatus $131,500 Closed 467-char remark
Show marketing remark (467 chars)
Cozy two bedroom townhome. Enter into the living room which leads directly into your Dining Room and Kitchen. Upstairs you'll find two bedrooms and the full bathroom. Complete with an unfinished basement for extra storage - or finish it to your desire. The backyard features a patio - perfect for summer barbeques. Location is close to major highways for easy access into the city and near many dining and shopping options. Subject to seller finding suitable housing.
-
2021-07-06status Pending 467-char remark
Show marketing remark (467 chars)
Cozy two bedroom townhome. Enter into the living room which leads directly into your Dining Room and Kitchen. Upstairs you'll find two bedrooms and the full bathroom. Complete with an unfinished basement for extra storage - or finish it to your desire. The backyard features a patio - perfect for summer barbeques. Location is close to major highways for easy access into the city and near many dining and shopping options. Subject to seller finding suitable housing.
-
2021-06-30status Active 467-char remark
Show marketing remark (467 chars)
Cozy two bedroom townhome. Enter into the living room which leads directly into your Dining Room and Kitchen. Upstairs you'll find two bedrooms and the full bathroom. Complete with an unfinished basement for extra storage - or finish it to your desire. The backyard features a patio - perfect for summer barbeques. Location is close to major highways for easy access into the city and near many dining and shopping options. Subject to seller finding suitable housing.
-
2021-06-11status Pending 467-char remark
Show marketing remark (467 chars)
Cozy two bedroom townhome. Enter into the living room which leads directly into your Dining Room and Kitchen. Upstairs you'll find two bedrooms and the full bathroom. Complete with an unfinished basement for extra storage - or finish it to your desire. The backyard features a patio - perfect for summer barbeques. Location is close to major highways for easy access into the city and near many dining and shopping options. Subject to seller finding suitable housing.
-
2021-05-23historical Active Under Contract 467-char remark
Show marketing remark (467 chars)
Cozy two bedroom townhome. Enter into the living room which leads directly into your Dining Room and Kitchen. Upstairs you'll find two bedrooms and the full bathroom. Complete with an unfinished basement for extra storage - or finish it to your desire. The backyard features a patio - perfect for summer barbeques. Location is close to major highways for easy access into the city and near many dining and shopping options. Subject to seller finding suitable housing.
-
2021-04-29status Active 467-char remark
Show marketing remark (467 chars)
Cozy two bedroom townhome. Enter into the living room which leads directly into your Dining Room and Kitchen. Upstairs you'll find two bedrooms and the full bathroom. Complete with an unfinished basement for extra storage - or finish it to your desire. The backyard features a patio - perfect for summer barbeques. Location is close to major highways for easy access into the city and near many dining and shopping options. Subject to seller finding suitable housing.
-
2021-04-27status Pending 467-char remark
Show marketing remark (467 chars)
Cozy two bedroom townhome. Enter into the living room which leads directly into your Dining Room and Kitchen. Upstairs you'll find two bedrooms and the full bathroom. Complete with an unfinished basement for extra storage - or finish it to your desire. The backyard features a patio - perfect for summer barbeques. Location is close to major highways for easy access into the city and near many dining and shopping options. Subject to seller finding suitable housing.
-
2021-04-21historical Active Under Contract 467-char remark
Show marketing remark (467 chars)
Cozy two bedroom townhome. Enter into the living room which leads directly into your Dining Room and Kitchen. Upstairs you'll find two bedrooms and the full bathroom. Complete with an unfinished basement for extra storage - or finish it to your desire. The backyard features a patio - perfect for summer barbeques. Location is close to major highways for easy access into the city and near many dining and shopping options. Subject to seller finding suitable housing.
-
2021-04-12$115,000 Active 467-char remark
Show marketing remark (467 chars)
Cozy two bedroom townhome. Enter into the living room which leads directly into your Dining Room and Kitchen. Upstairs you'll find two bedrooms and the full bathroom. Complete with an unfinished basement for extra storage - or finish it to your desire. The backyard features a patio - perfect for summer barbeques. Location is close to major highways for easy access into the city and near many dining and shopping options. Subject to seller finding suitable housing.
-
2020-07-07historical
-
2020-06-20$100,000 Active
-
2006-08-02soldstatus $82,297
-
2006-03-03soldstatus $82,297
-
2006-01-26historical
-
2005-12-12$82,297
-
2004-04-27soldstatus $66,000
-
2004-04-16soldstatus $66,000
-
2004-03-09historical
-
2004-02-25$66,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $3,960 · $330/mo
- Projected year-2 tax
- $4,644 · $387/mo
- Expected delta
- +$684/yr (+$57/mo · 17.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 39% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,141
- − Mortgage interest
- −$11,987
- − Property taxes
- −$3,960
- − Insurance
- −$1,070
- − Repairs & maintenance
- −$2,011
- − Management
- −$2,011
- − Depreciation
- −$6,225
- Taxable loss
- −$2,125
- Est. tax savings @ 24.0%
- +$510
- After-tax cash flow
- $1,874/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pennsauken Township Board Of Education School District
- NCES district ID
- 3412870
- Math proficiency
- 12% ▼ -16.00%
- Reading proficiency
- 32% ▼ -3.00%
- Median HH income
- $60,336
- Composite
- 20.48/100
- National rank
- #8573
- State rank
- #410 of 472 in NJ
Livability — Pennsauken
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Camden County · 407,624 people
- City population
- 19,158
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 19,158
- Household income
- $83,729
- Rent vs Own
- Severe rent burden
- 404.0
Population outlook (Camden County) Hauer SSP2
- Today (2025)
- 507,964 people
- By 2030
- 502,182 · -1.1%
- By 2040
- 485,602 · -4.4%
- By 2050
- 465,630 · -8.3%
- By 2075
- 419,986 · -17.3%
- By 2100
- 369,492 · -27.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 46% Black 30% White 14% Two or more races 13% Asian 7% Native American 2%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 17% Dominican 16%
- Common ancestry
- Romanian 2% Hispanic 1% Iranian 1%
- Foreign-born
- 28% · Canada, Vietnam, Jamaica
- Languages at home
- 52% English-only · Spanish 35% Vietnamese 4% French/Haitian/Cajun 1%
Political lean MEDSL · Camden
- 2024 margin
- Strong D (+27.4) · D 63.0% · R 35.5% · Other 1.5%
- 2008→2024 swing
- -8.8pp toward R · 2008: 36.2pp · 2024: 27.4pp
- All cycles
- 2024: D+27.4 2020: D+33.5 2016: D+32.4 2012: D+36.6 2008: D+36.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.44%
- Current HPI
- 436.2879
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+224.2% since first listed22 events — show timeline
- 2026-05-15 Pending — BRIGHT MLS
- 2026-04-23 Listed $214,000 BRIGHT MLS
- 2021-10-09 Sold (Public Records) $131,500 Public Records
- 2021-08-26 Sold (MLS) $131,500 BRIGHT MLS
- 2021-07-06 Pending — BRIGHT MLS
- 2021-06-30 Relisted — BRIGHT MLS
- 2021-06-11 Pending — BRIGHT MLS
- 2021-05-23 Contingent — BRIGHT MLS
- 2021-04-29 Relisted — BRIGHT MLS
- 2021-04-27 Pending — BRIGHT MLS
- 2021-04-21 Contingent — BRIGHT MLS
- 2021-04-12 Listed $115,000 BRIGHT MLS
- 2020-07-07 Listing Removed — BRIGHT MLS
- 2020-06-20 Listed $100,000 BRIGHT MLS
- 2006-08-02 Sold (Public Records) $82,297 Public Records
- 2006-03-03 Sold (MLS) $82,297 BRIGHT MLS
- 2006-01-26 Listing Removed — BRIGHT MLS
- 2005-12-12 Listed $82,297 BRIGHT MLS
- 2004-04-27 Sold (Public Records) $66,000 Public Records
- 2004-04-16 Sold (MLS) $66,000 BRIGHT MLS
- 2004-03-09 Listing Removed — BRIGHT MLS
- 2004-02-25 Listed $66,000 BRIGHT MLS
Property tax history
+3.0%/yrLatest (2025): $3,960 · +23.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…