1915 N Jantzen Ave · Portland, OR
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk 3/10 · Minor
- Hot days now (above threshold)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 19 days/yr
- Unhealthy air days in 30 yrs
- 20 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.1/30.0
- ARV discount +15.0/15.0
- 1% rule +8.6/10.0
- DSCR +7.1/10.0
- Schools +5.0/10.0
- Livability +3.9/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$220,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This lovely, light-filled floating home is newly remodeled and move-in ready. The kitchen was completely redone. The flooring on the first and second floors is new. It's been repainted inside also. The first level features an open floor plan with a sliding glass door to the back deck, a guest bedroom, and a full bathroom. The spacious upper level primary suite of this floating house has a sitting area and office space. Sunlit ensuite bath with jetted tub, separate shower, and double vanity with storage. Oversized walk-in closet with organizers. Wraparound upper deck, providing panoramic river views. Laundry room with washer and dryer. Don’t miss out on this affordable 2-bedroom floating home. For the price, this is a great condo alternative. Slip ownership is included. Float work was done recently; financing should be available. Contact your broker to find out more or to schedule a showing today!
Key facts
- Open floor plan
- New flooring
- Spacious upper level
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath other listed at $220k.
Deal economics
- At list price, monthly cash flow is $356 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $220k).
- Recommended offer: $194k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 2.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
- Market conditions: Rents flat; 298 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).
- This rent runs 36% of the median local income ($100k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 205 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 24y ago; this cycle's ask has dropped $65k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $129k; list at $220k implies a 71% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 205 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.36% ✓
- Cap rate
- 8.23%
- Cash-on-cash
- 6.93%
- DSCR
- 1.31
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $358,399
- List price
- $220,000
- Delta
- -30.25%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.89% rent growth · sell at horizon
- IRR
- -8.5%
- Equity multiple
- 0.69×
- Total profit
- $-18,847
- Equity at exit
- $32,803
- IRR
- -2.8%
- Equity multiple
- 0.83×
- Total profit
- $-10,240
- Equity at exit
- $19,022
Cash invested: $61,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City Portland
- 0 Strongly Tenant-Friendly · D+39
ZIP-level market 97217
- Rents YoY
- 0.9%
- Active inventory
- 298
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $2,983 high interval (Pro) →
- Mortgage (P&I)
- −$1,154
- Tax est. 1.5%
- −$275 /mo · $3,300/yr
- Insurance
- −$92
- HOA
- −$480
- Vacancy / Maint / Mgmt
- −$626
- Net cashflow
- $356
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $55,000
- Closing costs
- $6,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1245 N Anchor Way Portland, OR | 2.0 | 1.0–2.0 | 856 | $2,250 | $2.63 | 2d | 16 | 0.70mi |
| 1055 N Anchor Way Portland, OR | 1.0–2.0 | 1.0–2.0 | 1056 | $3,150 | $2.98 | 2d | 34 | 0.80mi |
| 540 N Hayden Bay Dr Portland, OR | 3.0 | 2.0 | 1816 | $3,095 | $1.70 | 3d | 1 | 0.85mi |
| 995 N Marine Dr Portland, OR | 2.0 | 1.0–2.0 | 924 | $2,036 | $2.20 | 3d | 11 | 0.93mi |
| 1111 W Columbia Way Vancouver, WA | 2.0 | 1.0–2.5 | 857 | $4,800 | $5.60 | 2d | 28 | 0.97mi |
| 111 Parkway Pl Vancouver, WA | 1.0–2.0 | 1.0–2.0 | 983 | $4,995 | $5.08 | 2d | 3 | 0.98mi |
| 123 N Hayden Bay Dr Portland, OR | 2.0 | 1.0 | 889 | $2,249 | $2.53 | 44d | 1 | 1.01mi |
| 1110 W Columbia Way Vancouver, WA | 2.0 | 1.0–2.0 | 783 | $3,849 | $4.91 | 2d | 13 | 1.01mi |
| 440 W Columbia Way Vancouver, WA | 2.0 | 1.0–2.0 | 863 | $4,400 | $5.10 | 2d | 150 | 1.02mi |
| 500 W Columbia Way Vancouver, WA | 2.0 | 1.0–2.0 | 849 | $3,995 | $4.71 | 2d | 6 | 1.03mi |
| 1000 W Columbia Way Vancouver, WA | 1.0–2.0 | 1.0–2.0 | 767 | $3,282 | $4.28 | 2d | 11 | 1.04mi |
| 411 Columbia St Vancouver, WA | 2.0 | 1.0–2.0 | 818 | $3,377 | $4.13 | 2d | 14 | 1.16mi |
| 110 N Tomahawk Island Dr Portland, OR | 1.0–2.0 | 1.0–2.0 | 994 | $2,674 | $2.69 | 2d | 27 | 1.20mi |
| 608 Washington St Vancouver, WA | 2.0 | 1.0–2.0 | 903 | $3,236 | $3.58 | 2d | 11 | 1.28mi |
| 300 W 8th St Vancouver, WA | 1.0–2.0 | 1.0–2.0 | 915 | $2,932 | $3.20 | 2d | 1 | 1.31mi |
| 500 Broadway St #506 Vancouver, WA | 2.0 | 2.0 | 1837 | $3,295 | $1.79 | 24d | 1 | 1.31mi |
| 209 W Evergreen Blvd Vancouver, WA | 2.0 | 1.0 | 1048 | $2,765 | $2.64 | 4d | 1 | 1.39mi |
| 11505 NE Yacht Harbor Dr Portland, OR | 2.0 | 2.0 | 2559 | $4,356 | $1.70 | 2d | 5 | 1.49mi |
HOA detail
- Monthly dues
- $480 · $5,760/yr
Listing history 21 events
-
2026-06-18days on market $220,000 Active 205 DOM
-
2026-06-18price $220,000 Active 204 DOM
-
2026-06-17days on market $250,000 Active 204 DOM
-
2026-06-16days on market $250,000 Active 203 DOM
-
2026-06-15days on market $250,000 Active 202 DOM
-
2026-06-13days on market $250,000 Active 200 DOM
-
2026-06-09days on market $250,000 Active 196 DOM
-
2026-06-08days on market $250,000 Active 195 DOM
-
2026-06-07days on market $250,000 Active 194 DOM
-
2026-06-03days on market $250,000 Active 190 DOM
-
2026-06-02days on market $250,000 Active 189 DOM
-
2026-06-01days on market $250,000 Active 188 DOM
-
2026-05-31days on market $250,000 Active 187 DOM
-
2026-04-08price $250,000 919-char remark
Show marketing remark (919 chars)
This lovely, light-filled floating home is newly remodeled and move-in ready. The kitchen was completely redone. The flooring on the first and second floors is new. It's been repainted inside also. The first level features an open floor plan with a sliding glass door to the back deck, a guest bedroom, and a full bathroom. The spacious upper level primary suite of this floating house has a sitting area and office space. Sunlit ensuite bath with jetted tub, separate shower, and double vanity with storage. Oversized walk-in closet with organizers. Wraparound upper deck, providing panoramic river views. Laundry room with washer and dryer. Don’t miss out on this affordable 2-bedroom floating home. For the price, this is a great condo alternative. Slip ownership is included. Float work was done recently; financing should be available. Contact your broker to find out more or to schedule a showing today!
-
2026-03-20price $255,000 919-char remark
Show marketing remark (919 chars)
This lovely, light-filled floating home is newly remodeled and move-in ready. The kitchen was completely redone. The flooring on the first and second floors is new. It's been repainted inside also. The first level features an open floor plan with a sliding glass door to the back deck, a guest bedroom, and a full bathroom. The spacious upper level primary suite of this floating house has a sitting area and office space. Sunlit ensuite bath with jetted tub, separate shower, and double vanity with storage. Oversized walk-in closet with organizers. Wraparound upper deck, providing panoramic river views. Laundry room with washer and dryer. Don’t miss out on this affordable 2-bedroom floating home. For the price, this is a great condo alternative. Slip ownership is included. Float work was done recently; financing should be available. Contact your broker to find out more or to schedule a showing today!
-
2026-02-17price $260,000 919-char remark
Show marketing remark (919 chars)
This lovely, light-filled floating home is newly remodeled and move-in ready. The kitchen was completely redone. The flooring on the first and second floors is new. It's been repainted inside also. The first level features an open floor plan with a sliding glass door to the back deck, a guest bedroom, and a full bathroom. The spacious upper level primary suite of this floating house has a sitting area and office space. Sunlit ensuite bath with jetted tub, separate shower, and double vanity with storage. Oversized walk-in closet with organizers. Wraparound upper deck, providing panoramic river views. Laundry room with washer and dryer. Don’t miss out on this affordable 2-bedroom floating home. For the price, this is a great condo alternative. Slip ownership is included. Float work was done recently; financing should be available. Contact your broker to find out more or to schedule a showing today!
-
2026-01-04price $265,000 919-char remark
Show marketing remark (919 chars)
This lovely, light-filled floating home is newly remodeled and move-in ready. The kitchen was completely redone. The flooring on the first and second floors is new. It's been repainted inside also. The first level features an open floor plan with a sliding glass door to the back deck, a guest bedroom, and a full bathroom. The spacious upper level primary suite of this floating house has a sitting area and office space. Sunlit ensuite bath with jetted tub, separate shower, and double vanity with storage. Oversized walk-in closet with organizers. Wraparound upper deck, providing panoramic river views. Laundry room with washer and dryer. Don’t miss out on this affordable 2-bedroom floating home. For the price, this is a great condo alternative. Slip ownership is included. Float work was done recently; financing should be available. Contact your broker to find out more or to schedule a showing today!
-
2025-12-17price $275,000 919-char remark
Show marketing remark (919 chars)
This lovely, light-filled floating home is newly remodeled and move-in ready. The kitchen was completely redone. The flooring on the first and second floors is new. It's been repainted inside also. The first level features an open floor plan with a sliding glass door to the back deck, a guest bedroom, and a full bathroom. The spacious upper level primary suite of this floating house has a sitting area and office space. Sunlit ensuite bath with jetted tub, separate shower, and double vanity with storage. Oversized walk-in closet with organizers. Wraparound upper deck, providing panoramic river views. Laundry room with washer and dryer. Don’t miss out on this affordable 2-bedroom floating home. For the price, this is a great condo alternative. Slip ownership is included. Float work was done recently; financing should be available. Contact your broker to find out more or to schedule a showing today!
-
2025-11-25$285,000 Active 919-char remark
Show marketing remark (919 chars)
This lovely, light-filled floating home is newly remodeled and move-in ready. The kitchen was completely redone. The flooring on the first and second floors is new. It's been repainted inside also. The first level features an open floor plan with a sliding glass door to the back deck, a guest bedroom, and a full bathroom. The spacious upper level primary suite of this floating house has a sitting area and office space. Sunlit ensuite bath with jetted tub, separate shower, and double vanity with storage. Oversized walk-in closet with organizers. Wraparound upper deck, providing panoramic river views. Laundry room with washer and dryer. Don’t miss out on this affordable 2-bedroom floating home. For the price, this is a great condo alternative. Slip ownership is included. Float work was done recently; financing should be available. Contact your broker to find out more or to schedule a showing today!
-
2003-09-26soldstatus $129,000 217-char remark
Show marketing remark (217 chars)
YAFFORDABLE RIVER LIVING IN THIS LITE & BRITE HM, 2BD, 2BA, +OFF, ON 2 LEVELS, ALL VINYL WIN & SLIDERS, VAULTED MSTRBDRM W/ WALK IN CLOSET, JACUZZI TUB. INCL ALL APPLS, LG SWIM FLT, HOME WARR & PAID SLIP!!
-
2002-10-11$129,000 217-char remark
Show marketing remark (217 chars)
YAFFORDABLE RIVER LIVING IN THIS LITE & BRITE HM, 2BD, 2BA, +OFF, ON 2 LEVELS, ALL VINYL WIN & SLIDERS, VAULTED MSTRBDRM W/ WALK IN CLOSET, JACUZZI TUB. INCL ALL APPLS, LG SWIM FLT, HOME WARR & PAID SLIP!!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Heat 3/10 Moderate
- Air quality 10/10 Extreme 19 unhealthy d/yr today · 20 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,791
- − Mortgage interest
- −$12,323
- − Property taxes
- −$3,300
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$2,863
- − Management
- −$2,863
- − HOA
- −$5,760
- − Depreciation
- −$6,400
- Taxable income
- $1,181
- Est. tax owed @ 24.0%
- −$283
- After-tax cash flow
- $3,987/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Portland
- Score
- 77/100
- State rank
- #72
- US rank
- #3256
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Portland, OR
- County
- Multnomah County · 786,692 people
- City population
- 774,334
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- Population (ZIP)
- 35,169
- Household income
- $100,361
- Rent vs Own
- Severe rent burden
- 1532.0
Population outlook (Multnomah County) Hauer SSP2
- Today (2025)
- 930,825 people
- By 2030
- 996,904 · +7.1%
- By 2040
- 1,121,379 · +20.5%
- By 2050
- 1,242,124 · +33.4%
- By 2075
- 1,464,431 · +57.3%
- By 2100
- 1,576,181 · +69.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Two or more races 12% Hispanic / Latino 9% Black 7% Asian 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Italian 5% Slovak 4% Portuguese 3%
- Foreign-born
- 8% · Canada, China, Vietnam
- Languages at home
- 90% English-only · Spanish 4% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Multnomah
- 2024 margin
- Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
- 2008→2024 swing
- +6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
- All cycles
- 2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -747.13%
- Current HPI
- 370.7526
- Rent YoY
- ▲ 0.89%
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
+93.8% since first listed8 events — show timeline
- 2026-04-08 Price Changed $250,000 RMLS
- 2026-03-20 Price Changed $255,000 RMLS
- 2026-02-17 Price Changed $260,000 RMLS
- 2026-01-04 Price Changed $265,000 RMLS
- 2025-12-17 Price Changed $275,000 RMLS
- 2025-11-25 Listed $285,000 RMLS
- 2003-09-26 Sold (MLS) $129,000 RMLS
- 2002-10-11 Listed $129,000 RMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…