CashFlowRE
Sign in Sign up
1717 Palm Springs St
C+ Composite 62.43
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.8/30.0
  • 1% rule +8.6/10.0
  • DSCR +8.0/10.0
  • ARV discount +7.5/15.0
  • Schools +5.4/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.7/5.0
  • Appreciation +0.0/10.0

$125,000

1717 Palm Springs St · Sarasota, FL 34234
2 bd · 1.5 ba · 470 sqft · Manufactured public records · 9 Days on market
Built 1965 4,882 sqft lot $137/mo HOA · 8% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Don't let this one fool you! Very large lanai figured in to sq. footage. Must see to appreciate the space. Beautifully furnished and newly up-dated. Large backyard with fruit trees backing up to canal . 55+ community

Key facts

  • Brand-new spa
  • Fitness center
  • Pickleball courts

Tags

LARGE POOLBRAND-NEW SPAPICKLEBALL COURTSFITNESS CENTERSHUFFLEBOARDMINIATURE GOLF

Property features AI

Finance

  • Financial info: Lease / rent restrictions apply
  • HOA & community: Homeowners association (Dean Chandler) with required approval; Monthly HOA $137.33 (annual $1,648); Association dues include cable TV, pool, internet, management; Association amenities: cable TV, clubhouse, fitness center, laundry, pickleball court(s), pool, spa/hot tub, storage; Community features: buyer approval required, clubhouse, deed restrictions, fitness center, golf carts allowed; Senior community; Pets allowed

Exterior

  • Parking: Has carport (1 space)
  • Utilities: Public water; Public sewer; Cable available and connected; Electricity available and connected; Fiber optics; Natural gas available and connected
  • Home design: Residential mobile home (single wide); One story; East-facing
  • Construction: Metal siding; Membrane roof; Crawlspace foundation with pillar/post/pier
  • Exterior features: Awning(s); Drainage canal on lot; Asphalt road access; Public maintained road

Interior

  • Kitchen: Dishwasher; Range; Microwave; Refrigerator; Gas water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Linoleum; Tile
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Living room / dining room combo; Thermostat; Walk-in closet(s); 8 total rooms
  • Laundry & utility: Indoor laundry (inside); Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath manufactured listed at $125k.

Deal economics

  • At list price, monthly cash flow is $263 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).

Location & tenants

  • Location reads 80/100 on livability (#121 in FL, #1,854 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, health & safety A+, commute A; Watch: crime F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents falling (-3.1%/yr); 270 active listings in the ZIP; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $70k; list at $125k implies a 79% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $125,000

Questions for the listing agent

  1. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.36%
Cap rate
8.82%
Cash-on-cash
9.02%
DSCR
1.40
GRM
6.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-6.6%
Equity multiple
0.76×
Total profit
$-8,302
Equity at exit
$18,638
10-year hold
IRR
-2.1%
Equity multiple
0.88×
Total profit
$-4,208
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34234

Rents YoY
-3.1%
Active inventory
270
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,695 medium interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$231 /mo · $2,776/yr
Insurance
$52
HOA
$137
Vacancy / Maint / Mgmt
$356
Net cashflow
$263

Break-even live

Break-even rent $1,362
Max offer price $125,000
Occupancy floor 79%

Sensitivity live

Price -10% $334 -5% $299 +0% $263 +5% $228 +10% $192
Rent -10% $129 -5% $196 +0% $263 +5% $330 +10% $397
Rate -1.0pp $326 -0.5pp $295 base $263 +0.5pp $231 +1.0pp $198

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$137 · $1,644/yr

Listing history 7 events

  1. 2026-06-21
    days on market $125,000 Active 9 DOM
  2. 2026-06-18
    days on market $125,000 Active 6 DOM
  3. 2026-06-17
    days on market $125,000 Active 5 DOM
  4. 2026-06-16
    days on market $125,000 Active 4 DOM
  5. 2026-06-15
    days on market $125,000 Active 3 DOM
  6. 2026-06-13
    remarks 699-char remark
  7. 2026-06-13
    listed $125,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,776 · $231/mo
Projected year-2 tax
$2,776 · $231/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,342
− Mortgage interest
−$7,002
− Property taxes
−$2,776
− Insurance
−$625
− Repairs & maintenance
−$1,627
− Management
−$1,627
− HOA
−$1,644
− Depreciation
−$3,636
Taxable income
$1,404
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$337
After-tax cash flow
$2,822/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — Sarasota

Score
80/100
State rank
#121
US rank
#1854

Category grades

Amenities A+ Commute A Cost of living C+ Crime F Employment B- Housing A Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Sarasota County · 448,376 people
City population
261,896
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
22,986
Household income
$57,288
Rent vs Own
40.5% rent · 59.5% own
Severe rent burden
1306.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 44% Black 31% Hispanic / Latino 20% Two or more races 14% Asian 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 1% Cuban 6% Dominican 1%
Common ancestry
Lithuanian 4% Hispanic 2% Romanian 1%
Foreign-born
17% · Canada, Jamaica, China
Languages at home
81% English-only · Spanish 17% French/Haitian/Cajun 1%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -229.06%
Current HPI
305.6629
Rent YoY
▼ -3.15%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+331.0% since first listed
7 events — show timeline
  • 2026-06-12 Listed $125,000 Stellar MLS as Distributed by MLS Grid
  • 2006-02-15 Sold (Public Records) $70,000 Public Records
  • 2006-02-14 Sold (MLS) $70,000 Stellar MLS as Distributed by MLS Grid
  • 2005-12-02 Listed $75,000 Stellar MLS as Distributed by MLS Grid
  • 2005-06-14 Listed $79,000 Stellar MLS as Distributed by MLS Grid
  • 1994-11-01 Sold (Public Records) $30,000 Public Records
  • 1992-04-24 Sold (Public Records) $29,000 Public Records

Property tax history

+6.8%/yr

Latest (2025): $2,776 · -1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…