CashFlowRE
Sign in Sign up
11112 Hidden Breeze Dr
D- Composite 38.13
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.2/30.0
  • ARV discount +7.5/15.0
  • Schools +4.2/10.0
  • Appreciation +3.8/10.0
  • 1% rule +3.3/10.0
  • Livability +3.2/5.0
  • DSCR +2.6/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0

$312,000

11112 Hidden Breeze Dr · Wimauma, FL 33598
4 bd · 2.0 ba · 1,626 sqft · SingleFamily public records · 127 Days on market
Built 2011 6,717 sqft lot $45/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 4BR/2BA home in a desirable location featuring a split floor plan with the primary suite privately positioned in the front. Open living and kitchen layout with bar seating and ample cabinet space—perfect for everyday living and entertaining. Smart home upgrades include a Nest thermostat, digital keypad, security system with motion sensors, whole-house water softener, and 5-stage filtration system. The insulated garage offers a versatile flex space with waterproof flooring and built-in desk/cabinets—ideal for office, gym, or playroom. Large backyard with outdoor shower, garden area, firepit, and extended driveway for multiple vehicles. Convenient to schools, parks, shopping, and dining.

Key facts

  • Smart home upgrades
  • Split floor plan
  • Primary suite

Tags

SPLIT FLOOR PLANPRIMARY SUITEOPEN LIVING AND KITCHEN LAYOUTBAR SEATINGAMPLE CABINET SPACESMART HOME UPGRADES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $312k.

Deal economics

  • At list price, monthly cash flow is $-233 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $271k (13.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $258k (17.3% below list).
  • Recommended offer: $258k (17.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 64/100 on livability (#699 in FL) — a middle-class / working-renter tenant base. Strengths: commute A, cost of living A-, crime B; Watch: amenities F, employment D-, health & safety F.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Reddick Elementary School (math 34% / reading 29%, grade F, #1,841 of 2,144 statewide, top 86%, 794 students, 78% FRL); Shields Middle School (math 29% / reading 27%, grade F, #486 of 571 statewide, top 86%, 1,867 students, 68% FRL); Lennard High School (math 30% / reading 46%, grade F, #328 of 667 statewide, top 50%, 2,404 students, 47% FRL).
  • Zoned-school proficiency averages 32% at this address vs 48% district-wide (-16 pts) — the specific schools serving this property underperform the Hillsborough average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-2.5%/yr); 689 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($98k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-2.4%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 127 days — a 12% lower offer ($275k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $258,123 (17.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 127 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
5.40%
Cash-on-cash
-3.20%
DSCR
0.86
GRM
10.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-2.35% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-20.3%
Equity multiple
0.26×
Total profit
$-64,241
Equity at exit
$55,683
10-year hold
IRR
-19.6%
Equity multiple
-0.10×
Total profit
$-96,292
Equity at exit
$42,983

Cash invested: $87,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33598

Home prices YoY
-0.9%
Rents YoY
-2.5%
Active inventory
689
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$2,581 high interval (Pro) →
Mortgage (P&I)
$1,636
Tax from tax record
$461 /mo · $5,533/yr
Insurance
$130
HOA
$45
Vacancy / Maint / Mgmt
$542
Net cashflow
$-233

Break-even live

Break-even rent $2,876
Max offer price $270,833
Occupancy floor

Sensitivity live

Price -10% $-56 -5% $-145 +0% $-233 +5% $-321 +10% $-410
Rent -10% $-437 -5% $-335 +0% $-233 +5% $-131 +10% $-29
Rate -1.0pp $-76 -0.5pp $-154 base $-233 +0.5pp $-314 +1.0pp $-396

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$78,000
Closing costs
$9,360
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14906 Imperial Purple Ln Wimauma, FL 3.0 2.0 1561 $2,250 $1.44 6d 1 0.50mi
14906 Imperial Purple Ln Wimauma, FL 3.0 2.0 1771 $2,250 $1.27 19d 1 0.50mi
10438 Carloway Hills Dr Wimauma, FL 4.0 3.0 1860 $2,500 $1.34 25d 1 0.57mi
10237 Carloway Hills Dr Wimauma, FL 4.0 2.5 1914 $2,526 $1.32 0d 1 0.58mi
10324 Geese Trail Cir Sun City Center, FL 3.0 2.0 1672 $2,300 $1.38 0d 1 0.85mi
15416 Gopher Trop Pl Sun City Center, FL 4.0 2.0 1771 $2,300 $1.30 25d 1 0.89mi
14525 Scottburgh Glen Dr Wimauma, FL 3.0 2.0 1704 $3,300 $1.94 23d 1 0.90mi
2421 E Del Webb Blvd Sun City Center, FL 3.0 2.0 1901 $2,300 $1.21 25d 1 1.13mi
14435 Barley Field Dr Wimauma, FL 4.0 2.0 2046 $2,231 $1.09 15d 1 1.26mi
16260 Amethyst Key Dr Wimauma, FL 3.0 2.0 1889 $2,300 $1.22 25d 1 1.32mi
14471 Stagedoor Johnny Pl Ruskin, FL 1.0–3.0 1.0–2.0 1138 $2,344 $2.06 0d 20 1.41mi
15504 Florence Hollow Pl Sun City Center, FL 3.0 2.5 1787 $2,150 $1.20 6d 1 1.43mi
14452 Easy Goer St Ruskin, FL 3.0 2.5 1701 $2,250 $1.32 14d 1 1.45mi
14409 Easy Goer St Ruskin, FL 3.0 2.5 1666 $1,800 $1.08 25d 1 1.47mi
9771 Pembrooke Pines Dr Sun City Center, FL 3.0 2.5 1634 $2,025 $1.24 5d 1 1.48mi

HOA detail

Monthly dues
$45 · $540/yr
Likely covers
watergymsecurity

Listing history 42 events

  1. 2026-06-21
    days on market $312,000 Active 127 DOM
  2. 2026-06-18
    days on market $312,000 Active 124 DOM
  3. 2026-06-17
    days on market $312,000 Active 123 DOM
  4. 2026-06-16
    days on market $312,000 Active 122 DOM
  5. 2026-06-15
    days on market $312,000 Active 121 DOM
  6. 2026-06-13
    days on market $312,000 Active 119 DOM
  7. 2026-06-13
    days on market $312,000 Active 118 DOM
  8. 2026-06-09
    days on market $312,000 Active 115 DOM
  9. 2026-06-08
    days on market $312,000 Active 114 DOM
  10. 2026-06-07
    days on market $312,000 Active 113 DOM
  11. 2026-06-04
    days on market $312,000 Active 110 DOM
  12. 2026-06-03
    days on market $312,000 Active 109 DOM
  13. 2026-06-02
    days on market $312,000 Active 108 DOM
  14. 2026-06-01
    days on market $312,000 Active 107 DOM
  15. 2026-05-31
    days on market $312,000 Active 106 DOM
  16. 2026-04-04
    price $312,000 715-char remark
    Show marketing remark (715 chars)

    Spacious 4BR/2BA home in a desirable location featuring a split floor plan with the primary suite privately positioned in the front. Open living and kitchen layout with bar seating and ample cabinet space—perfect for everyday living and entertaining. Smart home upgrades include a Nest thermostat, digital keypad, security system with motion sensors, whole-house water softener, and 5-stage filtration system. The insulated garage offers a versatile flex space with waterproof flooring and built-in desk/cabinets—ideal for office, gym, or playroom. Large backyard with outdoor shower, garden area, firepit, and extended driveway for multiple vehicles. Convenient to schools, parks, shopping, and dining.

  17. 2026-03-10
    price $316,000 715-char remark
    Show marketing remark (715 chars)

    Spacious 4BR/2BA home in a desirable location featuring a split floor plan with the primary suite privately positioned in the front. Open living and kitchen layout with bar seating and ample cabinet space—perfect for everyday living and entertaining. Smart home upgrades include a Nest thermostat, digital keypad, security system with motion sensors, whole-house water softener, and 5-stage filtration system. The insulated garage offers a versatile flex space with waterproof flooring and built-in desk/cabinets—ideal for office, gym, or playroom. Large backyard with outdoor shower, garden area, firepit, and extended driveway for multiple vehicles. Convenient to schools, parks, shopping, and dining.

  18. 2026-02-14
    listed $320,000 Active 715-char remark
    Show marketing remark (715 chars)

    Spacious 4BR/2BA home in a desirable location featuring a split floor plan with the primary suite privately positioned in the front. Open living and kitchen layout with bar seating and ample cabinet space—perfect for everyday living and entertaining. Smart home upgrades include a Nest thermostat, digital keypad, security system with motion sensors, whole-house water softener, and 5-stage filtration system. The insulated garage offers a versatile flex space with waterproof flooring and built-in desk/cabinets—ideal for office, gym, or playroom. Large backyard with outdoor shower, garden area, firepit, and extended driveway for multiple vehicles. Convenient to schools, parks, shopping, and dining.

  19. 2025-02-03
    soldstatus $312,000
  20. 2025-01-31
    soldstatus $312,000 Closed 2598-char remark
    Show marketing remark (2598 chars)

    Welcome to your spacious 4 bedroom and 2 bathroom home with a versatile insulated garage space in a popular desired area! This charming property offers ample living space and endless possibilities for customization. This smart home has a Nest digital keypad and thermostat that can be controlled remotely for your convenience. This energy-efficient thermostat will save you money on energy costs while allowing you to set desired temperatures before you arrive home. The home is also equipped with a security system which includes motion sensors throughout the home for maximum protection which is also automatically contacts local authorities if it is triggered. The smoke detectors strategically placed throughout the home, which are linked to the security system to automatically notify the fire department in case of a fire. The home also includes a modern water softener system for filtered clean water in the entire home and a five-carbon filter filtration system for the best PH levels, for that extra quality drinking water. As you enter, split floor plan with the master in the front, then you will be greeted by a cozy living room that seamlessly flows into the kitchen, with bar seating area creating the perfect space for entertaining guests, enjoying family time or creating a space for casual dining. The kitchen boasts plenty of storage space and open area. The four bedrooms provide comfortable accommodations for family members or guests, each room offering generous closet space and natural light. The master bedroom features an ensuite bathroom, providing a private retreat for relaxation. The other rooms located in the back of the house, also have nice closet space with another full bathroom near. What truly sets this home apart is the versatile garage space with industrial waterproof vinyl flooring, includes built-in desk and cabinet space, which offers endless potential for customization. Whether you envision it as a home office, a playroom, a gym, or even an additional bedroom, the choice is yours! Outside you will find a spacious backyard, perfect for hosting outdoor gatherings or simply enjoying the beautiful weather. This serene outdoor retreat has an outdoor shower, garden area, and firepit. The large driveway in the front will easily fit multiple vehicles. Conveniently located near schools, parks, shopping, and dining, this home offers perfect combination of comfort and convenience. Don't miss out on the opportunity to make this versatile property your own! Schedule a showing today and envision the possibilities that await you in this wonderful home.

  21. 2024-08-11
    status Pending 2598-char remark
    Show marketing remark (2598 chars)

    Welcome to your spacious 4 bedroom and 2 bathroom home with a versatile insulated garage space in a popular desired area! This charming property offers ample living space and endless possibilities for customization. This smart home has a Nest digital keypad and thermostat that can be controlled remotely for your convenience. This energy-efficient thermostat will save you money on energy costs while allowing you to set desired temperatures before you arrive home. The home is also equipped with a security system which includes motion sensors throughout the home for maximum protection which is also automatically contacts local authorities if it is triggered. The smoke detectors strategically placed throughout the home, which are linked to the security system to automatically notify the fire department in case of a fire. The home also includes a modern water softener system for filtered clean water in the entire home and a five-carbon filter filtration system for the best PH levels, for that extra quality drinking water. As you enter, split floor plan with the master in the front, then you will be greeted by a cozy living room that seamlessly flows into the kitchen, with bar seating area creating the perfect space for entertaining guests, enjoying family time or creating a space for casual dining. The kitchen boasts plenty of storage space and open area. The four bedrooms provide comfortable accommodations for family members or guests, each room offering generous closet space and natural light. The master bedroom features an ensuite bathroom, providing a private retreat for relaxation. The other rooms located in the back of the house, also have nice closet space with another full bathroom near. What truly sets this home apart is the versatile garage space with industrial waterproof vinyl flooring, includes built-in desk and cabinet space, which offers endless potential for customization. Whether you envision it as a home office, a playroom, a gym, or even an additional bedroom, the choice is yours! Outside you will find a spacious backyard, perfect for hosting outdoor gatherings or simply enjoying the beautiful weather. This serene outdoor retreat has an outdoor shower, garden area, and firepit. The large driveway in the front will easily fit multiple vehicles. Conveniently located near schools, parks, shopping, and dining, this home offers perfect combination of comfort and convenience. Don't miss out on the opportunity to make this versatile property your own! Schedule a showing today and envision the possibilities that await you in this wonderful home.

  22. 2024-08-01
    status Active 2598-char remark
    Show marketing remark (2598 chars)

    Welcome to your spacious 4 bedroom and 2 bathroom home with a versatile insulated garage space in a popular desired area! This charming property offers ample living space and endless possibilities for customization. This smart home has a Nest digital keypad and thermostat that can be controlled remotely for your convenience. This energy-efficient thermostat will save you money on energy costs while allowing you to set desired temperatures before you arrive home. The home is also equipped with a security system which includes motion sensors throughout the home for maximum protection which is also automatically contacts local authorities if it is triggered. The smoke detectors strategically placed throughout the home, which are linked to the security system to automatically notify the fire department in case of a fire. The home also includes a modern water softener system for filtered clean water in the entire home and a five-carbon filter filtration system for the best PH levels, for that extra quality drinking water. As you enter, split floor plan with the master in the front, then you will be greeted by a cozy living room that seamlessly flows into the kitchen, with bar seating area creating the perfect space for entertaining guests, enjoying family time or creating a space for casual dining. The kitchen boasts plenty of storage space and open area. The four bedrooms provide comfortable accommodations for family members or guests, each room offering generous closet space and natural light. The master bedroom features an ensuite bathroom, providing a private retreat for relaxation. The other rooms located in the back of the house, also have nice closet space with another full bathroom near. What truly sets this home apart is the versatile garage space with industrial waterproof vinyl flooring, includes built-in desk and cabinet space, which offers endless potential for customization. Whether you envision it as a home office, a playroom, a gym, or even an additional bedroom, the choice is yours! Outside you will find a spacious backyard, perfect for hosting outdoor gatherings or simply enjoying the beautiful weather. This serene outdoor retreat has an outdoor shower, garden area, and firepit. The large driveway in the front will easily fit multiple vehicles. Conveniently located near schools, parks, shopping, and dining, this home offers perfect combination of comfort and convenience. Don't miss out on the opportunity to make this versatile property your own! Schedule a showing today and envision the possibilities that await you in this wonderful home.

  23. 2024-07-31
    status Pending 2598-char remark
    Show marketing remark (2598 chars)

    Welcome to your spacious 4 bedroom and 2 bathroom home with a versatile insulated garage space in a popular desired area! This charming property offers ample living space and endless possibilities for customization. This smart home has a Nest digital keypad and thermostat that can be controlled remotely for your convenience. This energy-efficient thermostat will save you money on energy costs while allowing you to set desired temperatures before you arrive home. The home is also equipped with a security system which includes motion sensors throughout the home for maximum protection which is also automatically contacts local authorities if it is triggered. The smoke detectors strategically placed throughout the home, which are linked to the security system to automatically notify the fire department in case of a fire. The home also includes a modern water softener system for filtered clean water in the entire home and a five-carbon filter filtration system for the best PH levels, for that extra quality drinking water. As you enter, split floor plan with the master in the front, then you will be greeted by a cozy living room that seamlessly flows into the kitchen, with bar seating area creating the perfect space for entertaining guests, enjoying family time or creating a space for casual dining. The kitchen boasts plenty of storage space and open area. The four bedrooms provide comfortable accommodations for family members or guests, each room offering generous closet space and natural light. The master bedroom features an ensuite bathroom, providing a private retreat for relaxation. The other rooms located in the back of the house, also have nice closet space with another full bathroom near. What truly sets this home apart is the versatile garage space with industrial waterproof vinyl flooring, includes built-in desk and cabinet space, which offers endless potential for customization. Whether you envision it as a home office, a playroom, a gym, or even an additional bedroom, the choice is yours! Outside you will find a spacious backyard, perfect for hosting outdoor gatherings or simply enjoying the beautiful weather. This serene outdoor retreat has an outdoor shower, garden area, and firepit. The large driveway in the front will easily fit multiple vehicles. Conveniently located near schools, parks, shopping, and dining, this home offers perfect combination of comfort and convenience. Don't miss out on the opportunity to make this versatile property your own! Schedule a showing today and envision the possibilities that await you in this wonderful home.

  24. 2024-07-26
    status Active 2598-char remark
    Show marketing remark (2598 chars)

    Welcome to your spacious 4 bedroom and 2 bathroom home with a versatile insulated garage space in a popular desired area! This charming property offers ample living space and endless possibilities for customization. This smart home has a Nest digital keypad and thermostat that can be controlled remotely for your convenience. This energy-efficient thermostat will save you money on energy costs while allowing you to set desired temperatures before you arrive home. The home is also equipped with a security system which includes motion sensors throughout the home for maximum protection which is also automatically contacts local authorities if it is triggered. The smoke detectors strategically placed throughout the home, which are linked to the security system to automatically notify the fire department in case of a fire. The home also includes a modern water softener system for filtered clean water in the entire home and a five-carbon filter filtration system for the best PH levels, for that extra quality drinking water. As you enter, split floor plan with the master in the front, then you will be greeted by a cozy living room that seamlessly flows into the kitchen, with bar seating area creating the perfect space for entertaining guests, enjoying family time or creating a space for casual dining. The kitchen boasts plenty of storage space and open area. The four bedrooms provide comfortable accommodations for family members or guests, each room offering generous closet space and natural light. The master bedroom features an ensuite bathroom, providing a private retreat for relaxation. The other rooms located in the back of the house, also have nice closet space with another full bathroom near. What truly sets this home apart is the versatile garage space with industrial waterproof vinyl flooring, includes built-in desk and cabinet space, which offers endless potential for customization. Whether you envision it as a home office, a playroom, a gym, or even an additional bedroom, the choice is yours! Outside you will find a spacious backyard, perfect for hosting outdoor gatherings or simply enjoying the beautiful weather. This serene outdoor retreat has an outdoor shower, garden area, and firepit. The large driveway in the front will easily fit multiple vehicles. Conveniently located near schools, parks, shopping, and dining, this home offers perfect combination of comfort and convenience. Don't miss out on the opportunity to make this versatile property your own! Schedule a showing today and envision the possibilities that await you in this wonderful home.

  25. 2024-07-26
    price $345,000 2598-char remark
    Show marketing remark (2598 chars)

    Welcome to your spacious 4 bedroom and 2 bathroom home with a versatile insulated garage space in a popular desired area! This charming property offers ample living space and endless possibilities for customization. This smart home has a Nest digital keypad and thermostat that can be controlled remotely for your convenience. This energy-efficient thermostat will save you money on energy costs while allowing you to set desired temperatures before you arrive home. The home is also equipped with a security system which includes motion sensors throughout the home for maximum protection which is also automatically contacts local authorities if it is triggered. The smoke detectors strategically placed throughout the home, which are linked to the security system to automatically notify the fire department in case of a fire. The home also includes a modern water softener system for filtered clean water in the entire home and a five-carbon filter filtration system for the best PH levels, for that extra quality drinking water. As you enter, split floor plan with the master in the front, then you will be greeted by a cozy living room that seamlessly flows into the kitchen, with bar seating area creating the perfect space for entertaining guests, enjoying family time or creating a space for casual dining. The kitchen boasts plenty of storage space and open area. The four bedrooms provide comfortable accommodations for family members or guests, each room offering generous closet space and natural light. The master bedroom features an ensuite bathroom, providing a private retreat for relaxation. The other rooms located in the back of the house, also have nice closet space with another full bathroom near. What truly sets this home apart is the versatile garage space with industrial waterproof vinyl flooring, includes built-in desk and cabinet space, which offers endless potential for customization. Whether you envision it as a home office, a playroom, a gym, or even an additional bedroom, the choice is yours! Outside you will find a spacious backyard, perfect for hosting outdoor gatherings or simply enjoying the beautiful weather. This serene outdoor retreat has an outdoor shower, garden area, and firepit. The large driveway in the front will easily fit multiple vehicles. Conveniently located near schools, parks, shopping, and dining, this home offers perfect combination of comfort and convenience. Don't miss out on the opportunity to make this versatile property your own! Schedule a showing today and envision the possibilities that await you in this wonderful home.

  26. 2024-07-25
    historical 2598-char remark
    Show marketing remark (2598 chars)

    Welcome to your spacious 4 bedroom and 2 bathroom home with a versatile insulated garage space in a popular desired area! This charming property offers ample living space and endless possibilities for customization. This smart home has a Nest digital keypad and thermostat that can be controlled remotely for your convenience. This energy-efficient thermostat will save you money on energy costs while allowing you to set desired temperatures before you arrive home. The home is also equipped with a security system which includes motion sensors throughout the home for maximum protection which is also automatically contacts local authorities if it is triggered. The smoke detectors strategically placed throughout the home, which are linked to the security system to automatically notify the fire department in case of a fire. The home also includes a modern water softener system for filtered clean water in the entire home and a five-carbon filter filtration system for the best PH levels, for that extra quality drinking water. As you enter, split floor plan with the master in the front, then you will be greeted by a cozy living room that seamlessly flows into the kitchen, with bar seating area creating the perfect space for entertaining guests, enjoying family time or creating a space for casual dining. The kitchen boasts plenty of storage space and open area. The four bedrooms provide comfortable accommodations for family members or guests, each room offering generous closet space and natural light. The master bedroom features an ensuite bathroom, providing a private retreat for relaxation. The other rooms located in the back of the house, also have nice closet space with another full bathroom near. What truly sets this home apart is the versatile garage space with industrial waterproof vinyl flooring, includes built-in desk and cabinet space, which offers endless potential for customization. Whether you envision it as a home office, a playroom, a gym, or even an additional bedroom, the choice is yours! Outside you will find a spacious backyard, perfect for hosting outdoor gatherings or simply enjoying the beautiful weather. This serene outdoor retreat has an outdoor shower, garden area, and firepit. The large driveway in the front will easily fit multiple vehicles. Conveniently located near schools, parks, shopping, and dining, this home offers perfect combination of comfort and convenience. Don't miss out on the opportunity to make this versatile property your own! Schedule a showing today and envision the possibilities that await you in this wonderful home.

  27. 2024-05-28
    price $355,000 2598-char remark
    Show marketing remark (2598 chars)

    Welcome to your spacious 4 bedroom and 2 bathroom home with a versatile insulated garage space in a popular desired area! This charming property offers ample living space and endless possibilities for customization. This smart home has a Nest digital keypad and thermostat that can be controlled remotely for your convenience. This energy-efficient thermostat will save you money on energy costs while allowing you to set desired temperatures before you arrive home. The home is also equipped with a security system which includes motion sensors throughout the home for maximum protection which is also automatically contacts local authorities if it is triggered. The smoke detectors strategically placed throughout the home, which are linked to the security system to automatically notify the fire department in case of a fire. The home also includes a modern water softener system for filtered clean water in the entire home and a five-carbon filter filtration system for the best PH levels, for that extra quality drinking water. As you enter, split floor plan with the master in the front, then you will be greeted by a cozy living room that seamlessly flows into the kitchen, with bar seating area creating the perfect space for entertaining guests, enjoying family time or creating a space for casual dining. The kitchen boasts plenty of storage space and open area. The four bedrooms provide comfortable accommodations for family members or guests, each room offering generous closet space and natural light. The master bedroom features an ensuite bathroom, providing a private retreat for relaxation. The other rooms located in the back of the house, also have nice closet space with another full bathroom near. What truly sets this home apart is the versatile garage space with industrial waterproof vinyl flooring, includes built-in desk and cabinet space, which offers endless potential for customization. Whether you envision it as a home office, a playroom, a gym, or even an additional bedroom, the choice is yours! Outside you will find a spacious backyard, perfect for hosting outdoor gatherings or simply enjoying the beautiful weather. This serene outdoor retreat has an outdoor shower, garden area, and firepit. The large driveway in the front will easily fit multiple vehicles. Conveniently located near schools, parks, shopping, and dining, this home offers perfect combination of comfort and convenience. Don't miss out on the opportunity to make this versatile property your own! Schedule a showing today and envision the possibilities that await you in this wonderful home.

  28. 2024-04-12
    price $359,000 2598-char remark
    Show marketing remark (2598 chars)

    Welcome to your spacious 4 bedroom and 2 bathroom home with a versatile insulated garage space in a popular desired area! This charming property offers ample living space and endless possibilities for customization. This smart home has a Nest digital keypad and thermostat that can be controlled remotely for your convenience. This energy-efficient thermostat will save you money on energy costs while allowing you to set desired temperatures before you arrive home. The home is also equipped with a security system which includes motion sensors throughout the home for maximum protection which is also automatically contacts local authorities if it is triggered. The smoke detectors strategically placed throughout the home, which are linked to the security system to automatically notify the fire department in case of a fire. The home also includes a modern water softener system for filtered clean water in the entire home and a five-carbon filter filtration system for the best PH levels, for that extra quality drinking water. As you enter, split floor plan with the master in the front, then you will be greeted by a cozy living room that seamlessly flows into the kitchen, with bar seating area creating the perfect space for entertaining guests, enjoying family time or creating a space for casual dining. The kitchen boasts plenty of storage space and open area. The four bedrooms provide comfortable accommodations for family members or guests, each room offering generous closet space and natural light. The master bedroom features an ensuite bathroom, providing a private retreat for relaxation. The other rooms located in the back of the house, also have nice closet space with another full bathroom near. What truly sets this home apart is the versatile garage space with industrial waterproof vinyl flooring, includes built-in desk and cabinet space, which offers endless potential for customization. Whether you envision it as a home office, a playroom, a gym, or even an additional bedroom, the choice is yours! Outside you will find a spacious backyard, perfect for hosting outdoor gatherings or simply enjoying the beautiful weather. This serene outdoor retreat has an outdoor shower, garden area, and firepit. The large driveway in the front will easily fit multiple vehicles. Conveniently located near schools, parks, shopping, and dining, this home offers perfect combination of comfort and convenience. Don't miss out on the opportunity to make this versatile property your own! Schedule a showing today and envision the possibilities that await you in this wonderful home.

  29. 2024-01-25
    listed $360,000 Active 2598-char remark
    Show marketing remark (2598 chars)

    Welcome to your spacious 4 bedroom and 2 bathroom home with a versatile insulated garage space in a popular desired area! This charming property offers ample living space and endless possibilities for customization. This smart home has a Nest digital keypad and thermostat that can be controlled remotely for your convenience. This energy-efficient thermostat will save you money on energy costs while allowing you to set desired temperatures before you arrive home. The home is also equipped with a security system which includes motion sensors throughout the home for maximum protection which is also automatically contacts local authorities if it is triggered. The smoke detectors strategically placed throughout the home, which are linked to the security system to automatically notify the fire department in case of a fire. The home also includes a modern water softener system for filtered clean water in the entire home and a five-carbon filter filtration system for the best PH levels, for that extra quality drinking water. As you enter, split floor plan with the master in the front, then you will be greeted by a cozy living room that seamlessly flows into the kitchen, with bar seating area creating the perfect space for entertaining guests, enjoying family time or creating a space for casual dining. The kitchen boasts plenty of storage space and open area. The four bedrooms provide comfortable accommodations for family members or guests, each room offering generous closet space and natural light. The master bedroom features an ensuite bathroom, providing a private retreat for relaxation. The other rooms located in the back of the house, also have nice closet space with another full bathroom near. What truly sets this home apart is the versatile garage space with industrial waterproof vinyl flooring, includes built-in desk and cabinet space, which offers endless potential for customization. Whether you envision it as a home office, a playroom, a gym, or even an additional bedroom, the choice is yours! Outside you will find a spacious backyard, perfect for hosting outdoor gatherings or simply enjoying the beautiful weather. This serene outdoor retreat has an outdoor shower, garden area, and firepit. The large driveway in the front will easily fit multiple vehicles. Conveniently located near schools, parks, shopping, and dining, this home offers perfect combination of comfort and convenience. Don't miss out on the opportunity to make this versatile property your own! Schedule a showing today and envision the possibilities that await you in this wonderful home.

  30. 2016-11-28
    soldstatus $134,400
  31. 2016-11-18
    soldstatus $134,400 Sold
  32. 2016-08-17
    historical
  33. 2016-06-17
    status Active
  34. 2016-06-17
    price $156,700
  35. 2016-05-28
    historical Contingent - Financing
  36. 2016-05-25
    historical
  37. 2016-05-09
    historical Contingent - Financing
  38. 2016-05-07
    status Active
  39. 2016-05-04
    historical
  40. 2016-04-07
    price $160,000
  41. 2016-04-01
    listed $171,000 Active
  42. 2006-08-03
    soldstatus $2,880,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,533 · $461/mo
Projected year-2 tax
$5,533 · $461/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,975
− Mortgage interest
−$17,477
− Property taxes
−$5,533
− Insurance
−$1,560
− Repairs & maintenance
−$2,478
− Management
−$2,478
− HOA
−$540
− Depreciation
−$9,076
Taxable loss
−$8,167
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,960
After-tax cash flow
$-836/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL

Livability — Wimauma

Score
64/100
State rank
#699
US rank
#14659

Category grades

Amenities F Commute A Cost of living A- Crime B Employment D- Housing B- Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wimauma, FL
County
Hillsborough County · 1,540,968 people
City population
32,820
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
32,820
Household income
$97,520
Rent vs Own
12.8% rent · 87.2% own
Severe rent burden
149.0

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 40% Hispanic / Latino 39% Black 14% Two or more races 11% Asian 2%
Hispanic origin (detail)
Mexican 26% Puerto Rican 3% Cuban 1%
Common ancestry
Romanian 2% Scotch-Irish 2% Lithuanian 1%
Foreign-born
23% · Canada, Jamaica, Guatemala
Languages at home
62% English-only · Spanish 35% Other Indo-European 1% Arabic 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.35%
Current HPI
271.8552
Rent YoY
▼ -2.50%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-89.2% since first listed
27 events — show timeline
  • 2026-04-04 Price Changed $312,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-10 Price Changed $316,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-14 Listed $320,000 Stellar MLS as Distributed by MLS Grid
  • 2025-02-03 Sold (Public Records) $312,000 Public Records
  • 2025-01-31 Sold (MLS) $312,000 Stellar MLS as Distributed by MLS Grid
  • 2024-08-11 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-08-01 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-07-31 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-07-26 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-07-26 Price Changed $345,000 Stellar MLS as Distributed by MLS Grid
  • 2024-07-25 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-05-28 Price Changed $355,000 Stellar MLS as Distributed by MLS Grid
  • 2024-04-12 Price Changed $359,000 Stellar MLS as Distributed by MLS Grid
  • 2024-01-25 Listed $360,000 Stellar MLS as Distributed by MLS Grid
  • 2016-11-28 Sold (Public Records) $134,400 Public Records
  • 2016-11-18 Sold (MLS) $134,400 Stellar MLS as Distributed by MLS Grid
  • 2016-08-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-06-17 Relisted Stellar MLS as Distributed by MLS Grid
  • 2016-06-17 Price Changed $156,700 Stellar MLS as Distributed by MLS Grid
  • 2016-05-28 Contingent Stellar MLS as Distributed by MLS Grid
  • 2016-05-25 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-05-09 Contingent Stellar MLS as Distributed by MLS Grid
  • 2016-05-07 Relisted Stellar MLS as Distributed by MLS Grid
  • 2016-05-04 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-04-07 Price Changed $160,000 Stellar MLS as Distributed by MLS Grid
  • 2016-04-01 Listed $171,000 Stellar MLS as Distributed by MLS Grid
  • 2006-08-03 Sold (Public Records) $2,880,000 Public Records

Property tax history

+8.7%/yr

Latest (2025): $5,533 · +108.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…