2865 W Lafayette Ave · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.8/10.0
- ARV discount +7.5/15.0
- Rent growth +4.0/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
ONLINE AUCTION: Bidding begins 09/24/2025 @ 10:00 AM. Bidding ends 09/26/2025 @ 12:50 PM. List Price is Suggested Opening Bid. Deposit: $7,500. Lender Financing Available! This renovated/rent ready 2-story rowhome is located in the Mosher neighborhood of Baltimore. Located near Gwynns Falls Park and Coppin State University, offering access to recreational trails and a major academic hub. Closest traffic arteries are W Franklin St and W Lafayette Ave.
Key facts
- Renovated bathroom
- Central a/c
- Spacious layout
Tags
Property features AI
Finance
- Other: Above-grade finished area per assessor: 1,142; Below-grade unfinished area per assessor: 571; Total below-grade area: 571; Improvement and land assessed values on record; Directions: Turn on Lafayette St — house is on your right
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public septic / Private sewer; Natural gas for heating and hot water; Electric cooling
- Home design: Interior townhouse/rowhouse; Fee simple ownership
- Construction: Brick construction; Other foundation; Building winterized; Above-grade and below-grade structures; Built year per assessor
- Exterior features: Off-street parking; Property located within city limits
Interior
- Bedrooms: Three bedrooms on the first upper level
- Bathrooms: One full bathroom (total)
- Heating & cooling: Radiator heating; Central air conditioning
- Interior features: Unfinished basement; Two or more access exits
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $120k.
Deal economics
- At list price, monthly cash flow is $572 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $120k).
- Recommended offer: $116k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.0% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.1%/yr); 252 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
- At $1,778/mo this rent would consume 51% of the median local household income ($42k/yr) (locally 2264% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 6.1% rent growth), your $34k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
- 25 sale attempts since 12y ago; this cycle's ask has dropped $14k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $70k; list at $120k implies a 71% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.48% ✓
- Cap rate
- 12.01%
- Cash-on-cash
- 20.42%
- DSCR
- 1.91
- GRM
- 5.6
CMA / ARV
- ARV (on-the-fly)
- $69,662
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3039 Harlem Ave | 0.24mi | 3/1.0 | 1,070 (-6%) | 1mo | $27,500 | $26 | 77 |
| 537 Longwood St | 0.28mi | 4/2.0 (+1) | 1,176 (+3%) | 0mo | $60,000 | $51 | 72 |
| 3224 Belmont Ave | 0.49mi | 3/1.5 | 1,178 (+3%) | 1mo | $77,000 | $65 | 70 |
| 2711 Riggs Ave | 0.20mi | 3/1.0 | 1,288 (+13%) | 2mo | $134,000 | $104 | 68 |
| 1218 N Longwood St | 0.31mi | 4/2.0 (+1) | 1,190 (+4%) | 2mo | $56,000 | $47 | 67 |
| 2727 Baker St | 0.57mi | 3/1.0 | 1,116 (-2%) | 3mo | $125,000 | $112 | 67 |
| 222 N Hilton St | 0.75mi | 3/1.0 | 1,120 (-2%) | 1mo | $89,775 | $80 | 61 |
| 2435 Lauretta Ave | 0.55mi | 3/1.0 | 1,260 (+10%) | 1mo | $45,000 | $36 | 56 |
| 3004 Brighton St | 0.54mi | 3/1.0 | 1,288 (+13%) | 1mo | $44,000 | $34 | 53 |
| 2952 Presstman St | 0.49mi | 3/1.0 | 980 (-14%) | 1mo | $60,000 | $61 | 53 |
| 2544 W Fairmount Ave | 0.75mi | 2/1.5 (-1) | 1,204 (+5%) | 2mo | $55,000 | $46 | 47 |
| 300 Denison St | 0.73mi | 3/2.0 | 1,260 (+10%) | 2mo | $205,000 | $163 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.1% rent growth · sell at horizon
- IRR
- 16.2%
- Equity multiple
- 1.68×
- Total profit
- $22,717
- Equity at exit
- $17,892
- IRR
- 27.0%
- Equity multiple
- 3.73×
- Total profit
- $91,793
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21216
- Rents YoY
- 6.1%
- Active inventory
- 252
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,778 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$153 /mo · $1,840/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$373
- Net cashflow
- $572
Break-even live
Sensitivity live
| Price | -10% $640 | -5% $606 | +0% $572 | +5% $538 | +10% $504 |
|---|---|---|---|---|---|
| Rent | -10% $431 | -5% $502 | +0% $572 | +5% $642 | +10% $712 |
| Rate | -1.0pp $632 | -0.5pp $602 | base $572 | +0.5pp $541 | +1.0pp $509 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2744 W Mosher St Baltimore, MD | 4.0 | 2.0 | 1412 | $2,100 | $1.49 | 24d | 1 | 0.15mi |
| 3015 Rayner Ave Baltimore, MD | 3.0 | 1.0 | 1152 | $1,350 | $1.17 | 44d | 1 | 0.17mi |
| 2806 Riggs Ave Baltimore, MD | 3.0 | 2.5 | 1412 | $1,900 | $1.35 | 4d | 1 | 0.19mi |
| 1042 Ellicott Dr Baltimore, MD | 2.0 | 1.0 | 900 | $1,450 | $1.61 | 44d | 1 | 0.28mi |
| 2728 Winchester St Baltimore, MD | 3.0 | 1.5 | 1260 | $1,800 | $1.43 | 4d | 1 | 0.28mi |
| 2636 Lauretta Ave Baltimore, MD | 3.0 | 2.5 | 1232 | $1,900 | $1.54 | 44d | 1 | 0.37mi |
| 3238 Westmont Ave Baltimore, MD | 3.0 | 1.0 | 1280 | $1,600 | $1.25 | 44d | 1 | 0.39mi |
| 2815 W Mulberry St Baltimore, MD | 4.0 | 2.0 | 1040 | $2,050 | $1.97 | 44d | 1 | 0.39mi |
| 2609 Lauretta Ave Baltimore, MD | 3.0 | 1.0 | 1286 | $1,675 | $1.30 | 24d | 1 | 0.41mi |
| 3003 Presstman St Unit 2 Baltimore, MD | 2.0 | 1.0 | 1450 | $1,300 | $0.90 | 24d | 1 | 0.46mi |
| 3003 Presstman St Unit 1 Baltimore, MD | 2.0 | 2.0 | 1450 | $1,400 | $0.97 | 45d | 1 | 0.46mi |
| 2800 Presstman St Baltimore, MD | 3.0 | 2.5 | 1460 | $1,799 | $1.23 | 24d | 1 | 0.48mi |
| 709 Denison St Baltimore, MD | 2.0 | 2.0 | 840 | $1,630 | $1.94 | 24d | 1 | 0.49mi |
| 780 Linnard St Baltimore, MD | 3.0 | 2.0 | 1224 | $1,590 | $1.30 | 44d | 1 | 0.53mi |
| 787 N Grantley St Baltimore, MD | 3.0 | 1.0 | 1116 | $1,575 | $1.41 | 24d | 1 | 0.55mi |
| 798 N Grantley St Baltimore, MD | 3.0 | 2.0 | 1360 | $2,295 | $1.69 | 24d | 1 | 0.55mi |
| 2303 Calverton Heights Ave Baltimore, MD | 4.0 | 2.0 | 1314 | $2,250 | $1.71 | 24d | 1 | 0.59mi |
| 3127 Baker St Baltimore, MD | 3.0 | 1.0 | 1000 | $1,300 | $1.30 | 44d | 1 | 0.59mi |
| 3423 Edmondson Ave Baltimore, MD | 2.0 | 1.5 | 1400 | $1,710 | $1.22 | 44d | 1 | 0.60mi |
| 730 Linnard St Unit 1 Baltimore, MD | 4.0 | 1.0 | 1360 | $1,750 | $1.29 | 24d | 1 | 0.61mi |
| 918 N Bentalou St Baltimore, MD | 3.0 | 1.5 | 1485 | $1,750 | $1.18 | 44d | 1 | 0.61mi |
| 2301 Riggs Ave Baltimore, MD | 3.0 | 2.0 | 1072 | $1,600 | $1.49 | 24d | 1 | 0.61mi |
| 3309 Brighton St Baltimore, MD | 3.0 | 1.0 | 1134 | $1,700 | $1.50 | 44d | 1 | 0.62mi |
| 3507 Edmondson Ave Baltimore, MD | 4.0 | 2.0 | 1428 | $2,300 | $1.61 | 44d | 1 | 0.65mi |
| 623 N Grantley St Baltimore, MD | 4.0 | 2.0 | 1250 | $2,000 | $1.60 | 24d | 1 | 0.68mi |
| 405 N Edgewood St Baltimore, MD | 4.0 | 2.0 | 1408 | $2,950 | $2.10 | 5d | 1 | 0.68mi |
| 3003 W North Ave Baltimore, MD | 1.0–2.0 | 1.0 | 841 | $935 | $1.11 | 3d | 3 | 0.76mi |
| 3712 Gelston Dr Baltimore, MD | 3.0 | 2.0 | 1250 | $2,500 | $2.00 | 24d | 1 | 0.78mi |
| 1617 Moreland Ave Baltimore, MD | 2.0 | 1.0 | 900 | $1,450 | $1.61 | 24d | 1 | 0.80mi |
| 41 N Kossuth St Baltimore, MD | 3.0 | 2.0 | 1216 | $1,800 | $1.48 | 24d | 1 | 0.82mi |
| 1617-A Moreland Ave Unit 2nd Flr Baltimore, MD | 2.0 | 1.0 | 1500 | $1,400 | $0.93 | 44d | 1 | 0.82mi |
| 3706 W Franklin St Unit 1 Baltimore, MD | 2.0 | 1.0 | 735 | $1,100 | $1.50 | 5d | 1 | 0.83mi |
| 3607 W Lexington St Baltimore, MD | 3.0 | 2.0 | 1050 | $1,895 | $1.80 | 5d | 1 | 0.84mi |
| 2636 W North Ave Baltimore, MD | 2.0–3.0 | 1.0–2.0 | 975 | $1,475 | $1.51 | 5d | 1 | 0.84mi |
| 62 N Gorman Ave Baltimore, MD | 3.0 | 2.0 | 1100 | $2,500 | $2.27 | 18d | 1 | 0.86mi |
| 3310 Elbert St Baltimore, MD | 2.0 | 1.0 | 920 | $1,550 | $1.68 | 24d | 1 | 0.87mi |
| 2516 Hollins St Baltimore, MD | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 44d | 1 | 0.88mi |
| 2537 Hollins St Baltimore, MD | 3.0 | 2.0 | 1200 | $1,450 | $1.21 | 24d | 1 | 0.89mi |
| 1914 Mosher St Unit 1914 Baltimore, MD | 4.0 | 2.5 | 1200 | $1,700 | $1.42 | 44d | 1 | 0.92mi |
| 3336 W Caton Ave Baltimore, MD | 3.0 | 2.0 | 1236 | $1,625 | $1.31 | 24d | 1 | 0.93mi |
Listing history 50 events
-
2026-06-21days on market $120,000 Active 35 DOM
-
2026-06-18days on market $120,000 Active 32 DOM
-
2026-06-17days on market $120,000 Active 31 DOM
-
2026-06-16days on market $120,000 Active 30 DOM
-
2026-06-15days on market $120,000 Active 29 DOM
-
2026-06-13pricedays on market $120,000 Active 27 DOM
-
2026-06-09days on market $129,000 Active 23 DOM
-
2026-06-08days on market $129,000 Active 22 DOM
-
2026-06-07days on market $129,000 Active 21 DOM
-
2026-06-04days on market $129,000 Active 18 DOM
-
2026-06-03days on market $129,000 Active 17 DOM
-
2026-06-02days on market $129,000 Active 16 DOM
-
2026-06-02price $129,000 Active 15 DOM
-
2026-06-01days on market $134,000 Active 15 DOM
-
2026-05-31days on market $134,000 Active 14 DOM
-
2026-05-17$134,500 Active
-
2025-12-26soldstatus $70,000
-
2025-10-31soldstatus $70,000 Closed 460-char remark
Show marketing remark (460 chars)
ONLINE AUCTION: Bidding begins 09/24/2025 @ 10:00 AM. Bidding ends 09/26/2025 @ 12:50 PM. List Price is Suggested Opening Bid. Deposit: $7,500. Lender Financing Available! This renovated/rent ready 2-story rowhome is located in the Mosher neighborhood of Baltimore. Located near Gwynns Falls Park and Coppin State University, offering access to recreational trails and a major academic hub. Closest traffic arteries are W Franklin St and W Lafayette Ave.
-
2025-10-07status Pending 460-char remark
Show marketing remark (460 chars)
ONLINE AUCTION: Bidding begins 09/24/2025 @ 10:00 AM. Bidding ends 09/26/2025 @ 12:50 PM. List Price is Suggested Opening Bid. Deposit: $7,500. Lender Financing Available! This renovated/rent ready 2-story rowhome is located in the Mosher neighborhood of Baltimore. Located near Gwynns Falls Park and Coppin State University, offering access to recreational trails and a major academic hub. Closest traffic arteries are W Franklin St and W Lafayette Ave.
-
2025-07-31$35,000 Active 460-char remark
Show marketing remark (460 chars)
ONLINE AUCTION: Bidding begins 09/24/2025 @ 10:00 AM. Bidding ends 09/26/2025 @ 12:50 PM. List Price is Suggested Opening Bid. Deposit: $7,500. Lender Financing Available! This renovated/rent ready 2-story rowhome is located in the Mosher neighborhood of Baltimore. Located near Gwynns Falls Park and Coppin State University, offering access to recreational trails and a major academic hub. Closest traffic arteries are W Franklin St and W Lafayette Ave.
-
2025-07-24soldstatus $75,000
-
2025-06-20soldstatus $75,000 Closed 785-char remark
Show marketing remark (785 chars)
Discover the potential of 2865 W Lafayette Ave—a delightful 3-BR, and 1BA - gem that’s brimming with possibilities! Whether you’re a first-time homebuyer eager to put down roots or an investor searching for your next great opportunity, this home offers a canvas ready for your vision. With a layout that’s both cozy and functional, this home invites you to imagine the possibilities. Picture yourself transforming each room into a space that reflects your unique style. The property is sold strictly as-is, giving you the perfect opportunity to personalize and upgrade to your heart’s content. This is your chance to invest in a home with great bones, nestled in a convenient location. Act fast—opportunities like this don’t come around often!
-
2025-05-13status Pending 785-char remark
Show marketing remark (785 chars)
Discover the potential of 2865 W Lafayette Ave—a delightful 3-BR, and 1BA - gem that’s brimming with possibilities! Whether you’re a first-time homebuyer eager to put down roots or an investor searching for your next great opportunity, this home offers a canvas ready for your vision. With a layout that’s both cozy and functional, this home invites you to imagine the possibilities. Picture yourself transforming each room into a space that reflects your unique style. The property is sold strictly as-is, giving you the perfect opportunity to personalize and upgrade to your heart’s content. This is your chance to invest in a home with great bones, nestled in a convenient location. Act fast—opportunities like this don’t come around often!
-
2025-04-08price $85,000 785-char remark
Show marketing remark (785 chars)
Discover the potential of 2865 W Lafayette Ave—a delightful 3-BR, and 1BA - gem that’s brimming with possibilities! Whether you’re a first-time homebuyer eager to put down roots or an investor searching for your next great opportunity, this home offers a canvas ready for your vision. With a layout that’s both cozy and functional, this home invites you to imagine the possibilities. Picture yourself transforming each room into a space that reflects your unique style. The property is sold strictly as-is, giving you the perfect opportunity to personalize and upgrade to your heart’s content. This is your chance to invest in a home with great bones, nestled in a convenient location. Act fast—opportunities like this don’t come around often!
-
2025-04-08status Active 785-char remark
Show marketing remark (785 chars)
Discover the potential of 2865 W Lafayette Ave—a delightful 3-BR, and 1BA - gem that’s brimming with possibilities! Whether you’re a first-time homebuyer eager to put down roots or an investor searching for your next great opportunity, this home offers a canvas ready for your vision. With a layout that’s both cozy and functional, this home invites you to imagine the possibilities. Picture yourself transforming each room into a space that reflects your unique style. The property is sold strictly as-is, giving you the perfect opportunity to personalize and upgrade to your heart’s content. This is your chance to invest in a home with great bones, nestled in a convenient location. Act fast—opportunities like this don’t come around often!
-
2025-03-26historical 785-char remark
Show marketing remark (785 chars)
Discover the potential of 2865 W Lafayette Ave—a delightful 3-BR, and 1BA - gem that’s brimming with possibilities! Whether you’re a first-time homebuyer eager to put down roots or an investor searching for your next great opportunity, this home offers a canvas ready for your vision. With a layout that’s both cozy and functional, this home invites you to imagine the possibilities. Picture yourself transforming each room into a space that reflects your unique style. The property is sold strictly as-is, giving you the perfect opportunity to personalize and upgrade to your heart’s content. This is your chance to invest in a home with great bones, nestled in a convenient location. Act fast—opportunities like this don’t come around often!
-
2025-03-26$105,000 785-char remark
Show marketing remark (785 chars)
Discover the potential of 2865 W Lafayette Ave—a delightful 3-BR, and 1BA - gem that’s brimming with possibilities! Whether you’re a first-time homebuyer eager to put down roots or an investor searching for your next great opportunity, this home offers a canvas ready for your vision. With a layout that’s both cozy and functional, this home invites you to imagine the possibilities. Picture yourself transforming each room into a space that reflects your unique style. The property is sold strictly as-is, giving you the perfect opportunity to personalize and upgrade to your heart’s content. This is your chance to invest in a home with great bones, nestled in a convenient location. Act fast—opportunities like this don’t come around often!
-
2024-12-26historical
-
2024-10-10$120,000 Active
-
2024-09-30historical $1,300
-
2024-08-06$1,300
-
2023-06-22historical
-
2023-02-06soldstatus $396,250
-
2022-02-10soldstatus $110,000
-
2020-02-19soldstatus $23,500 Closed
-
2020-01-24status Pending
-
2019-12-20price $27,900
-
2019-11-19price $29,900
-
2019-10-29price $33,000
-
2019-10-11$34,900 Active
-
2019-05-20historical
-
2019-04-24$15,000 Active
-
2018-06-30historical
-
2018-06-21status Pending
-
2018-06-21status Contract
-
2018-06-20historical Withdrawn
-
2018-06-01status Active
-
2018-06-01status Active
-
2018-06-01historical
-
2018-06-01historical Expired
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $1,840 · $153/mo
- Projected year-2 tax
- $1,840 · $153/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,332
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,840
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,707
- − Management
- −$1,707
- − Depreciation
- −$3,491
- Taxable income
- $5,267
- Est. tax owed @ 24.0%
- −$1,264
- After-tax cash flow
- $5,597/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 29,426
- Household income
- $42,031
- Rent vs Own
- Severe rent burden
- 2264.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% Hispanic / Latino 4% Two or more races 3% White 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3% French/Haitian/Cajun 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -107.42%
- Current HPI
- 164.3933
- Rent YoY
- ▲ 6.10%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+438.0% since first listed72 events — show timeline
- 2026-05-17 Listed $134,500 BRIGHT MLS
- 2025-12-26 Sold (Public Records) $70,000 Public Records
- 2025-10-31 Sold (MLS) $70,000 BRIGHT MLS
- 2025-10-07 Pending — BRIGHT MLS
- 2025-07-31 Listed $35,000 BRIGHT MLS
- 2025-07-24 Sold (Public Records) $75,000 Public Records
- 2025-06-20 Sold (MLS) $75,000 BRIGHT MLS
- 2025-05-13 Pending — BRIGHT MLS
- 2025-04-08 Price Changed $85,000 BRIGHT MLS
- 2025-04-08 Relisted — BRIGHT MLS
- 2025-03-26 Listed $105,000 BRIGHT MLS
- 2025-03-26 Listing Removed — BRIGHT MLS
- 2024-12-26 Listing Removed — BRIGHT MLS
- 2024-10-10 Listed $120,000 BRIGHT MLS
- 2024-09-30 Rental Removed $1,300 APPFOLIO
- 2024-08-06 Listed for Rent $1,300 APPFOLIO
- 2023-06-22 Rental Removed — APPFOLIO
- 2023-02-06 Sold (Public Records) $396,250 Public Records
- 2022-02-10 Sold (Public Records) $110,000 Public Records
- 2020-02-19 Sold (MLS) $23,500 BRIGHT MLS
- 2020-01-24 Pending — BRIGHT MLS
- 2019-12-20 Price Changed $27,900 BRIGHT MLS
- 2019-11-19 Price Changed $29,900 BRIGHT MLS
- 2019-10-29 Price Changed $33,000 BRIGHT MLS
- 2019-10-11 Listed $34,900 BRIGHT MLS
- 2019-05-20 Listing Removed — BRIGHT MLS
- 2019-04-24 Listed $15,000 BRIGHT MLS
- 2018-06-30 Listing Removed — BRIGHT MLS
- 2018-06-21 Pending — BRIGHT MLS
- 2018-06-21 Pending — MRIS
- 2018-06-20 Delisted — MRIS
- 2018-06-01 Relisted — BRIGHT MLS
- 2018-06-01 Relisted — MRIS
- 2018-06-01 Listing Removed — BRIGHT MLS
- 2018-06-01 Delisted — MRIS
- 2018-04-29 Relisted — BRIGHT MLS
- 2018-04-29 Relisted — MRIS
- 2018-04-17 Pending — BRIGHT MLS
- 2018-04-17 Pending — MRIS
- 2018-04-13 Listing Removed — BRIGHT MLS
- 2018-04-13 Delisted — MRIS
- 2018-04-13 Listed — MRIS
- 2018-04-13 Listed $34,500 BRIGHT MLS
- 2018-02-22 Price Changed $34,500 BRIGHT MLS
- 2018-02-22 Relisted — MRIS
- 2018-02-18 Pending — MRIS
- 2018-02-17 Delisted — MRIS
- 2017-12-02 Price Changed — MRIS
- 2017-12-02 Relisted — MRIS
- 2017-12-01 Delisted — MRIS
- 2017-06-14 Relisted — MRIS
- 2017-06-05 Pending — MRIS
- 2017-05-30 Listed — MRIS
- 2017-05-30 Listed $36,500 BRIGHT MLS
- 2017-01-20 Listing Removed — BRIGHT MLS
- 2017-01-10 Pending — MRIS
- 2016-11-26 Pending — MRIS
- 2016-11-26 Delisted — MRIS
- 2016-11-26 Delisted — MRIS
- 2016-11-04 Listed — MRIS
- 2016-11-04 Listed $33,000 BRIGHT MLS
- 2016-09-01 Delisted — MRIS
- 2016-09-01 Listing Removed — BRIGHT MLS
- 2016-03-02 Price Changed — MRIS
- 2015-12-30 Price Changed — MRIS
- 2015-09-28 Listed — MRIS
- 2015-09-28 Listed $33,000 BRIGHT MLS
- 2014-11-01 Delisted — MRIS
- 2014-11-01 Listing Removed — BRIGHT MLS
- 2014-03-29 Listed — MRIS
- 2014-03-29 Listed $40,000 BRIGHT MLS
- 2008-05-22 Sold (Public Records) $25,000 Public Records
Property tax history
+7.8%/yrLatest (2025): $1,840 · +67.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…