CashFlowRE
Sign in Sign up
6090 Mulberry Ave
B- Composite 65.33
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.7/10.0
  • 1% rule +6.2/10.0
  • Rent growth +3.6/5.0
  • Livability +3.6/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$159,900

6090 Mulberry Ave · Portage, IN 46368
3 bd · 1.0 ba · 1,288 sqft · SingleFamily public records · 5 Days on market
Built 1968 7,840 sqft lot Est $247k · 35% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Wow! Check out this 3 bed 1 bath ranch located in the heart of Portage. Bring your ideas to update this hidden gem. Newer roof and siding on this beauty. Spacious room with a large backyard. This is a great home for the 1st time home owner or investor. Schedule your showing today!!!

Key facts

  • Newer roof
  • Large backyard
  • Newer siding

Tags

NEWER ROOFNEWER SIDINGLARGE BACKYARD

Property features AI

Exterior

  • Parking: Driveway; On-street parking available; Garage faces front; Approximately 2.5 garage spaces
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Built in 1968
  • Construction: Built in 1968
  • Exterior features: Fenced yard; City view

Interior

  • Kitchen: Built-in gas range; Refrigerator
  • Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3
  • Flooring: Carpet; Laminate
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: No notable built-in interior features reported; City view from the property
  • Laundry & utility: Main-level laundry with gas dryer hookup; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $312 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Cap rate 8.6% vs local median 4.0% in Portage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#111 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools D, amenities F, commute F.
  • Portage Township Schools (suburban): math 26% / reading 36% proficiency, ranked #221 of 301 in IN (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.3%/yr); 311 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 542 units permitted in Porter County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Porter County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $159,900

Questions for the listing agent

  1. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
8.64%
Cash-on-cash
8.37%
DSCR
1.37
GRM
7.4

CMA / ARV

ARV (on-the-fly)
$247,296
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2792 Irving St 0.13mi 3/1.0 1,274 (-1%) 4mo $245,000 $192 89
2712 Eleanor St 0.08mi 3/1.5 1,323 (+3%) 6mo $234,900 $178 84
2709 Teresa St 0.15mi 3/1.5 1,279 (-1%) 11mo $285,000 $223 80
2856 Irving St 0.23mi 3/1.0 1,274 (-1%) 11mo $224,900 $177 78
2661 Walnut St 0.33mi 3/1.0 1,328 (+3%) 6mo $249,500 $188 74
6088 Mulberry Ave 0.01mi 3/1.0 1,100 (-15%) 13mo $189,900 $173 64
2738 Tecumseh St 0.35mi 4/1.5 (+1) 1,456 (+13%) 4mo $230,000 $158 52
2819 Hamstrom Rd 0.60mi 3/2.0 1,362 (+6%) 9mo $245,000 $180 51
6168 Brie Ave 0.48mi 3/2.0 1,120 (-13%) 1mo $260,000 $232 50
3010 Angelina St 0.57mi 3/2.0 1,400 (+9%) 10mo $300,000 $214 47
6198 Robbins Rd 0.57mi 3/2.0 1,416 (+10%) 9mo $295,900 $209 45
3044 Angelina St 0.64mi 3/2.0 1,162 (-10%) 9mo $291,000 $250 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.29% rent growth · sell at horizon

5-year hold
IRR
-2.1%
Equity multiple
0.92×
Total profit
$-3,640
Equity at exit
$23,842
10-year hold
IRR
8.9%
Equity multiple
1.73×
Total profit
$32,486
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46368

Rents YoY
4.3%
Active inventory
311
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,795 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$201 /mo · $2,410/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$377
Net cashflow
$312

Break-even live

Break-even rent $1,400
Max offer price $159,900
Occupancy floor 78%

Sensitivity live

Price -10% $403 -5% $357 +0% $312 +5% $267 +10% $222
Rent -10% $170 -5% $241 +0% $312 +5% $383 +10% $454
Rate -1.0pp $393 -0.5pp $353 base $312 +0.5pp $271 +1.0pp $229

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6021 Canden Ave Portage, IN 2.0 1.0 1000 $1,350 $1.35 25d 1 0.51mi
6021 Canden Ave Portage, IN 2.0 1.0 1000 $1,250 $1.25 13d 1 0.51mi
6055 Canden Ave Portage, IN 1.0–2.0 1.0–2.0 975 $1,400 $1.44 2d 5 0.51mi
2540 Promenade Way Portage, IN 3.0 2.0 1558 $2,488 $1.60 4d 1 0.60mi
2540 Promenade Way Portage, IN 2.0 2.0 1329 $2,299 $1.73 44d 1 0.60mi
3300 Denise Dr Portage, IN 1.0–2.0 1.0 810 $1,185 $1.46 2d 3 1.06mi
5750 Blossom Ave Portage, IN 3.0 2.0 1232 $2,500 $2.03 25d 1 1.32mi
5946 Fiesta Ave Portage, IN 2.0 2.0 912 $1,350 $1.48 44d 1 1.36mi

Listing history 5 events

  1. 2026-06-15
    status $159,900 Pending 5 DOM
  2. 2026-06-15
    days on market $159,900 Active 5 DOM
  3. 2026-06-13
    days on market $159,900 Active 3 DOM
  4. 2026-06-13
    remarks 283-char remark
  5. 2026-06-13
    listed $159,900 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$2,410 · $201/mo
Projected year-2 tax
$2,410 · $201/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,542
− Mortgage interest
−$8,957
− Property taxes
−$2,410
− Insurance
−$800
− Repairs & maintenance
−$1,723
− Management
−$1,723
− Depreciation
−$4,652
Taxable income
$1,277
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$307
After-tax cash flow
$3,440/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Portage Township Schools
NCES district ID
1809150
Math proficiency
26% ▼ -15.00%
Reading proficiency
36% ▼ -10.00%
Median HH income
$53,880
Composite
27.37/100
National rank
#6978
State rank
#221 of 301 in IN

Livability — Portage

Score
72/100
State rank
#111
US rank
#5725

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C+ Housing A+ Health & safety A User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Portage, IN
County
Porter County · 151,647 people
City population
40,301
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
40,301
Household income
$76,368
Rent vs Own
26.6% rent · 73.4% own
Severe rent burden
856.0

Population outlook (Porter County) Hauer SSP2

Today (2025)
177,804 people
By 2030
181,552 · +2.1%
By 2040
185,830 · +4.5%
By 2050
187,498 · +5.5%
By 2075
189,585 · +6.6%
By 2100
183,722 · +3.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Hispanic / Latino 18% Two or more races 10% Black 10% Asian 1%
Hispanic origin (detail)
Mexican 13% Puerto Rican 4%
Common ancestry
Romanian 6% Slovak 2% Iranian 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · Porter

2024 margin
R (+10.5) · D 43.8% · R 54.3% · Other 1.8%
2008→2024 swing
-17.7pp toward R · 2008: 7.2pp · 2024: -10.5pp
All cycles
2024: R+10.5 2020: R+6.1 2016: R+6.8 2012: D+3.8 2008: D+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -195.94%
Current HPI
181.3254
Rent YoY
▲ 4.29%
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+74.8% since first listed
5 events — show timeline
  • 2026-06-10 Listed $159,900 NIRA MLS as Distributed by MLS Grid
  • 2000-05-03 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2000-02-24 Listed $83,000 NIRA MLS as Distributed by MLS Grid
  • 2000-02-09 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 1999-09-09 Listed $91,500 NIRA MLS as Distributed by MLS Grid

Property tax history

+6.0%/yr

Latest (2024): $2,410 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…