224 Highland Ave · Barrington, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 52.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.9/30.0
- ARV discount +15.0/15.0
- 1% rule +5.0/10.0
- DSCR +4.9/10.0
- Livability +4.0/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$375,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming twin with 3 floors of living, they don't make them like this anymore. What an amazing property, it has that old house charm and character to match. Spacious living with these features, large kitchen with eat-in possibility, nice hardwood floors throughout the 1st and 2nd floors, central air and lots more things to see. Make that appointment today, because tomorrow maybe too late. Thanks for looking. ..
Key facts
- Inviting front porch
- Oversized kitchen
- Oversized front yard
Tags
Property features AI
Finance
- Other: Fee simple ownership
Exterior
- Parking: Other parking type
- Utilities: Public water; Public sewer; Natural gas service
- Home design: Detached property; Shingle roof; Frame construction; Permanent foundation
- Construction: Frame construction; Shingle roof; Permanent foundation; Above-grade and below-grade structures
- Exterior features: Fully fenced yard; Lot roughly 60 x 300
Interior
- Kitchen: Stainless steel appliances; Eat-in kitchen with pantry and upgraded countertops
- Bedrooms: Two bedrooms on the first upper level; Two bedrooms on the second upper level
- Flooring: Wood floors; Carpet
- Bathrooms: One full bathroom (all upper levels); One full bathroom on the first upper level; One half bathroom on the main level; One half bathroom total
- Heating & cooling: Forced air heating (natural gas); Central air conditioning (natural gas); Natural gas hot water
- Interior features: Recessed lighting; Tub with shower; Breakfast area; Carpeted areas; Ceiling fan(s); Double/dual staircase; Formal dining room; Traditional floor plan; Dining area; Kitchen eat-in area; Kitchen table space; Pantry; Upgraded countertops; Window treatments; Wood floors
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $375k.
Deal economics
- At list price, monthly cash flow is $177 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $375k (0.0% below list).
- Recommended offer: $375k (0.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 81/100 on livability (#63 in NJ, #1,562 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, employment A+; Watch: amenities F.
- Barrington School District (suburban): math 18% / reading 42% proficiency, ranked #338 of 472 in NJ (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 19% free/reduced lunch — higher-income household profile.
- Zoned schools: Avon Elementary School (math 22% / reading 37%, grade F, #731 of 1,303 statewide, top 59%, 310 students, 26% FRL); Woodland Middle School (math 17% / reading 43%, grade F, #313 of 431 statewide, top 73%, 245 students, 27% FRL).
- Market conditions: 33 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 1,018 units permitted in Camden County in 2024 (509 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Camden County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 11 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $150k; list at $375k implies a 150% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 52% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 6.86%
- Cash-on-cash
- 2.02%
- DSCR
- 1.09
- GRM
- 8.3
CMA / ARV
- ARV (on-the-fly)
- $497,408
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 300 Copley Rd | 0.31mi | 4/1.5 | 1,845 (-1%) | 3mo | $535,000 | $290 | 82 |
| 303 Highland Ave | 0.13mi | 4/1.0 | 1,746 (-6%) | 4mo | $385,000 | $221 | 79 |
| 125 Albany Ave | 0.27mi | 3/2.5 (-1) | 1,809 (-2%) | 3mo | $490,000 | $271 | 71 |
| 1201 Wayne Rd | 0.52mi | 4/2.0 | 1,863 (+0%) | 6mo | $510,000 | $274 | 68 |
| 134 Kent Rd | 0.23mi | 4/1.5 | 1,664 (-10%) | 6mo | $465,000 | $279 | 67 |
| 418 Princeton Rd | 0.52mi | 4/2.0 | 1,828 (-2%) | 7mo | $490,000 | $268 | 65 |
| 12 Independence Blvd | 0.65mi | 4/1.5 | 1,773 (-4%) | 2mo | $265,000 | $149 | 60 |
| 342 Tavistock Blvd | 0.30mi | 3/1.0 (-1) | 1,649 (-11%) | 3mo | $400,000 | $243 | 58 |
| 1001 Wayne Rd | 0.44mi | 3/3.0 (-1) | 1,779 (-4%) | 4mo | $260,190 | $146 | 58 |
| 407 Kingston Ave | 0.59mi | 4/2.0 | 1,728 (-7%) | 6mo | $460,000 | $266 | 54 |
| 523 Carver Ct | 0.69mi | 4/1.5 | 2,025 (+9%) | 6mo | $350,000 | $173 | 48 |
| 506 10th Ave | 0.60mi | 3/2.5 (-1) | 2,121 (+14%) | 1mo | $875,000 | $413 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.0%
- Equity multiple
- 0.53×
- Total profit
- $-49,333
- Equity at exit
- $55,914
- IRR
- -4.0%
- Equity multiple
- 0.74×
- Total profit
- $-27,750
- Equity at exit
- $32,423
Cash invested: $105,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08035
- Home prices YoY
- -26.8%
- Active inventory
- 33
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $3,749 medium interval (Pro) →
- Mortgage (P&I)
- −$1,967
- Tax from tax record
- −$662 /mo · $7,943/yr
- Insurance
- −$156
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$787
- Net cashflow
- $177
Break-even live
Sensitivity live
| Price | -10% $389 | -5% $283 | +0% $177 | +5% $71 | +10% $-36 |
|---|---|---|---|---|---|
| Rent | -10% $-119 | -5% $29 | +0% $177 | +5% $325 | +10% $473 |
| Rate | -1.0pp $366 | -0.5pp $272 | base $177 | +0.5pp $80 | +1.0pp $-19 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $93,750
- Closing costs
- $11,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 37 E Gloucester Pike Unit 1 Barrington, NJ | 4.0 | 2.0 | 1683 | $2,000 | $1.19 | 13d | 1 | 0.68mi |
| 148 Heritage Rd Haddonfield, NJ | 4.0 | 2.0 | 2452 | $7,500 | $3.06 | 0d | 1 | 0.86mi |
| 158 Lafayette Rd Audubon, NJ | 3.0 | 1.5 | 1556 | $3,000 | $1.93 | 13d | 1 | 1.28mi |
| 214 David Pl Magnolia, NJ | 4.0 | 1.0 | 1280 | $2,695 | $2.11 | 0d | 1 | 1.46mi |
Listing history 35 events
-
2026-05-20$375,000 Active
-
2018-06-27price $144,900 414-char remark
Show marketing remark (414 chars)
Charming twin with 3 floors of living, they don't make them like this anymore. What an amazing property, it has that old house charm and character to match. Spacious living with these features, large kitchen with eat-in possibility, nice hardwood floors throughout the 1st and 2nd floors, central air and lots more things to see. Make that appointment today, because tomorrow maybe too late. Thanks for looking. ..
-
2018-01-05soldstatus $149,900 Closed 414-char remark
Show marketing remark (413 chars)
Charming twin with 3 floors of living, they don't make them like this anymore. What an amazing property, it has that old house charm and character to match. Spacious living with these features, large kitchen with eat-in possibility, nice hardwood floors throughout the 1st and 2nd floors, central air and lots more things to see. Make that appointment today, because tomorrow maybe too late. Thanks for looking...
-
2018-01-05soldstatus $149,900 Sold 413-char remark
Show marketing remark (413 chars)
Charming twin with 3 floors of living, they don't make them like this anymore. What an amazing property, it has that old house charm and character to match. Spacious living with these features, large kitchen with eat-in possibility, nice hardwood floors throughout the 1st and 2nd floors, central air and lots more things to see. Make that appointment today, because tomorrow maybe too late. Thanks for looking...
-
2017-11-17historical Contingent - Other 413-char remark
Show marketing remark (413 chars)
Charming twin with 3 floors of living, they don't make them like this anymore. What an amazing property, it has that old house charm and character to match. Spacious living with these features, large kitchen with eat-in possibility, nice hardwood floors throughout the 1st and 2nd floors, central air and lots more things to see. Make that appointment today, because tomorrow maybe too late. Thanks for looking...
-
2017-11-11price $144,900 413-char remark
Show marketing remark (413 chars)
Charming twin with 3 floors of living, they don't make them like this anymore. What an amazing property, it has that old house charm and character to match. Spacious living with these features, large kitchen with eat-in possibility, nice hardwood floors throughout the 1st and 2nd floors, central air and lots more things to see. Make that appointment today, because tomorrow maybe too late. Thanks for looking...
-
2017-11-04price $149,900 413-char remark
Show marketing remark (413 chars)
Charming twin with 3 floors of living, they don't make them like this anymore. What an amazing property, it has that old house charm and character to match. Spacious living with these features, large kitchen with eat-in possibility, nice hardwood floors throughout the 1st and 2nd floors, central air and lots more things to see. Make that appointment today, because tomorrow maybe too late. Thanks for looking...
-
2017-10-27price $154,900 413-char remark
Show marketing remark (413 chars)
Charming twin with 3 floors of living, they don't make them like this anymore. What an amazing property, it has that old house charm and character to match. Spacious living with these features, large kitchen with eat-in possibility, nice hardwood floors throughout the 1st and 2nd floors, central air and lots more things to see. Make that appointment today, because tomorrow maybe too late. Thanks for looking...
-
2017-10-10price $164,900 413-char remark
Show marketing remark (413 chars)
Charming twin with 3 floors of living, they don't make them like this anymore. What an amazing property, it has that old house charm and character to match. Spacious living with these features, large kitchen with eat-in possibility, nice hardwood floors throughout the 1st and 2nd floors, central air and lots more things to see. Make that appointment today, because tomorrow maybe too late. Thanks for looking...
-
2017-09-20$174,900 Active 413-char remark
Show marketing remark (414 chars)
Charming twin with 3 floors of living, they don't make them like this anymore. What an amazing property, it has that old house charm and character to match. Spacious living with these features, large kitchen with eat-in possibility, nice hardwood floors throughout the 1st and 2nd floors, central air and lots more things to see. Make that appointment today, because tomorrow maybe too late. Thanks for looking. ..
-
2017-09-20$164,900 Active 414-char remark
Show marketing remark (414 chars)
Charming twin with 3 floors of living, they don't make them like this anymore. What an amazing property, it has that old house charm and character to match. Spacious living with these features, large kitchen with eat-in possibility, nice hardwood floors throughout the 1st and 2nd floors, central air and lots more things to see. Make that appointment today, because tomorrow maybe too late. Thanks for looking. ..
-
2016-08-07historical
-
2016-05-03$219,900
-
2016-05-03historical
-
2016-03-21$234,900
-
2016-02-16historical
-
2015-10-28$220,000
-
2015-10-28historical
-
2015-06-15$214,999
-
2015-06-13historical
-
2014-12-16$239,900
-
2010-06-16soldstatus $253,000
-
2010-06-09soldstatus $253,000
-
2010-06-09soldstatus $253,000
-
2010-04-16historical
-
2010-03-01$259,500
-
2010-03-01$259,500
-
2009-11-23historical
-
2009-08-05$259,500
-
2006-09-18soldstatus $218,438
-
2006-08-05soldstatus $220,000
-
1994-12-21soldstatus $60,000
-
1989-07-20soldstatus $110,000
-
1983-05-01soldstatus $44,900
-
1977-11-01soldstatus $52,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $7,943 · $662/mo
- Projected year-2 tax
- $8,640 · $720/mo
- Expected delta
- +$697/yr (+$58/mo · 8.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥104°F today · 14 d/yr by 30 yrs out
- Wind 6/10 Major 52% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $44,985
- − Mortgage interest
- −$21,006
- − Property taxes
- −$7,943
- − Insurance
- −$1,875
- − Repairs & maintenance
- −$3,599
- − Management
- −$3,599
- − Depreciation
- −$10,909
- Taxable loss
- −$3,946
- Est. tax savings @ 24.0%
- +$947
- After-tax cash flow
- $3,068/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Barrington School District
- NCES district ID
- 3401170
- Math proficiency
- 18% ▼ -28.00%
- Reading proficiency
- 42% ▼ -10.00%
- Median HH income
- $62,816
- Composite
- 27.33/100
- National rank
- #6989
- State rank
- #338 of 472 in NJ
Livability — Barrington
- Score
- 81/100
- State rank
- #63
- US rank
- #1562
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Barrington, NJ
- City population
- 5,460
- Population (ZIP)
- 7,530
Population outlook (Camden County) Hauer SSP2
- Today (2025)
- 507,964 people
- By 2030
- 502,182 · -1.1%
- By 2040
- 485,602 · -4.4%
- By 2050
- 465,630 · -8.3%
- By 2075
- 419,986 · -17.3%
- By 2100
- 369,492 · -27.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 4% Two or more races 4% Black 1% Asian 1%
- Common ancestry
- Romanian 9% Lithuanian 2% Danish 1%
- Foreign-born
- 3% · China, Canada
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Camden
- 2024 margin
- Strong D (+27.4) · D 63.0% · R 35.5% · Other 1.5%
- 2008→2024 swing
- -8.8pp toward R · 2008: 36.2pp · 2024: 27.4pp
- All cycles
- 2024: D+27.4 2020: D+33.5 2016: D+32.4 2012: D+36.6 2008: D+36.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -141.57%
- Current HPI
- 386.3206
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+614.3% since first listed35 events — show timeline
- 2026-05-20 Listed $375,000 BRIGHT MLS
- 2018-06-27 Price Changed $144,900 BRIGHT MLS
- 2018-01-05 Sold (MLS) $149,900 TREND
- 2018-01-05 Sold (MLS) $149,900 BRIGHT MLS
- 2017-11-17 Contingent — TREND
- 2017-11-11 Price Changed $144,900 TREND
- 2017-11-04 Price Changed $149,900 TREND
- 2017-10-27 Price Changed $154,900 TREND
- 2017-10-10 Price Changed $164,900 TREND
- 2017-09-20 Listed $174,900 TREND
- 2017-09-20 Listed $164,900 BRIGHT MLS
- 2016-08-07 Listing Removed — BRIGHT MLS
- 2016-05-03 Listing Removed — BRIGHT MLS
- 2016-05-03 Listed $219,900 BRIGHT MLS
- 2016-03-21 Listed $234,900 BRIGHT MLS
- 2016-02-16 Listing Removed — BRIGHT MLS
- 2015-10-28 Listing Removed — BRIGHT MLS
- 2015-10-28 Listed $220,000 BRIGHT MLS
- 2015-06-15 Listed $214,999 BRIGHT MLS
- 2015-06-13 Listing Removed — BRIGHT MLS
- 2014-12-16 Listed $239,900 BRIGHT MLS
- 2010-06-16 Sold (Public Records) $253,000 Public Records
- 2010-06-09 Sold (MLS) $253,000 BRIGHT MLS
- 2010-06-09 Sold (MLS) $253,000 TREND
- 2010-04-16 Listing Removed — BRIGHT MLS
- 2010-03-01 Listed $259,500 BRIGHT MLS
- 2010-03-01 Listed $259,500 TREND
- 2009-11-23 Listing Removed — BRIGHT MLS
- 2009-08-05 Listed $259,500 BRIGHT MLS
- 2006-09-18 Sold (Public Records) $218,438 Public Records
- 2006-08-05 Sold (Public Records) $220,000 Public Records
- 1994-12-21 Sold (Public Records) $60,000 Public Records
- 1989-07-20 Sold (Public Records) $110,000 Public Records
- 1983-05-01 Sold (Public Records) $44,900 Public Records
- 1977-11-01 Sold (Public Records) $52,500 Public Records
Property tax history
+2.8%/yrLatest (2025): $7,943 · +4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…