CashFlowRE
Sign in Sign up
820 Mokane Rd
C Composite 55.88
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.0/10.0
  • 1% rule +4.1/10.0
  • Livability +3.6/5.0
  • Schools +3.3/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,000

820 Mokane Rd · Fulton, MO 65251
5 bd · 1.0 ba · 2,117 sqft · SingleFamily public records · 40 Days on market
Built 1910 0.50 ac lot $83/sqft · 32% below area Est $234k · 25% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming, spacious, and full of versatility at 820 Mokane Road in beautiful Fulton, Missouri this 5-bedroom, 2-bath 1.5-story home sits on a generous half-acre lot on the edge of Fulton, offering the perfect blend of town convenience and a little extra breathing room. Inside, you'll find a functional layout with multiple bedrooms and a large family room centered around a wood-burning fireplace--ideal for gathering and everyday living. The enclosed porch adds valuable year-round living space, perfect for a second sitting area, home office, or hobby space. Updated kitchen cabinetry and flooring bring a fresh feel, while original hardwood floors in several areas add character and warmth. A large 'man cave' style entertainment area connects to a beautiful private covered patio. Step outside and you'll appreciate the usable outdoor space, complete with a fenced yard, detached 23x21 2-car garage complete with electric--perfect for storage, a workshop, or small business use. A covered patio/carport area provides additional flexibility for outdoor entertaining or equipment storage. Conveniently located with quick access to key employers and amenities: • Approx. 5 minutes to Walmart in Fulton • Approx. 5 minutes to the Fulton Post Office • Approx. 5 minutes to Fulton State Hospital • Approx. 5 minutes to Missouri State Prison • Approx. 10 minutes to Dollar General Distribution Center • Approx. 15 minutes to Callaway Energy Center (Ameren) • Approx. 25 minutes to Columbia, MO • Approx. 30 minutes to Jefferson City, MO • Approx. 15 minutes to Interstate 70 • Approx. 5 minutes to Hwy 54 This property offers a great opportunity for those needing space, flexibility, and a convenient location with easy access to major employers and surrounding cities. Buyer to verify all measurements and online data. Preapproval or proof of funds required prior to showings.

Key facts

  • 0.5 acre lot
  • 2 garage spots
  • Built 1910

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/1.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $181 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $159k (9.2% below list).
  • Recommended offer: $159k (9.2% below list) — sets the bar for 1% rule.
  • Cap rate 7.5% vs local median 4.0% in Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#115 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: amenities F, commute F, employment D-.
  • Fulton 58 (town): math 36% / reading 42% proficiency, ranked #158 of 324 in MO (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 134 active listings in the ZIP; 40 units permitted in Callaway County in 2024 (0 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 40 days — a 3% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 12y ago; this cycle's ask has dropped $20k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $158,985 (9.2% below list)

Questions for the listing agent

  1. It's been on market 40 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
7.53%
Cash-on-cash
4.43%
DSCR
1.20
GRM
9.2

CMA / ARV

ARV (median comp)
$234,211
List price
$175,000
Delta
-25.28%
Verdict
UNDERPRICED
Comps
12 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
820 Mokane Rd 0.00mi 5/2.0 1,927 (-9%) 0mo $175,000 $91 81
3 Hawthorn St 0.23mi 4/2.0 (-1) 2,325 (+10%) 4mo $210,000 $90 60
2 Lynn Ave 0.32mi 4/3.0 (-1) 1,970 (-7%) 22mo $279,900 $142 42
202 Blackburn St 0.46mi 4/2.0 (-1) 1,962 (-7%) 22mo $240,000 $122 39
690 Gregory Ln 0.67mi 4/3.0 (-1) 2,231 (+5%) 23mo $332,500 $149 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-9.4%
Equity multiple
0.66×
Total profit
$-16,905
Equity at exit
$26,093
10-year hold
IRR
-0.0%
Equity multiple
1.00×
Total profit
$-135
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 65251

Active inventory
134
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,590 medium interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$85 /mo · $1,015/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$334
Net cashflow
$181

Break-even live

Break-even rent $1,361
Max offer price $175,000
Occupancy floor 84%

Sensitivity live

Price -10% $280 -5% $230 +0% $181 +5% $131 +10% $82
Rent -10% $55 -5% $118 +0% $181 +5% $244 +10% $306
Rate -1.0pp $269 -0.5pp $225 base $181 +0.5pp $135 +1.0pp $89

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-05-18
    status Pending 1943-char remark
    Show marketing remark (1966 chars)

    Charming, spacious, and full of versatility at 820 Mokane Road in beautiful Fulton, Missouri this 5-bedroom, 2-bath 1.5-story home sits on a generous half-acre lot on the edge of Fulton, offering the perfect blend of town convenience and a little extra breathing room. Inside, you’ll find a functional layout with multiple bedrooms and a large family room centered around a wood-burning fireplace—ideal for gathering and everyday living. The enclosed porch adds valuable year-round living space, perfect for a second sitting area, home office, or hobby space. Updated kitchen cabinetry and flooring bring a fresh feel, while original hardwood floors in several areas add character and warmth. A large ‘man cave’ style entertainment area connects to a beautiful private covered patio. Step outside and you’ll appreciate the usable outdoor space, complete with a fenced yard, detached 23x21 2-car garage complete with electric—perfect for storage, a workshop, or small business use. A covered patio/carport area provides additional flexibility for outdoor entertaining or equipment storage. Conveniently located with quick access to key employers and amenities: • Approx. 5 minutes to Walmart in Fulton • Approx. 5 minutes to the Fulton Post Office • Approx. 5 minutes to Fulton State Hospital • Approx. 5 minutes to Missouri State Prison • Approx. 10 minutes to Dollar General Distribution Center • Approx. 15 minutes to Callaway Energy Center (Ameren) • Approx. 25 minutes to Columbia, MO • Approx. 30 minutes to Jefferson City, MO • Approx. 15 minutes to Interstate 70 • Approx. 5 minutes to Hwy 54 This property offers a great opportunity for those needing space, flexibility, and a convenient location with easy access to major employers and surrounding cities. Buyer to verify all measurements and online data. Preapproval or proof of funds required prior to showings.

  2. 2026-05-18
    status Pending 1966-char remark
    Show marketing remark (1966 chars)

    Charming, spacious, and full of versatility at 820 Mokane Road in beautiful Fulton, Missouri this 5-bedroom, 2-bath 1.5-story home sits on a generous half-acre lot on the edge of Fulton, offering the perfect blend of town convenience and a little extra breathing room. Inside, you’ll find a functional layout with multiple bedrooms and a large family room centered around a wood-burning fireplace—ideal for gathering and everyday living. The enclosed porch adds valuable year-round living space, perfect for a second sitting area, home office, or hobby space. Updated kitchen cabinetry and flooring bring a fresh feel, while original hardwood floors in several areas add character and warmth. A large ‘man cave’ style entertainment area connects to a beautiful private covered patio. Step outside and you’ll appreciate the usable outdoor space, complete with a fenced yard, detached 23x21 2-car garage complete with electric—perfect for storage, a workshop, or small business use. A covered patio/carport area provides additional flexibility for outdoor entertaining or equipment storage. Conveniently located with quick access to key employers and amenities: • Approx. 5 minutes to Walmart in Fulton • Approx. 5 minutes to the Fulton Post Office • Approx. 5 minutes to Fulton State Hospital • Approx. 5 minutes to Missouri State Prison • Approx. 10 minutes to Dollar General Distribution Center • Approx. 15 minutes to Callaway Energy Center (Ameren) • Approx. 25 minutes to Columbia, MO • Approx. 30 minutes to Jefferson City, MO • Approx. 15 minutes to Interstate 70 • Approx. 5 minutes to Hwy 54 This property offers a great opportunity for those needing space, flexibility, and a convenient location with easy access to major employers and surrounding cities. Buyer to verify all measurements and online data. Preapproval or proof of funds required prior to showings.

  3. 2026-05-18
    status Pending
    Show marketing remark (1966 chars)

    Charming, spacious, and full of versatility at 820 Mokane Road in beautiful Fulton, Missouri this 5-bedroom, 2-bath 1.5-story home sits on a generous half-acre lot on the edge of Fulton, offering the perfect blend of town convenience and a little extra breathing room. Inside, you’ll find a functional layout with multiple bedrooms and a large family room centered around a wood-burning fireplace—ideal for gathering and everyday living. The enclosed porch adds valuable year-round living space, perfect for a second sitting area, home office, or hobby space. Updated kitchen cabinetry and flooring bring a fresh feel, while original hardwood floors in several areas add character and warmth. A large ‘man cave’ style entertainment area connects to a beautiful private covered patio. Step outside and you’ll appreciate the usable outdoor space, complete with a fenced yard, detached 23x21 2-car garage complete with electric—perfect for storage, a workshop, or small business use. A covered patio/carport area provides additional flexibility for outdoor entertaining or equipment storage. Conveniently located with quick access to key employers and amenities: • Approx. 5 minutes to Walmart in Fulton • Approx. 5 minutes to the Fulton Post Office • Approx. 5 minutes to Fulton State Hospital • Approx. 5 minutes to Missouri State Prison • Approx. 10 minutes to Dollar General Distribution Center • Approx. 15 minutes to Callaway Energy Center (Ameren) • Approx. 25 minutes to Columbia, MO • Approx. 30 minutes to Jefferson City, MO • Approx. 15 minutes to Interstate 70 • Approx. 5 minutes to Hwy 54 This property offers a great opportunity for those needing space, flexibility, and a convenient location with easy access to major employers and surrounding cities. Buyer to verify all measurements and online data. Preapproval or proof of funds required prior to showings.

  4. 2026-04-24
    price $175,000
    Show marketing remark (1966 chars)

    Charming, spacious, and full of versatility at 820 Mokane Road in beautiful Fulton, Missouri this 5-bedroom, 2-bath 1.5-story home sits on a generous half-acre lot on the edge of Fulton, offering the perfect blend of town convenience and a little extra breathing room. Inside, you’ll find a functional layout with multiple bedrooms and a large family room centered around a wood-burning fireplace—ideal for gathering and everyday living. The enclosed porch adds valuable year-round living space, perfect for a second sitting area, home office, or hobby space. Updated kitchen cabinetry and flooring bring a fresh feel, while original hardwood floors in several areas add character and warmth. A large ‘man cave’ style entertainment area connects to a beautiful private covered patio. Step outside and you’ll appreciate the usable outdoor space, complete with a fenced yard, detached 23x21 2-car garage complete with electric—perfect for storage, a workshop, or small business use. A covered patio/carport area provides additional flexibility for outdoor entertaining or equipment storage. Conveniently located with quick access to key employers and amenities: • Approx. 5 minutes to Walmart in Fulton • Approx. 5 minutes to the Fulton Post Office • Approx. 5 minutes to Fulton State Hospital • Approx. 5 minutes to Missouri State Prison • Approx. 10 minutes to Dollar General Distribution Center • Approx. 15 minutes to Callaway Energy Center (Ameren) • Approx. 25 minutes to Columbia, MO • Approx. 30 minutes to Jefferson City, MO • Approx. 15 minutes to Interstate 70 • Approx. 5 minutes to Hwy 54 This property offers a great opportunity for those needing space, flexibility, and a convenient location with easy access to major employers and surrounding cities. Buyer to verify all measurements and online data. Preapproval or proof of funds required prior to showings.

  5. 2026-04-24
    price $175,000
    Show marketing remark (1966 chars)

    Charming, spacious, and full of versatility at 820 Mokane Road in beautiful Fulton, Missouri this 5-bedroom, 2-bath 1.5-story home sits on a generous half-acre lot on the edge of Fulton, offering the perfect blend of town convenience and a little extra breathing room. Inside, you’ll find a functional layout with multiple bedrooms and a large family room centered around a wood-burning fireplace—ideal for gathering and everyday living. The enclosed porch adds valuable year-round living space, perfect for a second sitting area, home office, or hobby space. Updated kitchen cabinetry and flooring bring a fresh feel, while original hardwood floors in several areas add character and warmth. A large ‘man cave’ style entertainment area connects to a beautiful private covered patio. Step outside and you’ll appreciate the usable outdoor space, complete with a fenced yard, detached 23x21 2-car garage complete with electric—perfect for storage, a workshop, or small business use. A covered patio/carport area provides additional flexibility for outdoor entertaining or equipment storage. Conveniently located with quick access to key employers and amenities: • Approx. 5 minutes to Walmart in Fulton • Approx. 5 minutes to the Fulton Post Office • Approx. 5 minutes to Fulton State Hospital • Approx. 5 minutes to Missouri State Prison • Approx. 10 minutes to Dollar General Distribution Center • Approx. 15 minutes to Callaway Energy Center (Ameren) • Approx. 25 minutes to Columbia, MO • Approx. 30 minutes to Jefferson City, MO • Approx. 15 minutes to Interstate 70 • Approx. 5 minutes to Hwy 54 This property offers a great opportunity for those needing space, flexibility, and a convenient location with easy access to major employers and surrounding cities. Buyer to verify all measurements and online data. Preapproval or proof of funds required prior to showings.

  6. 2026-04-24
    price $175,000 1943-char remark
    Show marketing remark (1966 chars)

    Charming, spacious, and full of versatility at 820 Mokane Road in beautiful Fulton, Missouri this 5-bedroom, 2-bath 1.5-story home sits on a generous half-acre lot on the edge of Fulton, offering the perfect blend of town convenience and a little extra breathing room. Inside, you’ll find a functional layout with multiple bedrooms and a large family room centered around a wood-burning fireplace—ideal for gathering and everyday living. The enclosed porch adds valuable year-round living space, perfect for a second sitting area, home office, or hobby space. Updated kitchen cabinetry and flooring bring a fresh feel, while original hardwood floors in several areas add character and warmth. A large ‘man cave’ style entertainment area connects to a beautiful private covered patio. Step outside and you’ll appreciate the usable outdoor space, complete with a fenced yard, detached 23x21 2-car garage complete with electric—perfect for storage, a workshop, or small business use. A covered patio/carport area provides additional flexibility for outdoor entertaining or equipment storage. Conveniently located with quick access to key employers and amenities: • Approx. 5 minutes to Walmart in Fulton • Approx. 5 minutes to the Fulton Post Office • Approx. 5 minutes to Fulton State Hospital • Approx. 5 minutes to Missouri State Prison • Approx. 10 minutes to Dollar General Distribution Center • Approx. 15 minutes to Callaway Energy Center (Ameren) • Approx. 25 minutes to Columbia, MO • Approx. 30 minutes to Jefferson City, MO • Approx. 15 minutes to Interstate 70 • Approx. 5 minutes to Hwy 54 This property offers a great opportunity for those needing space, flexibility, and a convenient location with easy access to major employers and surrounding cities. Buyer to verify all measurements and online data. Preapproval or proof of funds required prior to showings.

  7. 2026-04-24
    price $175,000 1966-char remark
    Show marketing remark (1966 chars)

    Charming, spacious, and full of versatility at 820 Mokane Road in beautiful Fulton, Missouri this 5-bedroom, 2-bath 1.5-story home sits on a generous half-acre lot on the edge of Fulton, offering the perfect blend of town convenience and a little extra breathing room. Inside, you’ll find a functional layout with multiple bedrooms and a large family room centered around a wood-burning fireplace—ideal for gathering and everyday living. The enclosed porch adds valuable year-round living space, perfect for a second sitting area, home office, or hobby space. Updated kitchen cabinetry and flooring bring a fresh feel, while original hardwood floors in several areas add character and warmth. A large ‘man cave’ style entertainment area connects to a beautiful private covered patio. Step outside and you’ll appreciate the usable outdoor space, complete with a fenced yard, detached 23x21 2-car garage complete with electric—perfect for storage, a workshop, or small business use. A covered patio/carport area provides additional flexibility for outdoor entertaining or equipment storage. Conveniently located with quick access to key employers and amenities: • Approx. 5 minutes to Walmart in Fulton • Approx. 5 minutes to the Fulton Post Office • Approx. 5 minutes to Fulton State Hospital • Approx. 5 minutes to Missouri State Prison • Approx. 10 minutes to Dollar General Distribution Center • Approx. 15 minutes to Callaway Energy Center (Ameren) • Approx. 25 minutes to Columbia, MO • Approx. 30 minutes to Jefferson City, MO • Approx. 15 minutes to Interstate 70 • Approx. 5 minutes to Hwy 54 This property offers a great opportunity for those needing space, flexibility, and a convenient location with easy access to major employers and surrounding cities. Buyer to verify all measurements and online data. Preapproval or proof of funds required prior to showings.

  8. 2026-04-08
    listed $195,000 Active 1943-char remark
    Show marketing remark (1966 chars)

    Charming, spacious, and full of versatility at 820 Mokane Road in beautiful Fulton, Missouri this 5-bedroom, 2-bath 1.5-story home sits on a generous half-acre lot on the edge of Fulton, offering the perfect blend of town convenience and a little extra breathing room. Inside, you’ll find a functional layout with multiple bedrooms and a large family room centered around a wood-burning fireplace—ideal for gathering and everyday living. The enclosed porch adds valuable year-round living space, perfect for a second sitting area, home office, or hobby space. Updated kitchen cabinetry and flooring bring a fresh feel, while original hardwood floors in several areas add character and warmth. A large ‘man cave’ style entertainment area connects to a beautiful private covered patio. Step outside and you’ll appreciate the usable outdoor space, complete with a fenced yard, detached 23x21 2-car garage complete with electric—perfect for storage, a workshop, or small business use. A covered patio/carport area provides additional flexibility for outdoor entertaining or equipment storage. Conveniently located with quick access to key employers and amenities: • Approx. 5 minutes to Walmart in Fulton • Approx. 5 minutes to the Fulton Post Office • Approx. 5 minutes to Fulton State Hospital • Approx. 5 minutes to Missouri State Prison • Approx. 10 minutes to Dollar General Distribution Center • Approx. 15 minutes to Callaway Energy Center (Ameren) • Approx. 25 minutes to Columbia, MO • Approx. 30 minutes to Jefferson City, MO • Approx. 15 minutes to Interstate 70 • Approx. 5 minutes to Hwy 54 This property offers a great opportunity for those needing space, flexibility, and a convenient location with easy access to major employers and surrounding cities. Buyer to verify all measurements and online data. Preapproval or proof of funds required prior to showings.

  9. 2026-04-08
    listed $195,000 Active
    Show marketing remark (1966 chars)

    Charming, spacious, and full of versatility at 820 Mokane Road in beautiful Fulton, Missouri this 5-bedroom, 2-bath 1.5-story home sits on a generous half-acre lot on the edge of Fulton, offering the perfect blend of town convenience and a little extra breathing room. Inside, you’ll find a functional layout with multiple bedrooms and a large family room centered around a wood-burning fireplace—ideal for gathering and everyday living. The enclosed porch adds valuable year-round living space, perfect for a second sitting area, home office, or hobby space. Updated kitchen cabinetry and flooring bring a fresh feel, while original hardwood floors in several areas add character and warmth. A large ‘man cave’ style entertainment area connects to a beautiful private covered patio. Step outside and you’ll appreciate the usable outdoor space, complete with a fenced yard, detached 23x21 2-car garage complete with electric—perfect for storage, a workshop, or small business use. A covered patio/carport area provides additional flexibility for outdoor entertaining or equipment storage. Conveniently located with quick access to key employers and amenities: • Approx. 5 minutes to Walmart in Fulton • Approx. 5 minutes to the Fulton Post Office • Approx. 5 minutes to Fulton State Hospital • Approx. 5 minutes to Missouri State Prison • Approx. 10 minutes to Dollar General Distribution Center • Approx. 15 minutes to Callaway Energy Center (Ameren) • Approx. 25 minutes to Columbia, MO • Approx. 30 minutes to Jefferson City, MO • Approx. 15 minutes to Interstate 70 • Approx. 5 minutes to Hwy 54 This property offers a great opportunity for those needing space, flexibility, and a convenient location with easy access to major employers and surrounding cities. Buyer to verify all measurements and online data. Preapproval or proof of funds required prior to showings.

  10. 2026-04-08
    listed $195,000 Active 1966-char remark
    Show marketing remark (1966 chars)

    Charming, spacious, and full of versatility at 820 Mokane Road in beautiful Fulton, Missouri this 5-bedroom, 2-bath 1.5-story home sits on a generous half-acre lot on the edge of Fulton, offering the perfect blend of town convenience and a little extra breathing room. Inside, you’ll find a functional layout with multiple bedrooms and a large family room centered around a wood-burning fireplace—ideal for gathering and everyday living. The enclosed porch adds valuable year-round living space, perfect for a second sitting area, home office, or hobby space. Updated kitchen cabinetry and flooring bring a fresh feel, while original hardwood floors in several areas add character and warmth. A large ‘man cave’ style entertainment area connects to a beautiful private covered patio. Step outside and you’ll appreciate the usable outdoor space, complete with a fenced yard, detached 23x21 2-car garage complete with electric—perfect for storage, a workshop, or small business use. A covered patio/carport area provides additional flexibility for outdoor entertaining or equipment storage. Conveniently located with quick access to key employers and amenities: • Approx. 5 minutes to Walmart in Fulton • Approx. 5 minutes to the Fulton Post Office • Approx. 5 minutes to Fulton State Hospital • Approx. 5 minutes to Missouri State Prison • Approx. 10 minutes to Dollar General Distribution Center • Approx. 15 minutes to Callaway Energy Center (Ameren) • Approx. 25 minutes to Columbia, MO • Approx. 30 minutes to Jefferson City, MO • Approx. 15 minutes to Interstate 70 • Approx. 5 minutes to Hwy 54 This property offers a great opportunity for those needing space, flexibility, and a convenient location with easy access to major employers and surrounding cities. Buyer to verify all measurements and online data. Preapproval or proof of funds required prior to showings.

  11. 2016-01-05
    soldstatus
  12. 2015-09-30
    listed $85,500
  13. 2015-07-21
    listed $85,500
  14. 2014-09-26
    soldstatus
  15. 2014-01-21
    listed $67,000
  16. 2004-08-23
    soldstatus
  17. 2001-07-13
    soldstatus
  18. 1999-06-21
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,015 · $85/mo
Projected year-2 tax
$1,698 · $141/mo
Expected delta
+$682/yr (+$57/mo · 67.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,078
− Mortgage interest
−$9,803
− Property taxes
−$1,015
− Insurance
−$875
− Repairs & maintenance
−$1,526
− Management
−$1,526
− Depreciation
−$5,091
Taxable loss
−$758
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$182
After-tax cash flow
$2,351/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton 58
NCES district ID
2912550
Math proficiency
36% ▼ -1.00%
Reading proficiency
42% ▼ -4.00%
Median HH income
$46,431
Composite
33.31/100
National rank
#5504
State rank
#158 of 324 in MO

Livability — Fulton

Score
71/100
State rank
#115
US rank
#7204

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment D- Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fulton, MO
County
Callaway County · 22,579 people
City population
22,579
Metro
Jefferson City, MO
Population (ZIP)
22,579
Household income
$63,072
Rent vs Own
33.1% rent · 66.9% own
Severe rent burden
551.0

Population outlook (Callaway County) Hauer SSP2

Today (2025)
45,390 people
By 2030
45,493 · +0.2%
By 2040
45,092 · -0.7%
By 2050
44,069 · -2.9%
By 2075
41,875 · -7.7%
By 2100
38,094 · -16.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 6% Black 5% Hispanic / Latino 3%
Common ancestry
Italian 5% Lithuanian 3% Serbian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Callaway

2024 margin
Solid R (+43.3) · D 27.6% · R 70.9% · Other 1.5%
2008→2024 swing
-23.6pp toward R · 2008: -19.7pp · 2024: -43.3pp
All cycles
2024: R+43.3 2020: R+42.3 2016: R+42.2 2012: R+31.1 2008: R+19.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -119.33%
Current HPI
205.5205
Rent YoY
Metro
Jefferson City, MO
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+161.2% since first listed
18 events — show timeline
  • 2026-05-18 Pending JCMLS
  • 2026-05-18 Pending MARIS as Distributed by MLS Grid
  • 2026-05-18 Pending CBORMLS
  • 2026-04-24 Price Changed $175,000 CBORMLS
  • 2026-04-24 Price Changed $175,000 HMMLS
  • 2026-04-24 Price Changed $175,000 JCMLS
  • 2026-04-24 Price Changed $175,000 MARIS as Distributed by MLS Grid
  • 2026-04-08 Listed $195,000 JCMLS
  • 2026-04-08 Listed $195,000 CBORMLS
  • 2026-04-08 Listed $195,000 MARIS as Distributed by MLS Grid
  • 2016-01-05 Sold (MLS) HMMLS
  • 2015-09-30 Listed $85,500 HMMLS
  • 2015-07-21 Listed $85,500 HMMLS
  • 2014-09-26 Sold (MLS) HMMLS
  • 2014-01-21 Listed $67,000 HMMLS
  • 2004-08-23 Sold (Public Records) Public Records
  • 2001-07-13 Sold (Public Records) Public Records
  • 1999-06-21 Sold (Public Records) Public Records

Property tax history

+4.9%/yr

Latest (2025): $1,015 · -0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…