CashFlowRE
Sign in Sign up
229 Northmont Ave
C+ Composite 62.31
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.2/30.0
  • ARV discount +15.0/15.0
  • Appreciation +10.0/10.0
  • DSCR +5.0/10.0
  • 1% rule +4.1/10.0
  • Livability +3.7/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$199,000

229 Northmont Ave · Hamburg, PA 19526
3 bd · 1.0 ba · 1,275 sqft · SingleFamily public records · 39 Days on market
Built 1935 3,920 sqft lot $156/sqft · 24% below area Est $263k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Charming single home in the north end of Hamburg has something for everyone. This cozy 2- story features 3 bedrooms, a first-floor powder room, spacious living room, and an updated kitchen. There is also a unique flex-space, perfect for a home office or additional storage. The fully-fenced yard with patio is a perfect oasis for relaxing, grilling, and gardening. Close proximity to 78 and Route 61 and walkable to dining, shopping, the library, and public park/pool. Don?t miss out on making this house your home!

Key facts

  • 3,920 sq ft lot
  • Built 1935
  • Listed 38 days

Property features AI

Finance

  • Other: Not located in a federal flood zone; Accessibility features listed as 'Other'

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public sewer; Electric service with circuit breakers; Electric hot water; Internet: Cable and other
  • Home design: Detached single-family home; Architectural shingle roof; Vinyl siding; Fee simple ownership
  • Construction: Vinyl siding construction; Architectural shingle roof; Other foundation type
  • Exterior features: Patio(s); Awnings; Fully fenced yard; Paved road access (borough/township maintained)

Interior

  • Kitchen: Electric oven/range; Refrigerator
  • Bedrooms: 3 bedrooms on the first upper level
  • Flooring: Carpet; Ceramic tile; Laminate plank; Vinyl
  • Bathrooms: 1 full bathroom on the upper level; 1 half bathroom on the main level; Total: 1 full, 1 half
  • Heating & cooling: Hot water heating (oil-fired); Window air conditioning units
  • Interior features: Drywall walls and ceilings; Daylight full unfinished basement; 6 total rooms (Living Room, Dining Room, Kitchen, Master Bedroom, 2 additional bedrooms, Full Bath, Half Bath)
  • Laundry & utility: Laundry located in the basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $199k.

Deal economics

  • At list price, monthly cash flow is $106 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $182k (8.7% below list).
  • Recommended offer: $182k (8.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 74/100 on livability (#529 in PA, #4,893 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, amenities D+, commute F.
  • Hamburg Area SD (other): math 31% / reading 43% proficiency, ranked #377 of 539 in PA (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 46 active listings in the ZIP; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).

Forward outlook

  • In year one you build about $21k of equity ($1k loan paydown + $20k appreciation (10.0% local appreciation)).
  • Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $56k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($193k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 8y ago; this cycle's ask has dropped $20k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $124k; list at $199k implies a 61% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 8→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $181,650 (8.7% below list)

Questions for the listing agent

  1. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
6.93%
Cash-on-cash
2.29%
DSCR
1.10
GRM
9.1

CMA / ARV

ARV (median comp)
$263,310
List price
$199,000
Delta
-19.90%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
250 N 3rd St 0.07mi 3/2.0 1,316 (+3%) 9mo $250,000 $190 80
305 N 5th St 0.20mi 3/1.5 1,262 (-1%) 8mo $235,000 $186 80
303 Port Clinton Ave 0.08mi 3/1.0 1,344 (+5%) 9mo $205,500 $153 80
227 N 4th St 0.06mi 3/1.5 1,440 (+13%) 13mo $241,000 $167 63
728 Girard Ave 0.43mi 3/2.0 1,288 (+1%) 19mo $260,000 $202 58
709 N 4th St 0.53mi 4/1.0 (+1) 1,332 (+4%) 7mo $281,000 $211 57
707 N Crescent Ave 0.52mi 3/1.0 1,120 (-12%) 6mo $280,000 $250 51
522 N Turner St 0.41mi 3/1.0 1,120 (-12%) 18mo $265,000 $237 46
769 Saint Johns Rd 0.56mi 4/2.0 (+1) 1,196 (-6%) 12mo $360,000 $301 45
23 S 4th St 0.35mi 4/1.0 (+1) 1,454 (+14%) 15mo $164,900 $113 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
25.9%
Equity multiple
3.07×
Total profit
$115,143
Equity at exit
$179,275
10-year hold
IRR
22.8%
Equity multiple
6.99×
Total profit
$333,756
Equity at exit
$386,613

Cash invested: $55,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 19526

Home prices YoY
4.6%
Active inventory
46
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,816 medium interval (Pro) →
Mortgage (P&I)
$1,044
Tax from tax record
$202 /mo · $2,428/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$381
Net cashflow
$106

Break-even live

Break-even rent $1,682
Max offer price $199,000
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,750
Closing costs
$5,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 37 events

  1. 2026-06-18
    days on market $199,000 Active 39 DOM
  2. 2026-06-17
    price $199,000 Active 38 DOM
  3. 2026-06-17
    days on market $210,900 Active 38 DOM
  4. 2026-06-16
    days on market $210,900 Active 37 DOM
  5. 2026-06-15
    days on market $210,900 Active 36 DOM
  6. 2026-06-13
    days on market $210,900 Active 34 DOM
  7. 2026-06-12
    days on market $210,900 Active 33 DOM
  8. 2026-06-09
    days on market $210,900 Active 30 DOM
  9. 2026-06-08
    days on market $210,900 Active 29 DOM
  10. 2026-06-08
    days on market $210,900 Active 28 DOM
  11. 2026-06-07
    days on market $210,900 Active 27 DOM
  12. 2026-06-04
    days on market $210,900 Active 24 DOM
  13. 2026-06-03
    price $210,900 Active 23 DOM
  14. 2026-06-02
    days on market $219,000 Active 23 DOM
  15. 2026-06-01
    days on market $219,000 Active 22 DOM
  16. 2026-05-31
    days on market $219,000 Active 21 DOM
  17. 2026-05-11
    listed $219,000 Active 515-char remark
  18. 2026-05-08
    historical $219,000 515-char remark
  19. 2022-05-11
    historical
  20. 2022-04-29
    status Pending
  21. 2022-04-28
    status Pending
  22. 2022-04-28
    historical
  23. 2022-03-23
    price $169,000
  24. 2022-03-23
    price $169,000
  25. 2022-03-09
    listed $175,000 Active
  26. 2022-03-09
    listed $175,000 Active
  27. 2019-06-18
    soldstatus $123,900
  28. 2019-06-17
    soldstatus $123,900 Closed
  29. 2019-05-13
    status Pending
  30. 2019-05-12
    historical
  31. 2019-05-06
    listed $119,900 Active
  32. 2018-12-22
    historical
  33. 2018-10-31
    price $114,900
  34. 2018-10-15
    price $119,900
  35. 2018-08-23
    price $129,900
  36. 2018-06-05
    listed $139,900 Active
  37. 1994-07-29
    soldstatus $50,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,428 · $202/mo
Projected year-2 tax
$2,786 · $232/mo
Expected delta
+$358/yr (+$30/mo · 14.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 8 d/yr ≥100°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,798
− Mortgage interest
−$11,147
− Property taxes
−$2,428
− Insurance
−$995
− Repairs & maintenance
−$1,744
− Management
−$1,744
− Depreciation
−$5,789
Taxable loss
−$2,049
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$492
After-tax cash flow
$1,766/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hamburg Area SD
NCES district ID
4211340
Math proficiency
31% ▼ -12.00%
Reading proficiency
43% ▼ -15.00%
Median HH income
$55,589
Composite
32.5/100
National rank
#5705
State rank
#377 of 539 in PA

Livability — Hamburg

Score
74/100
State rank
#529
US rank
#4893

Category grades

Amenities D+ Commute F Cost of living A+ Crime B- Employment C+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hamburg, PA
Population (ZIP)
11,412

Population outlook (Berks County) Hauer SSP2

Today (2025)
425,767 people
By 2030
428,814 · +0.7%
By 2040
433,463 · +1.8%
By 2050
439,426 · +3.2%
By 2075
478,647 · +12.4%
By 2100
518,507 · +21.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 6% Two or more races 3% Black 1%
Hispanic origin (detail)
Puerto Rican 4%
Common ancestry
Polish 7% Romanian 4% Iranian 2%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Berks

2024 margin
R (+12.2) · D 43.4% · R 55.6%
2008→2024 swing
-21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
All cycles
2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 13.13%
Current HPI
299.1168
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+298.0% since first listed
23 events — show timeline
  • 2026-06-17 Price Changed $199,000 BRIGHT MLS
  • 2026-06-02 Price Changed $210,900 BRIGHT MLS
  • 2026-05-11 Listed $219,000 BRIGHT MLS
  • 2026-05-08 Coming Soon $219,000 BRIGHT MLS
  • 2022-05-11 Listing Removed GLVRMLS
  • 2022-04-29 Pending GLVRMLS
  • 2022-04-28 Pending BRIGHT MLS
  • 2022-04-28 Listing Removed BRIGHT MLS
  • 2022-03-23 Price Changed $169,000 GLVRMLS
  • 2022-03-23 Price Changed $169,000 BRIGHT MLS
  • 2022-03-09 Listed $175,000 BRIGHT MLS
  • 2022-03-09 Listed $175,000 GLVRMLS
  • 2019-06-18 Sold (Public Records) $123,900 Public Records
  • 2019-06-17 Sold (MLS) $123,900 BRIGHT MLS
  • 2019-05-13 Pending BRIGHT MLS
  • 2019-05-12 Listing Removed BRIGHT MLS
  • 2019-05-06 Listed $119,900 BRIGHT MLS
  • 2018-12-22 Listing Removed BRIGHT MLS
  • 2018-10-31 Price Changed $114,900 BRIGHT MLS
  • 2018-10-15 Price Changed $119,900 BRIGHT MLS
  • 2018-08-23 Price Changed $129,900 BRIGHT MLS
  • 2018-06-05 Listed $139,900 BRIGHT MLS
  • 1994-07-29 Sold (Public Records) $50,000 Public Records

Property tax history

+1.1%/yr

Latest (2026): $2,428 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…