5815 E La Palma Ave #319 · Anaheim, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 96°F)
- 8 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.5/30.0
- DSCR +9.0/10.0
- 1% rule +7.1/10.0
- ARV discount +6.7/15.0
- Schools +5.2/10.0
- Livability +3.5/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$299,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Wonderful newer home set at the end of a cul-de-sac. Lovely planters line the adorable front porch, which is just waiting for your afternoon tea home! Built in 2005 this home offers low maintenance and parking for 3 small cars. The spacious living room is great for entertaining with the kitchen close by. The formal dining area is set between the living room and kitchen. Any great cook would love all the counter space and the many cabinets! There is even a breakfast counter in the kitchen area. Light and bright, this home is complete with 3 skylights! With 3 bedrooms and 2 baths this is just a perfect, cozy home for anyone. All this and a gated community too! Wow!
Key facts
- 43.76 acre lot
- 2 garage spots
- Community pool
Property features AI
Finance
- Other: Living area recorded by an appraiser; Lot reported at 2–5 units per acre (assessor's data)
- HOA & community: Land lease community (Friendly Hills) with a land lease amount of $1,680
Exterior
- Parking: 2 garage spaces (total 2 parking spaces)
- Utilities: Public sewer
- Home design: Single-story property
- Construction: Year built per public records; Mobile/manufactured dimensions approximately 53 ft by 24 ft
- Exterior features: Community heated pool; Curbs, sidewalks, biking paths and a dog park in the community
Interior
- Bathrooms: 2 full bathrooms
- Interior features: Entry on the main level
- Laundry & utility: Laundry in a dedicated room; Gas and electric dryer hookups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $299k.
Deal economics
- At list price, monthly cash flow is $786 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $299k).
- Recommended offer: $290k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 2.2% in Anaheim — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#240 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety C-, crime F, cost of living F.
- Placentia-Yorba Linda Unified (suburban): math 48% / reading 66% proficiency, ranked #78 of 517 in CA (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.6%/yr); 62 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- This rent runs 31% of the median local income ($139k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.6% rent growth), your $84k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $93k; list at $299k implies a 222% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 8→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 9.45%
- Cash-on-cash
- 11.27%
- DSCR
- 1.50
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $294,085
- List price
- $299,000
- Delta
- 1.67%
- Verdict
- FAIR
- Comps
- 9 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5815-274 E La Palma Ave NW #274 | 0.00mi | 3/2.0 | 1,344 (+1%) | 15mo | $259,000 | $193 | 85 |
| 5815 E La Palma Ave #170 | 0.00mi | 3/2.0 | 1,400 (+6%) | 9mo | $310,000 | $221 | 83 |
| 5815 E La Palma Ave #296 | 0.00mi | 3/2.0 | 1,287 (-3%) | 15mo | $230,000 | $179 | 83 |
| 5815 E La Palma Ave #82 | 0.06mi | 3/2.0 | 1,440 (+9%) | 2mo | $190,000 | $132 | 81 |
| 5815 E La Palma Ave #123 | 0.00mi | 3/2.0 | 1,248 (-6%) | 15mo | $245,000 | $196 | 78 |
| 5815 E La Palma Ave #96 | 0.00mi | 3/2.0 | 1,440 (+9%) | 11mo | $185,000 | $128 | 76 |
| 5815 E La Palma Ave E #271 | 0.00mi | 3/2.0 | 1,508 (+14%) | 2mo | $315,000 | $209 | 76 |
| 5815 E La Palma Ave #12 | 0.00mi | 3/2.0 | 1,150 (-13%) | 13mo | $230,000 | $200 | 67 |
| 5815 E La Palma Ave #314 | 0.00mi | 3/2.0 | 1,512 (+14%) | 13mo | $315,000 | $208 | 65 |
| 5815 E La Palma Ave #184 | 0.00mi | 3/2.0 | 1,512 (+14%) | 16mo | $265,000 | $175 | 63 |
| 5815 E La Palma Ave #226 | 0.00mi | 4/2.0 (+1) | 1,512 (+14%) | 13mo | $315,000 | $208 | 60 |
| 5815 East La Palma #244 | 0.20mi | 3/2.0 | 1,152 (-13%) | 12mo | $145,000 | $126 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.56% rent growth · sell at horizon
- IRR
- 1.2%
- Equity multiple
- 1.04×
- Total profit
- $3,737
- Equity at exit
- $44,582
- IRR
- 11.4%
- Equity multiple
- 1.91×
- Total profit
- $76,462
- Equity at exit
- $25,852
Cash invested: $83,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92807
- Rents YoY
- 3.6%
- Active inventory
- 62
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $3,611 high interval (Pro) →
- Mortgage (P&I)
- −$1,568
- Tax est. 1.5%
- −$374 /mo · $4,485/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$758
- Net cashflow
- $786
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,750
- Closing costs
- $8,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1265 N Chrisden St Anaheim, CA | 2.0 | 1.0 | 750 | $2,615 | $3.49 | 1d | 3 | 0.20mi |
| 20279 Green Hill Ln Unit 1 Yorba Linda, CA | 3.0 | 2.0 | 1095 | $3,200 | $2.92 | 24d | 1 | 0.33mi |
| 6691 Moselle Cir Yorba Linda, CA | 4.0 | 2.5 | 1600 | $3,900 | $2.44 | 4d | 1 | 0.43mi |
| 5923 E Calle Cedro Anaheim, CA | 3.0 | 2.0 | 1496 | $1,750 | $1.17 | 2d | 1 | 0.50mi |
| 20361 Ivy Hill Ln #12 Yorba Linda, CA | 3.0 | 2.0 | 1062 | $3,400 | $3.20 | 3d | 1 | 0.51mi |
| 5601 E Orangethorpe Ave Anaheim, CA | 2.0 | 1.0–2.0 | 767 | $3,505 | $4.57 | 1d | 25 | 0.54mi |
| 7566 E Woodsboro Ave Anaheim, CA | 4.0 | 2.0 | 1529 | $4,250 | $2.78 | 4d | 1 | 0.84mi |
| 1271 N Emogene St Anaheim, CA | 4.0 | 2.0 | 1609 | $4,700 | $2.92 | 21d | 1 | 0.89mi |
| 5540 E Vista del Este Anaheim, CA | 3.0 | 2.5 | 1646 | $4,100 | $2.49 | 44d | 1 | 1.00mi |
| 5520 E Vista del Este Anaheim, CA | 2.0 | 2.0 | 1116 | $3,195 | $2.86 | 17d | 1 | 1.00mi |
| 322 S Vista del Canon Anaheim, CA | 2.0 | 2.0 | 1116 | $3,750 | $3.36 | 11d | 1 | 1.18mi |
| 5751 Kingsbriar Dr Yorba Linda, CA | 3.0 | 2.0 | 1465 | $4,200 | $2.87 | 44d | 1 | 1.21mi |
| 5641 Lynnbrook Plz Yorba Linda, CA | 3.0 | 2.0 | 1635 | $4,500 | $2.75 | 44d | 1 | 1.32mi |
| 19032 Alamo Ln #219 Yorba Linda, CA | 3.0 | 2.0 | 1165 | $3,800 | $3.26 | 44d | 1 | 1.37mi |
| 19032 Alamo Ln Yorba Linda, CA | 3.0 | 2.0 | 1165 | $3,800 | $3.26 | 24d | 1 | 1.37mi |
| 5761 Stradella Rd Yorba Linda, CA | 4.0 | 2.0 | 1776 | $5,300 | $2.98 | 24d | 1 | 1.39mi |
Listing history 24 events
-
2026-06-18days on market $299,000 Active 42 DOM
-
2026-06-17days on market $299,000 Active 41 DOM
-
2026-06-16days on market $299,000 Active 40 DOM
-
2026-06-15days on market $299,000 Active 39 DOM
-
2026-06-13days on market $299,000 Active 37 DOM
-
2026-06-13days on market $299,000 Active 36 DOM
-
2026-06-09days on market $299,000 Active 33 DOM
-
2026-06-08days on market $299,000 Active 32 DOM
-
2026-06-07days on market $299,000 Active 31 DOM
-
2026-06-04days on market $299,000 Active 28 DOM
-
2026-06-03days on market $299,000 Active 27 DOM
-
2026-06-02days on market $299,000 Active 26 DOM
-
2026-06-01days on market $299,000 Active 25 DOM
-
2026-05-31days on market $299,000 Active 24 DOM
-
2026-05-07$299,000 Active 1355-char remark
-
2026-05-07historical
-
2026-05-05price $309,999
-
2026-03-19$315,000 Active
-
2026-03-12historical
-
2015-02-23soldstatus $93,000 Closed Sale
Show marketing remark (675 chars)
Wonderful newer home set at the end of a cul-de-sac. Lovely planters line the adorable front porch, which is just waiting for your afternoon tea home! Built in 2005 this home offers low maintenance and parking for 3 small cars. The spacious living room is great for entertaining with the kitchen close by. The formal dining area is set between the living room and kitchen. Any great cook would love all the counter space and the many cabinets! There is even a breakfast counter in the kitchen area. Light and bright, this home is complete with 3 skylights! With 3 bedrooms and 2 baths this is just a perfect, cozy home for anyone. All this and a gated community too! Wow!
-
2015-01-02historical Active Under Contract
Show marketing remark (675 chars)
Wonderful newer home set at the end of a cul-de-sac. Lovely planters line the adorable front porch, which is just waiting for your afternoon tea home! Built in 2005 this home offers low maintenance and parking for 3 small cars. The spacious living room is great for entertaining with the kitchen close by. The formal dining area is set between the living room and kitchen. Any great cook would love all the counter space and the many cabinets! There is even a breakfast counter in the kitchen area. Light and bright, this home is complete with 3 skylights! With 3 bedrooms and 2 baths this is just a perfect, cozy home for anyone. All this and a gated community too! Wow!
-
2014-09-30$105,000 Active
Show marketing remark (675 chars)
Wonderful newer home set at the end of a cul-de-sac. Lovely planters line the adorable front porch, which is just waiting for your afternoon tea home! Built in 2005 this home offers low maintenance and parking for 3 small cars. The spacious living room is great for entertaining with the kitchen close by. The formal dining area is set between the living room and kitchen. Any great cook would love all the counter space and the many cabinets! There is even a breakfast counter in the kitchen area. Light and bright, this home is complete with 3 skylights! With 3 bedrooms and 2 baths this is just a perfect, cozy home for anyone. All this and a gated community too! Wow!
-
2011-01-01historical
-
2010-07-28$129,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 8 d/yr ≥96°F today · 24 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 8 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $43,333
- − Mortgage interest
- −$16,749
- − Property taxes
- −$4,485
- − Insurance
- −$1,495
- − Repairs & maintenance
- −$3,467
- − Management
- −$3,467
- − Depreciation
- −$8,698
- Taxable income
- $4,973
- Est. tax owed @ 24.0%
- −$1,193
- After-tax cash flow
- $8,244/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Placentia-Yorba Linda Unified
- NCES district ID
- 0630660
- Math proficiency
- 48% ▼ -10.00%
- Reading proficiency
- 66% ▼ -2.00%
- Median HH income
- $87,455
- Composite
- 52.1/100
- National rank
- #1622
- State rank
- #78 of 517 in CA
Livability — Anaheim
- Score
- 70/100
- State rank
- #240
- US rank
- #7861
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anaheim, CA
- County
- Orange County · 3,096,323 people
- City population
- 361,715
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 37,296
- Household income
- $138,741
- Rent vs Own
- Severe rent burden
- 664.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 52% Hispanic / Latino 24% Asian 18% Two or more races 15%
- Hispanic origin (detail)
- Mexican 20%
- Common ancestry
- Italian 3% Romanian 2% Iranian 1%
- Foreign-born
- 22% · Canada, Vietnam, South Korea
- Languages at home
- 68% English-only · Spanish 14% Other Indo-European 6% Vietnamese 2%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -807.73%
- Current HPI
- 373.7606
- Rent YoY
- ▲ 3.56%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+130.2% since first listed10 events — show timeline
- 2026-05-07 Listing Removed — CRMLS
- 2026-05-07 Listed $299,000 CRMLS
- 2026-05-05 Price Changed $309,999 CRMLS
- 2026-03-19 Listed $315,000 CRMLS
- 2026-03-12 Coming Soon — CRMLS
- 2015-02-23 Sold (MLS) $93,000 CRMLS
- 2015-01-02 Contingent — CRMLS
- 2014-09-30 Listed $105,000 CRMLS
- 2011-01-01 Listing Removed — CRMLS
- 2010-07-28 Listed $129,900 CRMLS
Property tax history
-3.6%/yrLatest (2025): $399 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…