2519 E 15th St · Joplin, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.8/30.0
- DSCR +8.6/10.0
- ARV discount +7.5/15.0
- 1% rule +5.8/10.0
- Rent growth +5.0/5.0
- Livability +3.2/5.0
- Schools +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,750
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 2519 E 15th, a charming 3 bedroom, 2 bathroom home offering 1,667 sq ft of space filled with natural light and timeless character! Beautiful hardwood floors run throughout the main living areas, while the large windows create a bright and inviting atmosphere. The spacious layout offers flexibility with an additional bonus area that would make a great dining room, home office, sitting area, or creative space. Outside, you'll find a covered front porch, mature trees, and a generously sized yard with plenty of room to enjoy. Whether you're searching for a place to make your own or looking for a potential investment property, this home offers great opportunity and endless potential.
Key facts
- Large windows
- Covered front porch
- Bonus area
Tags
Property features AI
Exterior
- Parking: Attached 1-car garage; Driveway parking
- Utilities: Public sewer
- Home design: Single-family residence (freestanding)
- Construction: Vinyl siding and brick exterior; Block foundation; Composition roof; Built in 1 story above grade
- Exterior features: Covered patio and porch; Porch; Chain link fencing
Interior
- Kitchen: Electric range; Refrigerator; Microwave; Dishwasher
- Bedrooms: Total rooms: 7
- Flooring: Wood flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (natural gas); Ceiling fans
- Interior features: Ceiling fans; Eat-in kitchen; Wood-burning fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $190k.
Deal economics
- At list price, monthly cash flow is $462 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $190k).
- Cap rate 9.2% vs local median 5.1% in Joplin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#318 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Joplin Schools (urban): math 30% / reading 39% proficiency, ranked #231 of 324 in MO (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Eastmorland Elem. (math 37% / reading 42%, grade F, #537 of 1,115 statewide, top 53%, 244 students, 68% FRL); East Middle (math 22% / reading 40%, grade F, #279 of 391 statewide, top 72%, 597 students, 66% FRL).
- Market conditions: Rents rising fast (+15.7%/yr); 353 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 602 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).
- This rent runs 39% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $53k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 9.21%
- Cash-on-cash
- 10.43%
- DSCR
- 1.46
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 4.4%
- Equity multiple
- 1.18×
- Total profit
- $9,406
- Equity at exit
- $28,292
- IRR
- 17.7%
- Equity multiple
- 2.79×
- Total profit
- $94,998
- Equity at exit
- $16,406
Cash invested: $53,130 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64804
- Rents YoY
- 15.7%
- Active inventory
- 353
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $2,046 high interval (Pro) →
- Mortgage (P&I)
- −$995
- Tax from tax record
- −$80 /mo · $962/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$430
- Net cashflow
- $462
Break-even live
Sensitivity live
| Price | -10% $569 | -5% $515 | +0% $462 | +5% $408 | +10% $354 |
|---|---|---|---|---|---|
| Rent | -10% $300 | -5% $381 | +0% $462 | +5% $543 | +10% $623 |
| Rate | -1.0pp $557 | -0.5pp $510 | base $462 | +0.5pp $413 | +1.0pp $363 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,438
- Closing costs
- $5,692
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2528 E 15th St Joplin, MO | 3.0 | 2.5 | 1800 | $2,750 | $1.53 | 22d | 1 | 0.07mi |
| 2811 E 15th St Joplin, MO | 3.0 | 1.5 | 1500 | $1,500 | $1.00 | 22d | 1 | 0.32mi |
| 2114 S Patterson Ave Joplin, MO | 3.0 | 2.0 | 1715 | $1,700 | $0.99 | 22d | 1 | 0.54mi |
| 220 S Florida Ave Joplin, MO | 3.0 | 2.0 | 1180 | $1,400 | $1.19 | 22d | 1 | 0.96mi |
| 120 S Brownell Ave Joplin, MO | 3.0 | 1.0 | 1092 | $900 | $0.82 | 22d | 1 | 1.06mi |
| 815 Greenwood Dr Joplin, MO | 2.0 | 2.0 | 1250 | $1,275 | $1.02 | 22d | 1 | 1.06mi |
| 801 Greenwood Dr Joplin, MO | 3.0 | 2.0 | 1050 | $1,400 | $1.33 | 22d | 1 | 1.08mi |
| 2517 Ohio Ave Joplin, MO | 3.0 | 2.0 | 1503 | $1,695 | $1.13 | 22d | 1 | 1.34mi |
| 1012 Central St Joplin, MO | 3.0 | 2.0 | 1100 | $1,395 | $1.27 | 22d | 1 | 1.37mi |
| 1806 Pennsylvania Ave Joplin, MO | 3.0 | 1.0 | 1295 | $1,050 | $0.81 | 22d | 1 | 1.41mi |
Listing history 5 events
-
2026-05-20$189,750 Active
-
2015-10-20soldstatus
-
2010-12-08soldstatus
-
2007-07-13soldstatus
-
1995-04-27soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $962 · $80/mo
- Projected year-2 tax
- $1,841 · $153/mo
- Expected delta
- +$878/yr (+$73/mo · 91.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,548
- − Mortgage interest
- −$10,629
- − Property taxes
- −$962
- − Insurance
- −$949
- − Repairs & maintenance
- −$1,964
- − Management
- −$1,964
- − Depreciation
- −$5,520
- Taxable income
- $2,560
- Est. tax owed @ 24.0%
- −$614
- After-tax cash flow
- $4,926/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Joplin Schools
- NCES district ID
- 2916350
- Math proficiency
- 30% ▼ -3.00%
- Reading proficiency
- 39% ▼ -3.00%
- Median HH income
- $38,648
- Composite
- 28.82/100
- National rank
- #6657
- State rank
- #231 of 324 in MO
Livability — Joplin
- Score
- 64/100
- State rank
- #318
- US rank
- #14578
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Joplin, MO
- County
- Newton County · 37,016 people
- City population
- 73,303
- Metro
- Joplin, MO
- Population (ZIP)
- 37,016
- Household income
- $62,574
- Rent vs Own
- Severe rent burden
- 1082.0
Population outlook (Jasper County) Hauer SSP2
- Today (2025)
- 120,033 people
- By 2030
- 120,091 · +0.0%
- By 2040
- 119,297 · -0.6%
- By 2050
- 117,705 · -1.9%
- By 2075
- 110,402 · -8.0%
- By 2100
- 99,719 · -16.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Two or more races 9% Hispanic / Latino 6% Black 2% Asian 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Slovak 3% Italian 2% Lithuanian 2%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1% Vietnamese 1%
Political lean MEDSL · Jasper
- 2024 margin
- Solid R (+46.8) · D 25.9% · R 72.7% · Other 1.4%
- 2008→2024 swing
- -13.6pp toward R · 2008: -33.2pp · 2024: -46.8pp
- All cycles
- 2024: R+46.8 2020: R+46.2 2016: R+50.8 2012: R+41.0 2008: R+33.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -204.80%
- Current HPI
- 279.4471
- Rent YoY
- ▲ 15.66%
- Metro
- Joplin, MO
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
5 events — show timeline
- 2026-05-20 Listed $189,750 OGAR
- 2015-10-20 Sold (Public Records) — Public Records
- 2010-12-08 Sold (Public Records) — Public Records
- 2007-07-13 Sold (Public Records) — Public Records
- 1995-04-27 Sold (Public Records) — Public Records
Property tax history
+2.2%/yrLatest (2025): $962 · +12.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…