3143 Rachel Pl · Lynn Haven, FL
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +9.5/10.0
- ARV discount +8.1/15.0
- Cash flow +6.9/30.0
- Schools +4.3/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.4/10.0
- DSCR +1.2/10.0
$282,452
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
Key facts
- Fridge included
- Landscaping updates
- Center island
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $282k.
Deal economics
- At list price, monthly cash flow is $-488 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $196k (30.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $182k (35.6% below list).
- Recommended offer: $182k (35.6% below list) — sets the bar for 1% rule.
- Cap rate 4.5% vs local median 3.5% in Lynn Haven — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 81/100 on livability (#96 in FL, #1,472 nationally) — a professional / high-income tenant draw. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities D+, commute F.
- Bay (suburban): math 51% / reading 51% proficiency, ranked #29 of 73 in FL (top 40%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 299 active listings in the ZIP; 2,473 units permitted in Bay County in 2024 (559 in 5+ unit buildings).
Forward outlook
- In year one you build about $28k of equity ($2k loan paydown + $26k appreciation (9.1% local appreciation)).
- Bay County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$44k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($278k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask is 13% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.64% ✗
- Cap rate
- 4.50%
- Cash-on-cash
- -6.40%
- DSCR
- 0.72
- GRM
- 12.9
CMA / ARV
- ARV (on-the-fly)
- $286,350
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3135 Rachel Pl | 0.02mi | 3/2.0 | 1,293 (+4%) | 20mo | $297,900 | $230 | 76 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
9.08% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 17.0%
- Equity multiple
- 2.33×
- Total profit
- $105,169
- Equity at exit
- $235,748
- IRR
- 16.1%
- Equity multiple
- 5.18×
- Total profit
- $330,482
- Equity at exit
- $489,725
Cash invested: $79,087 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32409
- Home prices YoY
- 2.4%
- Active inventory
- 299
- Price-to-rent
- 12.9×
Monthly cashflow live
- Estimated rent
- $1,819 medium interval (Pro) →
- Mortgage (P&I)
- −$1,481
- Tax from tax record
- −$260 /mo · $3,120/yr
- Insurance
- −$118
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$382
- Net cashflow
- $-488
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $70,613
- Closing costs
- $8,474
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 32 events
-
2026-06-19days on market $282,452 Active 27 DOM
-
2026-06-18days on market $282,452 Active 26 DOM
-
2026-06-17days on market $282,452 Active 25 DOM
-
2026-06-16days on market $282,452 Active 24 DOM
-
2026-06-15days on market $282,452 Active 23 DOM
-
2026-06-14days on market $282,452 Active 21 DOM
-
2026-06-13days on market $282,452 Active 20 DOM
-
2026-06-10days on market $282,452 Active 18 DOM
-
2026-06-09days on market $282,452 Active 17 DOM
-
2026-06-08days on market $282,452 Active 16 DOM
-
2026-06-07days on market $282,452 Active 15 DOM
-
2026-06-05days on market $282,452 Active 12 DOM
-
2026-06-03days on market $282,452 Active 11 DOM
-
2026-06-02days on market $282,452 Active 10 DOM
-
2026-06-01days on market $282,452 Active 9 DOM
-
2026-05-31days on market $282,452 Active 8 DOM
-
2026-05-30days on market $282,452 Active 7 DOM
-
2026-04-17status Pending
-
2026-04-11$249,900 Active
-
2024-09-10soldstatus $269,900 Closed 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-08-12status Pending 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-08-08price $302,050 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-08-01price $269,900 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-07-31price $289,900 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-07-26price $269,900 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-07-12price $289,900 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-06-29price $302,050 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-05-10price $301,050 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-05-09price $311,050 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-04-01price $292,900 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-03-14price $297,900 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
-
2024-01-15$307,900 Active 1218-char remark
Show marketing remark (1218 chars)
Come see our new home at 3143 Rachel Place in Southport, Florida at Hodges Bayou Plantation. The Aldridge is one of our one-story floorplans featured in our Hodges Bayou Plantation community in Southport, Florida. Featuring a front primary bedroom, 2 car garage, and open living room and kitchen, it is a cozy home designed for the first-time home buyer. As you enter this 3 bedroom, 2 bath home, you will see 1,272 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the main areas, and soft carpet in the bedrooms. Quartz countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size walk-in pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious walk-in closet. It also has its own bathroom and features a double vanity with quartz countertops and a shower. The guest bathroom features a single vanity with quartz countertops and a shower.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,120 · $260/mo
- Projected year-2 tax
- $3,120 · $260/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 9/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,832
- − Mortgage interest
- −$15,822
- − Property taxes
- −$3,120
- − Insurance
- −$2,210
- − Repairs & maintenance
- −$1,747
- − Management
- −$1,747
- − Depreciation
- −$8,217
- Taxable loss
- −$11,030
- Est. tax savings @ 24.0%
- +$2,647
- After-tax cash flow
- $-3,210/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bay
- NCES district ID
- 1200090
- Math proficiency
- 51% ▼ -8.00%
- Reading proficiency
- 51% ▼ -7.00%
- Median HH income
- $47,740
- Composite
- 43.41/100
- National rank
- #3014
- State rank
- #29 of 73 in FL
Livability — Lynn Haven
- Score
- 81/100
- State rank
- #96
- US rank
- #1472
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 21,459
- Population (ZIP)
- 10,941
Population outlook (Bay County) Hauer SSP2
- Today (2025)
- 206,264 people
- By 2030
- 217,740 · +5.6%
- By 2040
- 238,738 · +15.7%
- By 2050
- 255,545 · +23.9%
- By 2075
- 288,295 · +39.8%
- By 2100
- 288,638 · +39.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 7% Two or more races 4% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Lithuanian 4% Slovak 3% Serbian 2%
- Foreign-born
- 4% · Canada, Jamaica, South Korea
- Languages at home
- 94% English-only · Spanish 4% Other Indo-European 1%
Political lean MEDSL · Bay
- 2024 margin
- Solid R (+47.4) · D 25.8% · R 73.1% · Other 1.1%
- 2008→2024 swing
- -6.6pp toward R · 2008: -40.7pp · 2024: -47.4pp
- All cycles
- 2024: R+47.4 2020: R+43.5 2016: R+46.3 2012: R+43.6 2008: R+40.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 9.08%
- Current HPI
- 391.06
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-18.8% since first listed15 events — show timeline
- 2026-04-17 Pending — CPARMLS
- 2026-04-11 Listed $249,900 CPARMLS
- 2024-09-10 Sold (MLS) $269,900 CPARMLS
- 2024-08-12 Pending — CPARMLS
- 2024-08-08 Price Changed $302,050 CPARMLS
- 2024-08-01 Price Changed $269,900 CPARMLS
- 2024-07-31 Price Changed $289,900 CPARMLS
- 2024-07-26 Price Changed $269,900 CPARMLS
- 2024-07-12 Price Changed $289,900 CPARMLS
- 2024-06-29 Price Changed $302,050 CPARMLS
- 2024-05-10 Price Changed $301,050 CPARMLS
- 2024-05-09 Price Changed $311,050 CPARMLS
- 2024-04-01 Price Changed $292,900 CPARMLS
- 2024-03-14 Price Changed $297,900 CPARMLS
- 2024-01-15 Listed $307,900 CPARMLS
Property tax history
+324.1%/yrLatest (2025): $3,120 · +337.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…