53 Pleasant Woods Trl · Mauldin, SC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.5/30.0
- ARV discount +10.4/15.0
- Livability +4.4/5.0
- Schools +4.2/10.0
- 1% rule +4.1/10.0
- Condition / age +4.0/5.0
- DSCR +3.4/10.0
- Rent growth +3.4/5.0
- Appreciation +0.0/10.0
$231,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Check out 53 Pleasant Woods Trail, a beautifully designed townhome featuring three bedrooms, two and a half bathrooms, and a one-car garage. The open-concept layout is perfect for entertaining, ensuring you're always part of the action. Upon entering, you'll be welcomed by a spacious foyer that leads into the living that features a glass door that seamlessly connects the indoors with the patio, enhancing your living experience. The kitchen provides ample storage and looks over the dining room area. A conveniently located half bathroom is situated off the living room. Moving upstairs, you'll find two bedrooms, which share a bathroom complete with a single vanity and tub. The upstairs laundry room is also ideally located for easy access. On the opposite side of the floor, the primary bedroom features privacy and comfort. The en-suite primary bathroom boasts a double vanity and a walk-in shower with glass panels. The spacious walk-in closet is perfect for additional storage. The primary bedroom features a large window, filling the room with extra light. With its smart design, natural lighting, spacious layout, and modern finishes, this townhome is a wonderful place to call home. Pictures are representative.
Key facts
- Double vanity
- Spacious foyer
- Open-concept layout
Tags
Property features AI
Finance
- Other: Approximate completion date: March 16, 2026
- HOA & community: Homeowners association present; HOA covers common area insurance and electric, exterior maintenance, lawn maintenance, street lights, bylaws, parking rules, and restrictive covenants; Community amenities include common areas, lighting, pool, some sidewalks, lawn and landscape maintenance
Exterior
- Parking: Attached garage (1 car) with door opener; Paved concrete driveway
- Utilities: Public water; Electric water heater; Public sewer; Public garbage pickup; Electric power
- Home design: Two-story home; Model: Pearson B3; Under construction (approx. year built 2026); Slab foundation; Underground utilities; Level lot (about 1/2 acre)
- Construction: Built by D.R. Horton; Stone and vinyl siding; Composition shingle roof; Slab foundation; Attic and garage storage space
- Exterior features: Patio; Tilt-out windows; Vinyl/aluminum trim; Thermal windows; Stone and vinyl siding exterior; Composition shingle roof
Interior
- Kitchen: Dishwasher; Disposal; Self-cleaning electric oven; Electric oven / stand-alone electric range; Built-in microwave; Pantry closet; Granite countertops
- Bedrooms: Primary bedroom on 2nd level with double sink, full bath, shower only, and walk-in closet; Bedroom sizes approximately 17 x 11, 11 x 9, and 11 x 10
- Flooring: Carpet; Luxury vinyl tile/plank
- Bathrooms: Two full bathrooms; One half bathroom
- Heating & cooling: Forced air electric heating; Central forced electric cooling
- Interior features: Attic stairs (disappearing); Cable available; Blown ceiling insulation; Granite countertops; Open floor plan; Smoke detector; Walk-in closet; Pantry closet; Pre-wired for smart systems; No fireplace
- Laundry & utility: Second-floor laundry in a closet-style room; Washer connection; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $232k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-76 ($-908/yr) — negative.
- To cash-flow at today's rent, offer at most $221k (4.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $210k (9.3% below list).
- Recommended offer: $204k (12.0% below list) — sets the bar for market timing.
- Cap rate 5.9% vs local median 4.0% in Mauldin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 87/100 on livability (#2 in SC, #321 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+.
- Greenville 01 (suburban): math 44% / reading 54% proficiency, ranked #10 of 80 in SC (top 12%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Robert E. Cashion Elementary (math 39% / reading 37%, grade F, #308 of 597 statewide, top 52%, 899 students, 100% FRL) — zoned schools average 100% FRL vs 42% district-wide (58 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.7%/yr); 410 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 5,595 units permitted in Greenville County in 2024 (566 in 5+ unit buildings).
- This rent runs 38% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Greenville County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 138 days — a 12% lower offer ($204k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 138 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 5.90%
- Cash-on-cash
- -1.40%
- DSCR
- 0.94
- GRM
- 9.2
CMA / ARV
- ARV (on-the-fly)
- $248,150
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 342 Chapelwood Way Lot 1143 | 0.11mi | 3/2.5 | 1,443 (+2%) | 16mo | $239,900 | $166 | 79 |
| 319 Chapelwood Way | 0.10mi | 3/2.5 | 1,429 (+1%) | 23mo | $249,900 | $175 | 75 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.72% rent growth · sell at horizon
- IRR
- -17.7%
- Equity multiple
- 0.37×
- Total profit
- $-40,747
- Equity at exit
- $34,577
- IRR
- -8.3%
- Equity multiple
- 0.46×
- Total profit
- $-34,830
- Equity at exit
- $20,050
Cash invested: $64,932 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29605
- Rents YoY
- 3.7%
- Active inventory
- 410
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $2,104 medium interval (Pro) →
- Mortgage (P&I)
- −$1,216
- Tax est. 1.5%
- −$290 /mo · $3,478/yr
- Insurance
- −$97
- HOA
- −$135
- Vacancy / Maint / Mgmt
- −$442
- Net cashflow
- $-76
Break-even live
Sensitivity live
| Price | -10% $85 | -5% $4 | +0% $-76 | +5% $-156 | +10% $-236 |
|---|---|---|---|---|---|
| Rent | -10% $-242 | -5% $-159 | +0% $-76 | +5% $7 | +10% $91 |
| Rate | -1.0pp $41 | -0.5pp $-17 | base $-76 | +0.5pp $-136 | +1.0pp $-197 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,975
- Closing costs
- $6,957
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1 Southern Pine Dr Greenville, SC | 3.0–5.0 | 2.5–3.0 | 2058 | $2,369 | $1.15 | 5d | 1 | 0.59mi |
| 476 Pollyanna Dr Greenville, SC | 3.0–4.0 | 2.0–2.5 | 1749 | $1,875 | $1.07 | 5d | 1 | 0.62mi |
| 132 Portchester Ln Greenville, SC | 4.0 | 2.0 | 1680 | $2,049 | $1.22 | 25d | 1 | 0.75mi |
| 204 Yukon Dr Greenville, SC | 3.0 | 2.0 | 1344 | $1,899 | $1.41 | 5d | 1 | 0.98mi |
HOA detail
- Monthly dues
- $135 · $1,620/yr
Listing history 20 events
-
2026-06-22days on market $231,900 Active 138 DOM
-
2026-06-18days on market $231,900 Active 135 DOM
-
2026-06-17days on market $231,900 Active 134 DOM
-
2026-06-16days on market $231,900 Active 133 DOM
-
2026-06-15days on market $231,900 Active 132 DOM
-
2026-06-13days on market $231,900 Active 130 DOM
-
2026-06-13days on market $231,900 Active 129 DOM
-
2026-06-10days on market $231,900 Active 127 DOM
-
2026-06-09days on market $231,900 Active 126 DOM
-
2026-06-08days on market $231,900 Active 125 DOM
-
2026-06-07days on market $231,900 Active 124 DOM
-
2026-06-03days on market $231,900 Active 120 DOM
-
2026-06-03days on market $231,900 Active 119 DOM
-
2026-06-01days on market $231,900 Active 118 DOM
-
2026-05-31days on market $231,900 Active 117 DOM
-
2026-05-04price $231,900
-
2026-05-02price $231,900 1223-char remark
Show marketing remark (1223 chars)
Check out 53 Pleasant Woods Trail, a beautifully designed townhome featuring three bedrooms, two and a half bathrooms, and a one-car garage. The open-concept layout is perfect for entertaining, ensuring you're always part of the action. Upon entering, you'll be welcomed by a spacious foyer that leads into the living that features a glass door that seamlessly connects the indoors with the patio, enhancing your living experience. The kitchen provides ample storage and looks over the dining room area. A conveniently located half bathroom is situated off the living room. Moving upstairs, you'll find two bedrooms, which share a bathroom complete with a single vanity and tub. The upstairs laundry room is also ideally located for easy access. On the opposite side of the floor, the primary bedroom features privacy and comfort. The en-suite primary bathroom boasts a double vanity and a walk-in shower with glass panels. The spacious walk-in closet is perfect for additional storage. The primary bedroom features a large window, filling the room with extra light. With its smart design, natural lighting, spacious layout, and modern finishes, this townhome is a wonderful place to call home. Pictures are representative.
-
2026-02-14$234,900 Active 1223-char remark
Show marketing remark (1223 chars)
Check out 53 Pleasant Woods Trail, a beautifully designed townhome featuring three bedrooms, two and a half bathrooms, and a one-car garage. The open-concept layout is perfect for entertaining, ensuring you're always part of the action. Upon entering, you'll be welcomed by a spacious foyer that leads into the living that features a glass door that seamlessly connects the indoors with the patio, enhancing your living experience. The kitchen provides ample storage and looks over the dining room area. A conveniently located half bathroom is situated off the living room. Moving upstairs, you'll find two bedrooms, which share a bathroom complete with a single vanity and tub. The upstairs laundry room is also ideally located for easy access. On the opposite side of the floor, the primary bedroom features privacy and comfort. The en-suite primary bathroom boasts a double vanity and a walk-in shower with glass panels. The spacious walk-in closet is perfect for additional storage. The primary bedroom features a large window, filling the room with extra light. With its smart design, natural lighting, spacious layout, and modern finishes, this townhome is a wonderful place to call home. Pictures are representative.
-
2026-02-07price $234,900
-
2026-02-03$244,990 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,245
- − Mortgage interest
- −$12,990
- − Property taxes
- −$3,478
- − Insurance
- −$1,160
- − Repairs & maintenance
- −$2,020
- − Management
- −$2,020
- − HOA
- −$1,620
- − Depreciation
- −$6,746
- Taxable loss
- −$4,789
- Est. tax savings @ 24.0%
- +$1,149
- After-tax cash flow
- $241/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This townhouse is in good condition with a modern kitchen and well-maintained exterior. It is ready for move-in and would benefit from a fresh coat of paint and cleaning gutters to further enhance its curb appeal and property value.
Value-add opportunities
- Both Paint exterior siding — Fresh paint can enhance curb appeal and property value.
- Both Clean gutters — Clean gutters improve drainage and prevent water damage, enhancing property value and reducing maintenance costs.
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior siding — Fresh paint can enhance curb appeal and property value. ↑
- Both Clean gutters — Clean gutters improve drainage and prevent water damage, enhancing property value and reducing maintenance costs. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Greenville 01
- NCES district ID
- 4502310
- Math proficiency
- 44% ▼ -10.00%
- Reading proficiency
- 54% ▼ -2.00%
- Median HH income
- $49,596
- Composite
- 41.88/100
- National rank
- #3370
- State rank
- #10 of 80 in SC
Livability — Mauldin
- Score
- 87/100
- State rank
- #2
- US rank
- #321
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Greenville County · 573,815 people
- City population
- 14,950
- Metro
- Greenville-Anderson, SC
- Population (ZIP)
- 40,717
- Household income
- $65,648
- Rent vs Own
- Severe rent burden
- 978.0
Population outlook (Greenville County) Hauer SSP2
- Today (2025)
- 574,580 people
- By 2030
- 615,615 · +7.1%
- By 2040
- 695,373 · +21.0%
- By 2050
- 769,367 · +33.9%
- By 2075
- 933,296 · +62.4%
- By 2100
- 1,029,196 · +79.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 45% Black 32% Hispanic / Latino 17% Two or more races 8%
- Hispanic origin (detail)
- Mexican 11%
- Common ancestry
- Slovak 3% Serbian 2% Italian 2%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 85% English-only · Spanish 13% Other Indo-European 1%
Political lean MEDSL · Greenville
- 2024 margin
- Strong R (+22.2) · D 38.0% · R 60.2% · Other 1.8%
- 2008→2024 swing
- +1.7pp toward D · 2008: -23.9pp · 2024: -22.2pp
- All cycles
- 2024: R+22.2 2020: R+18.2 2016: R+24.7 2012: R+27.8 2008: R+23.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -591.71%
- Current HPI
- 231.6906
- Rent YoY
- ▲ 3.72%
- Metro
- Greenville-Anderson, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-5.3% since first listed5 events — show timeline
- 2026-05-04 Price Changed $231,900 Greater Greenville MLS
- 2026-05-02 Price Changed $231,900 Zillow
- 2026-02-14 Listed $234,900 Zillow
- 2026-02-07 Price Changed $234,900 Greater Greenville MLS
- 2026-02-03 Listed $244,990 Greater Greenville MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…