CashFlowRE
Sign in Sign up
1013 E 28th St 7-Plex
C+ Composite 61.99
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.7/10.0
  • Schools +3.6/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • ARV discount +2.3/15.0
  • Rent growth +0.5/5.0
  • Appreciation +0.0/10.0

$996,000

1013 E 28th St · Los Angeles, CA 90011
2 bd · 1.0 ba · 672 sqft · MultiFamily public records · 59 Days on market
Built 1908 7,500 sqft lot $1482/sqft · 622% above area Est $893k · 11% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 7 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Excellent income-producing opportunity near Downtown Los Angeles! This 7-unit property features five existing units plus two newly constructed ADUs. The unit mix includes four 1-bedroom units, two 3-bedroom units, and one 2-bedroom unit, offering strong rental diversity. The property generates a current gross monthly income of $10,330 ($123,960 annually) with over 50% rental upside. One unit can be delivered vacant the brand-new 3-bedroom, 1-bath ADU providing an excellent owner-user opportunity. Offered at $996,000, the property reflects an attractive GRM of 8 and approximately an 8% cap rate, making it ideal for investors seeking strong cash flow. Located near the YMCA, a recognized cultural landmark, with convenient access to Downtown LA, Central Avenue corridors, public transportation, and nearby retail hubs such as FIGat7th. Strong rental demand area with ongoing growth and revitalization. Don't miss this high-performing asset with both immediate income and long-term upside potential.

Key facts

  • Nearby retail hubs
  • 7,500 sq ft lot
  • Parking

Tags

NEWLY CONSTRUCTED ADUSSTRONG RENTAL DIVERSITYNEARBY RETAIL HUBSSTRONG RENTAL DEMAND AREA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4×1bd/1ba + 1×3bd/1ba + 2×2bd/1ba units multifamily listed at $996k.

Deal economics

  • At list price, monthly cash flow is $5k ($62k/yr) — positive. Per door: $740/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($15k rent vs $996k).
  • Recommended offer: $966k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.5% vs local median 2.1% in Los Angeles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#273 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment B; Watch: health & safety C-, schools D+, crime F.
  • Los Angeles Unified (urban): math 29% / reading 54% proficiency, ranked #223 of 517 in CA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents falling (-8.2%/yr); 126 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
  • At $14,688/mo this rent would consume 299% of the median local household income ($59k/yr) (locally 5930% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $7k of loan paydown is wiped out by about $30k of value loss. Plan a longer hold.
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $279k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($966k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $680k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $966,120 (3.0% below list)

Questions for the listing agent

  1. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.47%
Cap rate
12.54%
Cash-on-cash
22.29%
DSCR
1.99
GRM
5.7

CMA / ARV

ARV (median comp)
$893,276
List price
$996,000
Delta
11.50%
Verdict
OVERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
11.8%
Equity multiple
1.45×
Total profit
$125,488
Equity at exit
$148,507
10-year hold
IRR
18.3%
Equity multiple
2.32×
Total profit
$367,585
Equity at exit
$86,116

Cash invested: $278,880 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City Los Angeles
0 Strongly Tenant-Friendly · D+22
LARSO + JCEO 2023; relocation for substantial remodel evictions.

ZIP-level market 90011

Rents YoY
-8.2%
Active inventory
126
Price-to-rent
44.0×

Monthly cashflow live

Estimated rent
$14,688 high interval (Pro) →
Mortgage (P&I)
$5,223
Tax from tax record
$784 /mo · $9,411/yr
Insurance
$415
HOA
$0
Vacancy / Maint / Mgmt
$3,084
Net cashflow
$5,181

Break-even live

Break-even rent $8,130
Max offer price $996,000
Occupancy floor 60%

7-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 3 1 $2,771
Total (7 units) $14,688

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$249,000
Closing costs
$29,880
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1039 E 28th St Unit 207 Los Angeles, CA 1.0 1.0 425 $1,995 $4.69 24d 1 0.08mi
1039 E 28th St Unit 306 Los Angeles, CA 1.0 1.0 380 $1,950 $5.13 24d 1 0.08mi
1122 E 27th St Los Angeles, CA 1.0 1.0 509 $2,289 $4.50 24d 1 0.14mi
1120 E 25th St Unit 102 Los Angeles, CA 1.0 1.0 400 $2,172 $5.43 4d 1 0.20mi
1120 E 25th St Unit 102 Los Angeles, CA 1.0 1.0 360 $1,700 $4.72 24d 1 0.20mi
1348 E 23rd St Los Angeles, CA 2.0 1.0 680 $2,490 $3.66 43d 1 0.28mi
2600 San Pedro St Unit 216 Los Angeles, CA 1.0 1.0 486 $1,650 $3.40 24d 1 0.33mi
1329 E 28th St Los Angeles, CA 2.0 1.0 552 $2,095 $3.80 24d 1 0.44mi
1157 E 21st St Unit Labs Los Angeles, CA 2.0 1.0 700 $1,900 $2.71 24d 1 0.44mi
914 E Martin Luther King Junior Blvd Unit 9145 Los Angeles, CA 2.0 1.0 600 $2,012 $3.35 17d 1 0.53mi
1451 E 21st St Unit 2 Los Angeles, CA 2.0 1.5 750 $2,100 $2.80 24d 1 0.53mi
4019 Hooper Ave Los Angeles, CA 1.0 1.0 500 $1,800 $3.60 15d 1 0.58mi
245 E Adams Blvd Los Angeles, CA 2.0 1.0 440 $2,287 $5.20 24d 1 0.65mi
795 E 42nd St Los Angeles, CA 1.0 1.0 600 $1,400 $2.33 7d 1 0.76mi
1351 E 41st Pl Los Angeles, CA 1.0 1.0 400 $2,200 $5.50 24d 1 0.77mi
166 E 36th St Los Angeles, CA 1.0 1.0 500 $1,490 $2.98 19d 1 0.85mi
3309 Main St Unit 5 Los Angeles, CA 1.0 1.0 700 $2,200 $3.14 24d 1 0.89mi
807 E Vernon Ave Apt 2 Los Angeles, CA 1.0 1.0 500 $1,750 $3.50 24d 1 0.99mi
807 E Vernon Ave Apt 2 Los Angeles, CA 1.0 1.0 500 $1,750 $3.50 20d 1 0.99mi
225 W 25th St Los Angeles, CA 2.0 1.0 405 $2,100 $5.19 13d 11 1.00mi
2528 S Grand Ave Los Angeles, CA 2.0 1.0–2.0 922 $4,158 $4.51 2d 7 1.04mi
1461 E Vernon Ave Los Angeles, CA 1.0 1.0 557 $1,753 $3.15 24d 1 1.08mi
4216 Woodlawn Ave Unit 4218 Los Angeles, CA 1.0 1.0 610 $2,280 $3.74 7d 1 1.18mi
155 W 41st Pl Unit 159 Los Angeles, CA 1.0 1.0 450 $1,450 $3.22 24d 1 1.24mi
222 E Vernon Ave Unit 3/4 Los Angeles, CA 1.0 1.0 550 $1,750 $3.18 24d 1 1.27mi
220 E Vernon Ave Unit 1/2 Los Angeles, CA 1.0 1.0 450 $1,795 $3.99 24d 1 1.28mi
1340 S Hill St Los Angeles, CA 2.0 1.0–2.0 773 $3,794 $4.90 2d 13 1.31mi
1426 E 48th St Los Angeles, CA 2.0 1.0 700 $2,400 $3.43 43d 1 1.32mi
4325 Main St Unit 308 Los Angeles, CA 1.0 1.0 436 $2,289 $5.25 24d 1 1.34mi
1200 S Broadway Los Angeles, CA 1.0 1.0 719 $2,588 $3.60 24d 1 1.34mi
1200 S Broadway Los Angeles, CA 1.0 1.0 634 $2,518 $3.97 3d 1 1.34mi
215 W 14th St Los Angeles, CA 2.0 1.0 774 $3,840 $4.96 24d 4 1.36mi
215 W 14th St Los Angeles, CA 2.0 1.0–1.5 717 $3,840 $5.35 7d 7 1.36mi
3030 Shrine Pl Los Angeles, CA 1.0–3.0 1.0–2.0 722 $3,498 $4.84 43d 1 1.40mi
1230 S Olive St Los Angeles, CA 3.0 1.0–2.0 877 $3,357 $3.83 2d 44 1.45mi
700 E 50th St Los Angeles, CA 2.0 1.0 600 $2,400 $4.00 24d 1 1.46mi
3927 Flower Dr Los Angeles, CA 2.0 1.0 700 $2,450 $3.50 24d 1 1.46mi
3006 Royal St Los Angeles, CA 1.0 1.0 415 $2,395 $5.77 43d 1 1.47mi
1243 S Olive St Los Angeles, CA 2.0 1.0 618 $2,808 $4.54 1d 21 1.48mi

Listing history 30 events

  1. 2026-06-18
    days on market $996,000 Active 59 DOM
  2. 2026-06-17
    days on market $996,000 Active 58 DOM
  3. 2026-06-16
    days on market $996,000 Active 57 DOM
  4. 2026-06-15
    days on market $996,000 Active 56 DOM
  5. 2026-06-13
    days on market $996,000 Active 54 DOM
  6. 2026-06-09
    days on market $996,000 Active 50 DOM
  7. 2026-06-08
    days on market $996,000 Active 49 DOM
  8. 2026-06-07
    days on market $996,000 Active 48 DOM
  9. 2026-06-04
    days on market $996,000 Active 45 DOM
  10. 2026-06-03
    days on market $996,000 Active 44 DOM
  11. 2026-06-02
    days on market $996,000 Active 43 DOM
  12. 2026-06-01
    days on market $996,000 Active 42 DOM
  13. 2026-05-31
    days on market $996,000 Active 41 DOM
  14. 2026-04-20
    listed $996,000 Active 1004-char remark
    Show marketing remark (1004 chars)

    Excellent income-producing opportunity near Downtown Los Angeles! This 7-unit property features five existing units plus two newly constructed ADUs. The unit mix includes four 1-bedroom units, two 3-bedroom units, and one 2-bedroom unit, offering strong rental diversity. The property generates a current gross monthly income of $10,330 ($123,960 annually) with over 50% rental upside. One unit can be delivered vacant the brand-new 3-bedroom, 1-bath ADU providing an excellent owner-user opportunity. Offered at $996,000, the property reflects an attractive GRM of 8 and approximately an 8% cap rate, making it ideal for investors seeking strong cash flow. Located near the YMCA, a recognized cultural landmark, with convenient access to Downtown LA, Central Avenue corridors, public transportation, and nearby retail hubs such as FIGat7th. Strong rental demand area with ongoing growth and revitalization. Don't miss this high-performing asset with both immediate income and long-term upside potential.

  15. 2020-12-18
    soldstatus $680,000 Sold 771-char remark
    Show marketing remark (771 chars)

    5 units plus one storage! 3 separate Structure, Front Building is a Triplex, middle building free standing unit, Back building is free standing building. Great unit mix, 1 X 3 Bedroom 1 Bath, 1 X 2 Bedroom 1 Bath plus 3 X 1 Bedroom 1 Bath. All units are occupied, long term tenants, Low rents - Huge potential, lots of room for growth!!! UNDER RENT CONTROL AREA, 50 % potential upside based on the market rent, Price per unit $ 159,000, Actual Gross income 56,616 Actual Cap rate 4.7 Performa Monthly rent $ 9,650 Gross Yearly $ 115,800. Price per Sqft $ 218. Great investment opportunity. Property needs TLC, Plenty parking spaces, alley access, Across street from YMCA and two doors down from church. Garage is rented as storage and producing additional $ 400 monthly.

  16. 2020-12-18
    soldstatus $526,000
    Show marketing remark (771 chars)

    5 units plus one storage! 3 separate Structure, Front Building is a Triplex, middle building free standing unit, Back building is free standing building. Great unit mix, 1 X 3 Bedroom 1 Bath, 1 X 2 Bedroom 1 Bath plus 3 X 1 Bedroom 1 Bath. All units are occupied, long term tenants, Low rents - Huge potential, lots of room for growth!!! UNDER RENT CONTROL AREA, 50 % potential upside based on the market rent, Price per unit $ 159,000, Actual Gross income 56,616 Actual Cap rate 4.7 Performa Monthly rent $ 9,650 Gross Yearly $ 115,800. Price per Sqft $ 218. Great investment opportunity. Property needs TLC, Plenty parking spaces, alley access, Across street from YMCA and two doors down from church. Garage is rented as storage and producing additional $ 400 monthly.

  17. 2020-11-23
    historical Backup Offers Accepted 771-char remark
    Show marketing remark (771 chars)

    5 units plus one storage! 3 separate Structure, Front Building is a Triplex, middle building free standing unit, Back building is free standing building. Great unit mix, 1 X 3 Bedroom 1 Bath, 1 X 2 Bedroom 1 Bath plus 3 X 1 Bedroom 1 Bath. All units are occupied, long term tenants, Low rents - Huge potential, lots of room for growth!!! UNDER RENT CONTROL AREA, 50 % potential upside based on the market rent, Price per unit $ 159,000, Actual Gross income 56,616 Actual Cap rate 4.7 Performa Monthly rent $ 9,650 Gross Yearly $ 115,800. Price per Sqft $ 218. Great investment opportunity. Property needs TLC, Plenty parking spaces, alley access, Across street from YMCA and two doors down from church. Garage is rented as storage and producing additional $ 400 monthly.

  18. 2020-08-04
    listed $750,000 Active 771-char remark
    Show marketing remark (771 chars)

    5 units plus one storage! 3 separate Structure, Front Building is a Triplex, middle building free standing unit, Back building is free standing building. Great unit mix, 1 X 3 Bedroom 1 Bath, 1 X 2 Bedroom 1 Bath plus 3 X 1 Bedroom 1 Bath. All units are occupied, long term tenants, Low rents - Huge potential, lots of room for growth!!! UNDER RENT CONTROL AREA, 50 % potential upside based on the market rent, Price per unit $ 159,000, Actual Gross income 56,616 Actual Cap rate 4.7 Performa Monthly rent $ 9,650 Gross Yearly $ 115,800. Price per Sqft $ 218. Great investment opportunity. Property needs TLC, Plenty parking spaces, alley access, Across street from YMCA and two doors down from church. Garage is rented as storage and producing additional $ 400 monthly.

  19. 2020-01-08
    historical Expired
  20. 2019-11-08
    listed Active
  21. 2016-09-30
    soldstatus $490,000
  22. 2016-02-25
    historical
  23. 2016-02-25
    historical
  24. 2015-12-27
    status Active
  25. 2015-12-16
    historical Active Under Contract
  26. 2015-12-07
    price $549,999
  27. 2015-10-30
    listed $599,999 Active
  28. 2015-10-30
    listed $549,999
  29. 2015-05-29
    soldstatus $450,000
  30. 1979-06-12
    soldstatus $15,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$9,411 · $784/mo
Projected year-2 tax
$9,411 · $784/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥91°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$176,256
− Mortgage interest
−$55,791
− Property taxes
−$9,411
− Insurance
−$4,980
− Repairs & maintenance
−$14,100
− Management
−$14,100
− Depreciation
−$28,975
Taxable income
$48,898
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$11,736
After-tax cash flow
$50,438/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Los Angeles Unified
NCES district ID
0622710
Math proficiency
29% ▼ -4.00%
Reading proficiency
54% ▲ 10.00%
Median HH income
$50,403
Composite
35.67/100
National rank
#4875
State rank
#223 of 517 in CA

Livability — Los Angeles

Score
68/100
State rank
#273
US rank
#9237

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment B Housing B- Health & safety C- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Los Angeles, CA
County
Los Angeles County · 9,444,647 people
City population
3,838,149
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
100,113
Household income
$59,017
Rent vs Own
74.4% rent · 25.6% own
Severe rent burden
5930.0

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (92%)
Race & ethnicity
Hispanic / Latino 92% Two or more races 26% Black 6% Native American 2%
Hispanic origin (detail)
Mexican 67%
Foreign-born
45% · Canada, South Korea
Languages at home
13% English-only · Spanish 86%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -636.62%
Current HPI
477.6496
Rent YoY
▼ -8.20%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+6540.0% since first listed
17 events — show timeline
  • 2026-04-20 Listed $996,000 TheMLS
  • 2020-12-18 Sold (Public Records) $526,000 Public Records
  • 2020-12-18 Sold (MLS) $680,000 TheMLS
  • 2020-11-23 Contingent TheMLS
  • 2020-08-04 Listed $750,000 TheMLS
  • 2020-01-08 Delisted TheMLS
  • 2019-11-08 Listed TheMLS
  • 2016-09-30 Sold (Public Records) $490,000 Public Records
  • 2016-02-25 Listing Removed CRMLS
  • 2016-02-25 Listing Removed SDMLS
  • 2015-12-27 Relisted CRMLS
  • 2015-12-16 Contingent CRMLS
  • 2015-12-07 Price Changed $549,999 CRMLS
  • 2015-10-30 Listed $599,999 CRMLS
  • 2015-10-30 Listed $549,999 SDMLS
  • 2015-05-29 Sold (Public Records) $450,000 Public Records
  • 1979-06-12 Sold (Public Records) $15,000 Public Records

Property tax history

+11.3%/yr

Latest (2025): $9,411 · +1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…