CashFlowRE
Sign in Sign up
450 Pelham Rd Unit 2E
A- Composite 82.95
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +14.1/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.9/10.0
  • Appreciation +4.3/10.0
  • Livability +3.5/5.0
  • Condition / age +2.8/5.0
  • Rent growth +2.5/5.0

$145,000

450 Pelham Rd Unit 2E · New Rochelle, NY 10805
1 bd · 1.0 ba · 750 sqft · Townhouse · 73 Days on market
Built 1950 Average condition 0.60 ac lot Garage $193/sqft · 15% below area Est $170k · 15% under ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Needs renovations and is priced accordingly! This spacious one-bedroom co-op offers a fantastic opportunity for a buyer looking to customize and add value. The unit would benefit from new flooring and cosmetic updates, with an estimated renovation cost of approximately $10,000, making it an ideal opportunity to create your dream home while building equity. Features include a large living room, eat-in kitchen, oversized bedroom with great natural light, and ample closet space throughout. Located in a charming garden-style complex, the property is conveniently situated near transportation, shopping, dining, Glen Island Park, and local beaches. Pet-friendly with one pet under 25 lbs permitted.

Key facts

  • Great natural light
  • Oversized bedroom
  • Eat in kitchen

Tags

LARGE LIVING ROOMEAT IN KITCHENOVERSIZED BEDROOMGREAT NATURAL LIGHTAMPLE CLOSET SPACEASSIGNED PARKING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $145k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $960 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $136k (6.0% below list) — sets the bar for market timing.
  • Cap rate 14.2% vs local median 4.9% in New Rochelle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#487 in NY) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A, amenities B+; Watch: housing D+, commute F, cost of living F.
  • New Rochelle City School District (suburban): math 63% / reading 66% proficiency, ranked #171 of 590 in NY (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Jefferson Elementary School (math 37% / reading 47%, grade F, #1,361 of 2,108 statewide, top 67%, 478 students, 70% FRL); Isaac E Young Middle School (math 47% / reading 62%, grade B-, #214 of 729 statewide, top 31%, 1,138 students, 76% FRL); New Rochelle High School (math 87% / reading 72%, grade A-, #518 of 1,100 statewide, top 51%, 3,076 students, 57% FRL) — zoned schools average 68% FRL vs 41% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 116 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.5%/yr); year-one equity from $1k of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-1.5% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 73 days — a 6% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $136,300 (6.0% below list)

Questions for the listing agent

  1. It's been on market 73 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.71%
Cap rate
14.24%
Cash-on-cash
28.37%
DSCR
2.26
GRM
4.9

CMA / ARV

ARV (median comp)
$170,000
List price
$145,000
Delta
-14.71%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
450 Pelham Rd Unit 2C 0.00mi 1/1.0 831 (+11%) 5mo $170,000 $205 78
669 Pelham Rd Unit C-10 0.45mi 1/1.0 750 (0%) 4mo $155,000 $207 76
20 Shady Glen Ct Unit 3A 0.06mi 1/1.0 850 (+13%) 3mo $151,000 $178 73
210 Pelham Rd Unit 5M 0.53mi 1/1.0 750 (0%) 4mo $210,000 $280 72
179 Drake Ave Unit 2J 0.33mi 1/1.0 800 (+7%) 4mo $199,900 $250 70
208 Centre Ave Unit 5k 0.61mi 1/1.0 750 (0%) 2mo $146,000 $195 70
667 Pelham Rd. Rd Unit B5 0.47mi 1/1.0 800 (+7%) 1mo $245,000 $306 66
156 Centre Ave Unit 2G 0.71mi 1/1.0 750 (0%) 2mo $170,000 $227 65
220 Pelham Rd Unit 2L 0.53mi 1/1.0 650 (-13%) 5mo $245,000 $377 49
200 Centre Ave Unit 3B 0.64mi 1/1.0 832 (+11%) 3mo $145,000 $174 49
151 Centre Ave Unit 1B 0.71mi 1/1.0 836 (+12%) 4mo $137,000 $164 45
126 Church St Unit 3M 0.68mi 1/1.0 850 (+13%) 2mo $160,000 $188 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.48% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
25.8%
Equity multiple
2.16×
Total profit
$47,156
Equity at exit
$31,711
10-year hold
IRR
31.5%
Equity multiple
4.17×
Total profit
$128,619
Equity at exit
$30,570

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
21 active · 18 under contract
Months of supply
5.0 mo (20%/mo absorbed)
Median asking
$212,000 ($267/sqft)
Median days on market
44 d
This list price
10% of active listings are priced below it
ARV vs active asking
-15.0% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10805

Home prices YoY
-0.5%
Active inventory
116
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$2,483 high interval (Pro) →
Mortgage (P&I)
$760
Tax est. 1.5%
$181 /mo · $2,175/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$522
Net cashflow
$960

Break-even live

Break-even rent $1,268
Max offer price $145,000
Occupancy floor 56%

Sensitivity live

Price -10% $1,060 -5% $1,010 +0% $960 +5% $910 +10% $860
Rent -10% $764 -5% $862 +0% $960 +5% $1,058 +10% $1,156
Rate -1.0pp $1,033 -0.5pp $997 base $960 +0.5pp $922 +1.0pp $884

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
504 Pelham Rd New Rochelle, NY 1.0 1.0 700 $2,300 $3.29 62d 1 0.13mi
7 Lanecrest Ave New Rochelle, NY 2.0 1.0 1100 $2,690 $2.45 66d 1 0.24mi
3 Harbor Ln Unit 3A New Rochelle, NY 1.0 1.0 700 $2,500 $3.57 73d 1 0.28mi
666 Pelham Rd Apt 3A New Rochelle, NY 1.0 1.0 750 $2,350 $3.13 93d 1 0.46mi
230 Pelham Rd Apt 2K New Rochelle, NY 2.0 1.0 1000 $2,795 $2.79 43d 1 0.49mi
230 Pelham Rd Unit 6F New Rochelle, NY 1.0 1.0 800 $1,995 $2.49 93d 1 0.49mi
230 Pelham Rd Unit 3o New Rochelle, NY 1.0 1.0 725 $2,095 $2.89 26d 1 0.51mi
220 Pelham Rd New Rochelle, NY 1.0–2.0 1.0 900 $2,150 $2.39 60d 2 0.53mi
220 Pelham Rd Apt 3F New Rochelle, NY 1.0 1.0 725 $2,095 $2.89 26d 1 0.53mi
220 Pelham Rd Unit 5E New Rochelle, NY 2.0 1.0 1000 $2,595 $2.60 56d 1 0.53mi
160 Centre Ave Unit 3L New Rochelle, NY 1.0 1.0 750 $2,200 $2.93 2d 1 0.72mi
12 Russell Ave Apt 2 New Rochelle, NY 2.0 1.0 800 $2,350 $2.94 56d 1 0.74mi
79 S Division St Unit 3 New Rochelle, NY 2.0 1.0 800 $2,600 $3.25 52d 1 0.74mi
25 Maple Ave New Rochelle, NY 2.0 1.0–2.0 627 $3,148 $5.02 1d 3 0.77mi
111 Centre Ave New Rochelle, NY 1.0 1.0 653 $2,350 $3.60 1d 4 0.80mi
3 Davenport Ave New Rochelle, NY 1.0–2.0 1.0 796 $2,149 $2.70 0d 1 0.82mi
50 Clinton Pl New Rochelle, NY 3.0 1.0–2.0 1025 $4,263 $4.16 0d 10 0.86mi
387 Huguenot St New Rochelle, NY 2.0 2.0 1047 $3,535 $3.38 10d 2 0.88mi
360 Huguenot St New Rochelle, NY 2.0 1.0–2.0 764 $2,890 $3.78 0d 9 0.89mi
55 Clinton Pl New Rochelle, NY 3.0 1.0–2.0 1003 $3,532 $3.52 0d 16 0.89mi
126 Franklin Ave New Rochelle, NY 1.0 1.0 650 $1,995 $3.07 0d 1 0.90mi
12 Church St New Rochelle, NY 2.0 1.0–2.0 770 $3,540 $4.60 0d 44 0.92mi
543 Main St #402 New Rochelle, NY 1.0 1.0 924 $3,000 $3.25 64d 1 0.94mi
333 Huguenot St New Rochelle, NY 2.0 1.0–2.0 828 $3,528 $4.26 1d 10 0.95mi
46 Locust Ave Unit 2 New Rochelle, NY 2.0 1.0 750 $2,950 $3.93 68d 1 0.96mi
965 Main St Unit 2 New Rochelle, NY 2.0 1.0 825 $2,995 $3.63 56d 1 1.00mi
965 Main St Unit 2 New Rochelle, NY 2.0 1.0 825 $2,995 $3.63 43d 1 1.00mi
40 Memorial Hwy New Rochelle, NY 3.0 1.0–2.0 917 $2,940 $3.20 0d 41 1.00mi
50 Highland Ave Unit 3rd Floor New Rochelle, NY 1.0 1.0 650 $1,950 $3.00 12d 1 1.02mi
10 Lecount Pl New Rochelle, NY 2.0 1.0–2.0 740 $3,724 $5.03 0d 22 1.06mi
1 Shearwood Pl New Rochelle, NY 3.0 1.0–3.0 896 $3,324 $3.71 0d 31 1.10mi
110 Echo Ave New Rochelle, NY 2.0 1.0 1100 $3,000 $2.73 38d 1 1.12mi
16 Lafayette St Unit 2 New Rochelle, NY 2.0 2.0 1000 $3,500 $3.50 3d 1 1.14mi
53 1st St New Rochelle, NY 1.0 1.0 700 $2,300 $3.29 4d 1 1.15mi
57 Grand St New Rochelle, NY 1.0 631 $2,400 $3.80 39d 1 1.25mi
36 4th St Unit One New Rochelle, NY 2.0 1.0 900 $2,900 $3.22 53d 1 1.25mi
20 Burling Ln New Rochelle, NY 2.0 1.0–2.0 967 $3,455 $3.57 0d 4 1.27mi
32 Burling Ln New Rochelle, NY 1.0–2.0 1.0–2.0 1125 $2,950 $2.62 4d 2 1.27mi
10 Commerce Dr New Rochelle, NY 2.0 1.0–2.0 792 $3,148 $3.97 0d 14 1.32mi
49 5th St Apt 8 New Rochelle, NY 2.0 1.0 800 $2,429 $3.04 93d 1 1.34mi

Property features AI

Exterior

Parking
Assigned parkingOne-car garageParking fee applicable ($60)
Utilities
Electric service by Con-EdisonPublic sewer
Home design
Stock cooperative
Construction
Brick construction
Exterior features
Brick constructionNot waterfront

Interior

Kitchen
Gas rangeRefrigerator
Bedrooms
Bedroom on the first floor
Bathrooms
1 full bathroom
Heating & cooling
Oil heatingWall/window air conditioning unit(s)
Interior features
First-floor bedroomNo basement4 total rooms
Laundry & utility
Trash collection is public

Listing history 48 events

  1. 2026-08-08
    days on market $145,000 Active 73 DOM
  2. 2026-08-07
    days on market $145,000 Active 71 DOM
  3. 2026-07-30
    days on market $145,000 Active 70 DOM
  4. 2026-07-28
    days on market $145,000 Active 69 DOM
  5. 2026-07-26
    days on market $145,000 Active 67 DOM
  6. 2026-07-24
    days on market $145,000 Active 65 DOM
  7. 2026-07-23
    days on market $145,000 Active 64 DOM
  8. 2026-07-22
    days on market $145,000 Active 63 DOM
  9. 2026-07-21
    days on market $145,000 Active 62 DOM
  10. 2026-07-20
    days on market $145,000 Active 61 DOM
  11. 2026-07-18
    days on market $145,000 Active 59 DOM
  12. 2026-07-18
    days on market $145,000 Active 58 DOM
  13. 2026-07-16
    days on market $145,000 Active 57 DOM
  14. 2026-07-15
    days on market $145,000 Active 56 DOM
  15. 2026-07-14
    days on market $145,000 Active 55 DOM
  16. 2026-07-13
    days on market $145,000 Active 54 DOM
  17. 2026-07-13
    days on market $145,000 Active 53 DOM
  18. 2026-07-11
    days on market $145,000 Active 52 DOM
  19. 2026-07-10
    days on market $145,000 Active 51 DOM
  20. 2026-07-09
    days on market $145,000 Active 50 DOM
  21. 2026-07-07
    days on market $145,000 Active 48 DOM
  22. 2026-07-06
    days on market $145,000 Active 47 DOM
  23. 2026-07-06
    days on market $145,000 Active 46 DOM
  24. 2026-07-05
    days on market $145,000 Active 45 DOM
  25. 2026-07-03
    days on market $145,000 Active 44 DOM
  26. 2026-07-02
    days on market $145,000 Active 43 DOM
  27. 2026-07-01
    days on market $145,000 Active 42 DOM
  28. 2026-06-30
    days on market $145,000 Active 41 DOM
  29. 2026-06-29
    days on market $145,000 Active 40 DOM
  30. 2026-06-28
    days on market $145,000 Active 39 DOM
  31. 2026-06-27
    days on market $145,000 Active 38 DOM
  32. 2026-06-26
    days on market $145,000 Active 37 DOM
  33. 2026-06-24
    days on market $145,000 Active 35 DOM
  34. 2026-06-22
    days on market $145,000 Active 33 DOM
  35. 2026-06-21
    days on market $145,000 Active 32 DOM
  36. 2026-06-18
    days on market $145,000 Active 29 DOM
  37. 2026-06-17
    days on market $145,000 Active 28 DOM
  38. 2026-06-16
    days on market $145,000 Active 27 DOM
  39. 2026-06-15
    days on market $145,000 Active 26 DOM
  40. 2026-06-13
    days on market $145,000 Active 24 DOM
  41. 2026-06-09
    days on market $145,000 Active 20 DOM
  42. 2026-06-08
    days on market $145,000 Active 19 DOM
  43. 2026-06-07
    days on market $145,000 Active 18 DOM
  44. 2026-06-04
    days on market $145,000 Active 15 DOM
  45. 2026-06-03
    days on market $145,000 Active 14 DOM
  46. 2026-06-02
    days on market $145,000 Active 13 DOM
  47. 2026-06-02
    pricedays on market $145,000 Active 12 DOM
  48. 2026-05-10
    listed $150,000 Active 758-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,800
− Mortgage interest
−$8,122
− Property taxes
−$2,175
− Insurance
−$725
− Repairs & maintenance
−$2,384
− Management
−$2,384
− Depreciation
−$4,218
Taxable income
$9,792
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,350
After-tax cash flow
$9,167/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 6 photos

Average 55/100 Cosmetic rehab Est. rehab $3,750–$11,250 screening

This one-bedroom co-op in a charming garden-style complex offers a good opportunity for cosmetic updates to enhance its resale and rental value.

Repairs flagged

  • Minor Entryway flooring — Some wear visible on the flooring in the entryway.

Value-add opportunities

  • Both Paint interior walls — Fresh paint can improve the appearance and value of the home.
  • Both Replace entryway flooring — New flooring can enhance the home's curb appeal and interior aesthetics.
  • Both Update kitchen appliances — Modern appliances can attract more buyers and renters.
  • Both Install new bathroom fixtures — Fresh fixtures can improve the home's appeal and functionality.
  • Both Upgrade HVAC system — A new HVAC system can improve comfort and energy efficiency, attracting more buyers and renters.
  • Both Landscaping improvements — Enhanced landscaping can increase curb appeal and attract more buyers and renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 59/100

Zoned Schools

Elementary Jefferson Elementary School F NY #1,361/2,108 Nat'l #17,861/41,679 Middle Isaac E Young Middle School B- NY #214/729 Nat'l #2,564/14,009 High New Rochelle High School A- NY #518/1,100 Nat'l #1,121/17,239

Schools (NCES district)

District
New Rochelle City School District
NCES district ID
3620490
Math proficiency
63% ▲ 3.00%
Reading proficiency
66% ▲ 9.00%
Median HH income
$69,165
Composite
56.63/100
National rank
#1139
State rank
#171 of 590 in NY
C Composite livability gradescore 69/100

Livability — New Rochelle

Score
69/100
State rank
#487
US rank
#8572

Category grades

Amenities B+ Commute F Cost of living F Crime A Employment A+ Housing D+ Health & safety B+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Rochelle, NY
County
Westchester County · 1,028,035 people
City population
63,657
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
20,903
Household income
$102,109
Rent vs Own
53.9% rent · 46.1% own
Severe rent burden
16% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
Hispanic / Latino 39% White 38% Black 17% Two or more races 13% Asian 4%
Hispanic origin (detail)
Mexican 15% Puerto Rican 11% Dominican 2%
Common ancestry
Romanian 2% Russian 1% Scotch-Irish 1%
Foreign-born
32% · Canada, Jamaica, South Korea
Languages at home
54% English-only · Spanish 32% Other Indo-European 7% German/W. Germanic 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

-3.3% since first listed
3 events — show timeline
  • 2026-06-01 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2026-05-28 Price Changed $145,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-05-10 Listed $150,000 OneKey® MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…